Loading...
HRA 02/13/1986 - 6750HOUSING & REDEVELOPMENT AUTHORITY MEETING THURSDAY, FEBRUARY 13,'1986 7:00 P.M. Nasim Qureshi, Director of HRA and Offi.cial Copy City of Fridley A G E N D A HOUSING & REDEVELOPMENT AUTHORITY MEETING THURSDAY, FEBRUARY 13, 1986 7:00 P.M. Location: Council Chamber (upper level) CALL TO ORDER: ROLL CALL: APPROVE OF MINUTES: Housing & Redevelopment Authority Minutes: January 9, 1986 ADOPTION OF AGENDA: PRESENTATION OF APPRECIATION PLAQUE FOR CAROLYN SVENDSEN. . . . . . . . . 1 REQUEST FOR ASSISTANCE FROM VANTAGE COMPANIES . . . . . . . . . . . . . 2 - 2G RESIDENTIAL RELOCATION CLAIM FOR PETER LIND RUKES, 5747 CENTRAL AVENUE N.E., FRIDLEY, MINNESOTA - TOTAL AMOUNT TO BE APPROVED: $4,450.00 . . . . . . . . . . . . . . . . . . . . . . . . 3 - 3J REPORT ON THE FEES FOR THE $5,600,000 CAPITAL APPRECIATION BOND AND $11,550,000 VARIABLE RATE GENERAL OBLIGATION TAX INCREMENT BONDS . . . . . . . . . . . . . . . . . . . . . . . . . . 4 - 4L CLAIMS . . . . . . . . . . . . . . . . . . . . . . . . . . S OTHER BUSINESS: ADJOURNMENT: �l A CITY OF FRIDLEY HOUSIrC & REDEVELOPMENT AUTHORITY MEETING JANUARY 9, 1986 CALL TO ORDER: Chairperson Comners called the January 9, 1986, Housing & Redevelopment Authoritv meeting to order at 7:55 p.m. ROLL CALL: Members Present: Larry Conners, Duane Prairie, Virginia Schnabel Members Absent: Walter Rasmussen, Elmars Prieditis Others Present: Nasim Qureshi, HRA Director Samantha Orduno, Management Assistant Jim Robinson, Planning Coordinator Rick Pribyl, City Finance Director Dave Newman, HRA Attorney Dave Harris, 470 Rice Creek Blvd. Dick Harris, 6200 Riverview Terrace G. W. Paschke, 7970 University Ave Erik Nesset, Woodbridge Properties Linda Fisher, Larkin, Hoffman, Daly & Lundgren (rep. Woodbridge Prop.) APPROVAL OF DECC-IDER 12, 1985, HOUSING & REDEVELOPMENT AUTHORITY MINUTES: MO-ION BY MR. PRAIRIE, SECONDED BY MS. SCHNABEL,; TO APPROVE. THE DEC'. 12, 1985, HOUSING 6 REDEVELOPMENT AUTHORITY MINUTES. Ms. Schnabel stated that on page 6, 4th paragraph from the bottom, "Mr. Dave Newman" should be changed to "Mr. Dave Weir ". UPON A VOICE VOTE, ALL VOTING AYE, CHAIRPERSON COIIMF.P.S DECLARED THE MINUTES APPROVED AS AMENDED. 1. UPDATE ON UNIVERSITY AVENUE CORRIDOR: Mr. Qureshi stated that as the HRA members remembered, some business people along University Avenue had appeared before the HRA at a previous meeting to see if something could be done to upgrade University Ave. regarding its image and as a corridor for the City. The proposal was that the City get some estimates of costs for developing proposals for this area, and the business people agreed they would want the HRA to fund up to $5,000; anything beyond that, they would fund. Mr. Qureshi stated tfie City did receive five proposals. Out of those five, three were submitted to the HRA. These proposals are as follows: `A HOUSING & REDEVELOPMENT AUTHORITY MEETING, JANUARY 9, 1986 PAGE 2 Barton Aschman & Assoc. - $25,000 Short - Elliott- Hendrickson - 17,000 Nestwood Planning and Eng. - 11,500 Mr. Qureshi stated Staff was looking for some direction from the HRA as to whether the workshould be done, what the cost of the work should be, and how the cost should be shared (City /HRA /business people). Mr. Dave Harris stated he felt the business people had understood this would be a preliminary plan for University, and they were led to believe that $5,000 would probably give a good indication of some ideas that could be done rather than drawing up detailed plans and specs. He felt that was why these estimated figures were so high for the proposals. Mr. Rohinson stated he felt these figures did reflect a turn -key operation that would carry the project from beginning to end. He felt that any one of the proposals could be scaled down to a preliminary number. Mr. Dave Harris stated he felt comfortable with what was proposed in all three proposals, but maybe now the business people should rethink the situation; and if the City wants to go into this kind of detail, then maybe the HPA, the City Council, and other entities should participate to a