Ordinance No. 0190 10-03-1961�
ORDINANCE NO. 190
AN ORDINANCE qDOPTING
THE BUDGET FOR FISCAL
VEAR 1962.
THE CITY OF FRIDLEY OR-
DAINS:
5ECTION 1. That the annua]
budget of the City of Fridley for
the fiscal year beginning San-
uary 1, 1962 which has been sub-
mitted by the City Manager and
modified and approved by the
REVENUE AVAILABLE
CURRE:NT REVENUE:
City Council is hereby adopted;
the total of the said budget and
the major divisions thereof being
as follows:
General Property Tax $328,12L00
Licenses and Permitis SO,OOD.GO
Fines and Forfeitures 9,510.00
From Other Agencies 45,D(H7.00
Service Charges ..... 8,300A0
Non-Revenue Receipt:s 51,325.00
Unappropriated Sur-
plus .............. 23,£365.00
TOTAI. . . . . . . . . . . $516,121.00
GENERAL PROPERTY TAXES
FOR OTHER FUNDS:
Debt Service Fund ..$ -0-
Public Employees Re-
tii-etnent Fund .... 12,D39.00
Firemen's Relief Fund:
Insurance Refund . '1,R00.00
Mill I.,evy ......... S.7'7.2.00
State Aid - Highways 133.f00.00
TOTAI. ALL
FUNDS ..........$6�a182.00
RE(.�LiIR�MliVTS
C.ENF,RAL FUND:
City Cotmci] .........$ ].1'74.00
CiTy Manager . . . . . . . � 8 590.00
Municipal Court .... 11,500.00
Eleetions & Regist:a-
tions ............. A,625.00
Finance ............ 4],448.00
Auditing ........... 4.300.00
Legal .............. 10,250.00
Boards 8- Commissions 4,035.00
Buildings & Grounds- . 13,i75.00
Police .............. 101,&12.00
Fire ............... 38.612.00
Building Inspcction . 28.425.00
Civi] Defense ....... 6,556.00
Enginecring ........ 31,593.00
Public Works ....... ].07;?67.00
Street Lighting . . 9.000.00
Sanitation & Health . 6,550.00
Parks d. Aecreation . 49,090.00
Health & Hospital In-
surance .......... 2,465.00
Reserve ............ Y4,624.00
TOTAL GENERAL
FUND . .. . . . . .. . . $516,121.00
OTHER PUNDS:
Debt Sercice .......$ -0-
P.E.R.A . . . . . . . . . . . . . 12,039A�
Firemen's Relief .... 11,522.00
State Aid - Aighways 133,500.00
TOTAL ALL
FUNDS ..........$673,182.00
SECTION 2. That the City
Manager be directed to cause the
appropriate accounting entries to
br made in the boolcs of the City.
PASSED AND ADOPTED BY
THE CITY COUNCIL THIS
3RD DAY OF OCTOBER, 1961.
MAYOR—T E. reig
ATTEST: �� �
CTTY MANAGER— �� r. � '
Earl P. Wagner `
�._,
�
News: Oct. 5, 1961 S(�v I�
� E�'��