larger degree. Mr. Prairie stated maybe the business people should come up with a number of how much they were willing to commit dollar -wise, and then come back to the HRA with that figure. Mr. Dave Harris stated that rather than give a number, they would give the HRA a percentage of what they would be willing to pay on a project. Mr. Commers stated the HRA was very interested in participating in this project. They felt it was something well worth looking into. As long as the" are working to develop the rest of the Center City, there was no reason not to work on the corridor, too. Mr. Dave Harris stated they definitely see this corridor as the focal point of the whole community, and it was important to Fridley's image to make some improvements. Mr. Dave Harris stated that if copies of the materials were sent to him, he would make sure the rest of the committee members received it. Discussion continued until the next meeting. 2. REIMBURSEMENT TO G. W. PASCHKE FOR SOIL CORRECTIOM COSTS: Mr. Qureshi stated the HRA had agreed to pay Mr..Paschke $43,000 in soil and drainage correction once the building along Main St. was completed. Basically, the building was completed, but there were some other items that needed attention. One was regarding some easements and some question on variances the City approved with stipulations on the pond and its capacity. He stated the City is working with Mr. Paschke to finalize these problems. HOUSING & REDEVELOP1E NT AUTHORITY MEETING, JANUARY 9, 1986 PAGE 3 Mr. Qureshi stated he would recommend the HRA release all the money except $10,000 ($33,000) so that once all the problems are finalized, they could release the final $10,000. Mr. Commers stated the only problem he saw was that the HRA had agreed to pay Mr. P aschke when the certificate of occupance was issued. Mr. Paschke stated the building was completed, and all the grounds were completed. The pond was completed. The only thing left was some minor final grading on the bottom of the pond. He stated the easements have been drawn and are done. Mr. Qureshi agreed that the agreement required a certificate of occupancy before the money was released. Staff was recommending the release of most of the money and when the rest of the details were completed, the rest of the money would be released. MOTION BY MR. PRAIRIE, SECONDED BY 11S. SCHNABFL, TO RF.LEASF. $33,000 TO G. W. PASCHKE AT THIS TIME AND TO AUTHORIZE STAFF TO RELEASE THE BALANCE ($10,000) WHEN THE CERTIFICATE OF OCCUPANCY IS ISSUED. UPON A VOICE VOTE, ALL VOTING AYE, CHAIRPERSON COHMERS DECLARED THF, MOTION CARRIED UNANIMOUSLY. Mr. Dave Harris stated he would like to address the HRA relative to this subject in general. He stated that most of the time the HRA participates in soil correction so buildings can be built. He felt the problem with the whole thing was not based on the willingness of the City or the HRA but the timing in getting the money to the developer. He suggested the HRA put themselves in the developer's position where the developer acquires the land and then does the soil correction. The developer then becomes the payee, buying the service through a contractor, the soil is corrected, and the developer has paid out the money. It was at that point in time when he felt the developer should be reimbursed by the HRA for the land correction costs, not when the building was completed. Mr. Dave Harris stated that if the soil work is completed and the ground is ready for building and the money has been expended for that service by the developer, then that was when the developer should be reimbursed. Mr. Qureshi stated this would be a very strong shift from the HRA's approach in the past. What the City and the HRA desire is that the structure be conplete. It is the improved property which generates the increment to give the HRA the tool to pay for the assistance. This was true in the case of Mr. Paschke's development and Woodbridge Properties' development. The whole approach was that the assistance provided was a guarantee that the actual facility would be built. He stated the time frame was only a few months. Unless the HRA desired to shift their philosophy, he would recommend they continue to provide the money when the building is completed. Mr. Commers agreed that in order to pay these funds, the HRA needed some assurance that improvements were going to be made to the property. HOUSING & REDEVELOPMENT AUTHORITY MEETING, JANUARY 9, 1986 PAGE 4 Mr. Dave Harris stated he felt that policy was incorrect. There had to be some kind of compromise where maybe one -half or two - thirds of the money could be provided after the correction was completed. Othen-iise,they have the situation where the developer is having to be his own banker, and he felt that could be a deterrent to development. It was not always just a few short months if a project was started but halted over the winter months. It could sometimes run up to 6 -8 months. Mr. Dick Harris suggested the HRA reimburse the developer at roof stage, because they then knew for sure the building was substantially built, and a considerable amount of money had been contributed to the project. Roof stage was usually when the developer made his first draw from the bank. Mr. Conners stated that might be a reasonable compromise. He stated the HRA would address this issue further the next time a similar situation arose. Mr. Paschke stated there were already many problems with bad soil that if the developer has a choice, he would choose not to develop a piece of property because of the high cost of soil correction. This was just adding more obstacles for developers. The assistance from the HRA was fine, but not near the total cost of soil correction. Mr. Corners thanked Mr. Dick Harris, Mr. Dave Harris, and Mr. Paschke for their input., 3. REVISED RESOLUTION! 110. HRA 21 -1985 REQUESTING CITY COUNCIL TO SELL G.O. TAX INCREMENT BONDS: MOTION BY MS. SCIINABEL, SECONDED BY MR. PRAIRIE, TO RECEIVE, TI/F. REVISED RESOLUTION HRA 21 -1985 REQUESTING THE CITY COUNCIL TO SELL G.O. TAY. INCRFMF.NT BOIIDS. UPON A VOICE VOTE, ALL VOTING AYF, CHAIRPERSON COMMERS DF,CLARF.D THF. MOTIO17 CARRIED UNANIMOUSLY. 4. HRA'S OPTION ON PROPERTY LOCATED ON THE SOUTHEAST CORNER OF 63RD AVENUE AND UNIVERSITY AVENUE SERVICE ROAD: Mr. Qureshi stated this was the parcel of property the HRA had an option on as part of the Fridley Plaza office building development. This option ran until Feb. 1986. It was provided that if the HRA desired to exercise its option, they would pay $10,000 and own the property. If they did not wish to exercise its option, then the property owner, Mr. Gus Doty, would have to pay the HRA $90,000 plus interest as of Feb. 1, 1986. They have calculated that interest and principal to be $123,976. Mr. Qureshi stated it was Staff's recommendation that because this was a fairly expensive piece of property and bedause the HRA has shown no desire to be the property owner, it would be best not to exercise the option and let the property owner pay the HRA the money. HOUSING & REDEVELOPMENT AUTHORITY MEETING, JANUARY 9, 1986 PAGE 5 Mr. Qureshi stated he has discussed this with Mr. Dotv. Mr. Doty had presented some plans for an office building on that location. Mr. Qureshi had told him that if Mr. Doty desired to beild an office building, the City wanted some kind of assurance before they negotiate any kind of different agreement. So, at this time, it was Staff's recommendation not to exercise the option and have the property owner pay the HRA. ' Mr. Commers stated he did not think they should start any kind of negotiations with the property owner on Feb. 1. It was one way or the other. If the property owner wanted to negotiate, he should have been at this meeting. He did not think it was unreasonable to take legal action if the payment was not received on Feb. 1. MOTION BY MS. SCHNABEL, SECONDED BY HR. PPAIRIE, THAT THE HRA ELECTS NOT TO EXEPCISE ITS OPTION 017 THE PROPERTY LOCATED ON THE SOUTHEAST CORNER OF 63RD AVENUE AND UNIVERSITY AVENUE SERVICE-ROAD A17D DIRECTS STAFF TO NOTIFY THE PROPERTY OWNER THAT A PAY1fENT OF $123,976 IS DUE ON FEB. 1, 1986. IF THE PAYMENT IS NOT RECEIVED ON THAT DATE, LEGAL COUNSEL IS DIRECTED TO PROCF.F.D WITH PROPER LITIGATION. UPON A VOICE VOTE, ALL VOTING AYE, CHAIRPERSON COMMERS DECLARED THE MOTION CARRIED UNANIMOUSLY. 1 5. REVIEW S -2 ZONING FOR 100 T14IN DRIVE -IN PROPERTY: Mr. tlureshi stated most of this prooerty was zoned C -3. some R -1. some R -3. and a small portion was C -1. Part of the development agreement the HRA entered into with Woodbridge Properties was that the HRA would Drovide assistance if thev.would develon the complex in essentially nine Dhases as shown in their Dlan' It bound the HRA to facilitate this kind of development and it also bound Woodbridge Properties to do the same. Mr. Qureshi stated this plan called for a comprehensive campus -type approach with a lot of green area, aesthetically pleasing buildings and facilites, and it minht be more feasible to have the property zoned S -2 which was approval by design. Woodbridge Properties was seekina a recommendation from the HRA to the Planning Commission and City Council to support the S -2 zoning with certain controls and stipulations. The S -2 zoning would allow the developer to develop without regard to some of the typical setbacks and things of that type that are encountered with this type of development. The whole idea was to have a cohesive overall development which would be controlled by the HRA, the Planning Commission and the Cite Council. Mr. Qureshi stated Mr. Robinson has been working with representatives from Woodbridge Properties. He asked Mr. Robinson to outline some of the rationale and some of the stipulations recommended, and then the HRA's recommendation would go to the Planning Commission and City Council. Mr. Robinson stated the HRA members had a copy of a memo dated Jan. 9, 1986, addressed to the Planning Commission and City Council. If approved, this would be the HRA's recommendation to the Planning Commission and City Council. HOUSING & REDEVELOPMENT AUTHORITY MEETING' JANUARY 9, 1986 PAGE 6 Mr. Robinson stated the Planning Commission reviewed this drafted memo at their meeting on Jan. 8 and the drafted material of the plan, and thev felt the S -2 zoning was an appropriate ray to proceed with the project. When the City initially looked at the project in relationship to C -3 zoning, they saw C -3 was the highest zoning which would facilitate this project; however, there were a nuid)er of special use permits and setbacks and variances (which noramlly apply to a C -3 district) that did not seem applicable to this develop- ment because of the campus -tyoe approach. So, rather than go through that lenqthy process, they would like to rezone the property to S -2 which was HRA zoning. Mr. Robinson stated they would alsn like to establish at the onset what would be reasonable modifications to the plan which the HRA and staff would approve and substantial changes to the plan which would include HRA, Planning Commission, and City Council review and approval. Those were outlined on page 2 and 3 of the Jan. 9 memo. Mr. Robinson reviewed the reasonable changes, substantial changes, and stipu- lations in the memo. Ms. Schnabel stated one thing she liked about the S -2 zoninq was that as stated on page 2 of the memo: "the S -2 code provides additional security as to the future land use of this site in the unlikely event that the Woodbridge development is not realized." Ms. Schnabel asked that if for some reason to develop the property and the HRA had to any way to preserve this type of plan? Woodbridqe Properties was not able go to another developer, was there Mr. Qureshi stated it was his understanding that this was the plan that was approved by the HRA for this property per the development agreement. Whether it was Woodbridqe Properties or any other developer, they would have to abide by this plan which gnes with the property. Mr. Robinson stated what he had tried to do in the memo was distinguish between changes that would have to go to the HRA and Planning Commission and City Council and those changes that would just have to come before the HRA. It aid not take away any of the HRA's rights under the development agreement. The HRA still had the power of review over any changes. Reasonable changes were reviewed and approved by the HRA and staff and do not have to go to the Planning Commission and City Council, and substantial changes are reviewed and approved by the HRA, Planning Commission and City Council. Mr. Commers stated he had reviewed the memo and had no problems with it. Mr. Eric Nesset, Woodbridge Properties, stated the rationale behind the request for S -2 zoning had been explained adequately. ghat protected the City and the neighborhood was the approval of a specific plan which the S -2 does provide. HOIJSI14G & REDEVELOPMENT AUTHORITY MEETING, JANUARY 9. 1986 PAGE 7 Mr. Nesset stated they were asking for S -2 because they want approval of the site plan, but also it was their intent not to modify or limit any of the uses under C -3 that wouldn't be allowed as Dart of the development agreement; for example, they do intend to apply for a liquor license for the hotel and the restaurant. They do aqree with the future controls as proposed � n the memo, but he would like to make one clarification. They are agreeing to all the height limitations except they would like to be allowed to increase one building on the northeast corner of the property from two -story to three - story. They feel that would be considered a reasonable change and would not have to go through the Planning Commission and City Council. Mr. Nesset stated the stipulations stipulate that the facade materials should be approved as a condition of the rezoning ( #5 under the stipulations). They do not believe that should be a condition of the rezoninn, because at the time of rezoning. thev would not be in a position to be locked into the facade plan. They do agree it should be a condition on the building permit. Mr. Newman stated that regarding the oroposed height change. there was a problem and that concerned the acquisition of the Darcel where this building was proposed to be located. He appreciated the concerns of the developer, bijt in attempting to renegotiate with the current pronertv owner, he would suggest the developer not alter his plans at this time. Mr. Oureshi stated that unless there was a strong need to change the plan at this time,.he would recommend they leave the plans as they are. It would probablv not be too difficult to make this chance later once some of the other structures are built and the area is landscaped. Mr. Conmers stated that since they have already adopted the plan, plus the fact that there were legal issues arising regarding acquisition, he thought this heiaht change could be resolved in the future. He, too, did not think any chances should be made at this time. Mr. Robinson stated the intent of the stipulations were that they would all be approved before the first building permit was issued: He stated they could eliminate the stipulation regarding the facade material plan ( #5) fron the rezoning. Mr. Qureshi stated the use of a liquor establishment was an allowed use in C -3, and it would seem reasonable to make a provision that this not be excluded from the rezoning. NOTION BY MS. SCHNABEL, SECONDED BY MR. PRAIRIE, TO RECOMMEND TO PLANNING COMMISSION AND CITY COUNCIL THE APPROVAL OF S -2 ZONINr. FOR LAKE POINTE CORPORATE CENTER WITH THE FOLLOWING TWO AMENDMENTS: 1. APPROPRIATE LANGUAGE RE INRERTFD THAT THE S -2 ZONING NOT EXCLUDE A LIQUOR LICENSE REQUEST FOR THE HOTEL AND THE RESTAURANT. 2. ELIMINATE FIFTH STIPULATION: "ARCHITECTURAL FACADE MATERIAL PLAN INCL►IDINr. RAMPS" UPON A VOICE VOTE, ALL VOTING AYE, CHAIRPERSON CONNER.S DECLARED THE MOTION CARRIED UNANIMOUSLY. HODUNG & REDEVELOPMENT AUTHORITY MFETOG, JANUARY 9, 1986 PAGE 8 6. LEGAL REOUIREM ENTS FOR RELOCATION EXPENSES FOR TENANTS AT 5747 CENTRAL AVF. N.E.: Mr. Qureshi stated that in answer to the HRA's questions regarding whether the HRA was required to provide relocation expenses to renters or tenants, Staff had provided the HRA with information showina that by law the HRA was required to pay relocation expenses. Ms. Schnabel stated she appreciated all this information, and she saw the HRA had no choice but to pay these expenses. but she felt it was an incredible "rip -off ". 14r. Qureshi stated action needed by the HRA was to authorize Staff to pay the relocation expenses to the tenant. Ms. Schnabel asked if there were xeroxed copies of the rental checks to make sure this was a legitimate rent tenant. Mr. Robinson stated he would insist that those be nart of the claim when it is filed. Mr. Conmers stated that was a very good suggestion to make sure this was a legitimate sub - tenant that has been paying rent for a year. Mal /be the HRA should wait to aoprove +he relocation expenses until they see the formal written claim. MOTION BY MR. PRAIRIE, SECONDED BY MS SrHNABEL, TO TABLE.' THIS ITEM UNTIL A FOR.'!AL WRITTEN CLAI Af IS FI LED . TIPON A VOICE VOTE, ALL VOTING AYE, CHAIRPF.RSO11 COMMERS DECLARED T11F. MOTIOIJ CARRIED UNANIMOUSLY. Ir. Coi.-imers stated Mr. Jack Bagley, their Relocation Consultant, should certainly be aware of all these things. Ms. Schnabel stated another question she had was if the lower level where the tenant was living fell under the zoning ordinance as a legal apartment, does it meet fire code, etc.? Mr. Commers stated that if this was not a legal residence, it was questionable whether rent could legally be, charged, and whether the HRA was liable to pay relocation expenses. Mr. Newman suggested that these questions be submitted to Mr. Bagley for a formal opinion. The Commissioners agreed with fir. Newman's suggestion. 7. fYECUTION OF Q1UIT CLAIM DEED ON LOT 6, BLOCK 1, FRIDLEY PLAZA ADDITION: MOTION BY MR. PRAIRIE, SECONDED BY 11S. SCHNABF.L, TO AUTHORIZE, THE EY.ECU_TIOR OF THE QUIT CLAIM DEED ON LOT 6, BLOCK 1, FRIDLEY PLAZA ADDITION. UPON A VOICE VOTE, ALL VOTING AYE, CHAIRPERSON COMMERS DECLARED THE MOTION CARRIED UNANIMOUSLY. HOUSING & REDEVELOPMENT AUTHORITY MEETING, JANUARY 9, 1986 PAGF 9' 8. CHECK. REGISTER: MOTION BY HS. SCHNABEL, SECONDED BY 14R. PRAIRIE, TO ADPROTIE THF, CHECK REGISTER AS PRESENTED. UPON A VOICE VOTE, ALL VOTING AYE, CHAIRPERSON COM14ERS DECLARED -THF, MOTION CARRIED UNANIMOUSLY. ADJOURNMENT: MOTION BY 11S. SCHNABEL, SECONDED BY MR. PRAIRIE, TO ADJOURN THE 11EETING. UPON A VOICE VOTE, ALL VOTING AYE, CHAIRPERSON COMHERS DECLARED THE JAN. 9, 1986, HOUSING & REDEVELOP:SF.NT AUTHORITY MEETING ADJOURNED AT 9:50 P.N. Respectfully submitted, ynn >a a Recording Secretary e2d,ee4-�,- �, �:' g � €+ .. � , j tt4 }y� T.,.. i f �'; `, ,., i .� , i � p:., . j,_ �^ " f +• I � N. �. j a 1� L' � t k, Yf. �_ .*�; p -. �, � � >�� '� � € 1 � f� dig �' � � '''�, �. � �. �'; ,: .�Wwt,�Y �t.` . z�:k , ^ fir; ». e . • I�ri c :T4� 1-, d� y,�4, �„ 44 � , J � Nd � �Yi„ • 1' '�� if ',. � ft � . (� a�. � x yt�.J �� iii �, �� S> 4� � y}r j �;�, t € � � :as ai /� ,,� ;; Y� A4u' �. L �� � p.aY�^a, F .� �{ s i yr �, � �� �. ,fit , � � 1'' a:: '�." � �' �,, .z � �'. fi �� { '�� � �'�t^ � F , i � � � i 3 3 �r '` p� � t � � t� • � .. u e r�� ;. F`ij 4 �:' g � €+ .. � , j tt4 }y� T.,.. }}$� f_ i f �'; `, j I �. j a t k, Yf. �_ � � �. � p -. y � � >�� '� � € 1 � f� �' � � �. � �. ,: .�Wwt,�Y �t.` ._� _..._ .___ }}$� f_ awe Minneapolis Division 2626 East 82nd Street, Suite 101 • Bloomington, MN 55420 • (612) 854 -5525 January 31, 1986 Mr. Nasim M. Qureshi City Manager Civic Center 6431 University Avenue Northeast Fridley, Minnesota 55432 Dear Mr. Qureshi: During our recent meeting with Jim Robinson and John Flora we were informed to request by writing that the Fridley HRA consider a request for financial assistance by the Vantage Companies. Our request is a result of the uncovering of the greater than antici- pated extensive soil corrections that are required at the site. The magnitude of the soil corrections together with the purchase price of the land, exceeds the market value of the land. Vantage Companies would desire to work with the city in an expeditious as possible manner to assure the on -going viability of the project. When completed, the project will result in the creation of over 200 jobs, with over 51,000,000 in shell improvements. I have given Mr. Robinson a complete set of soil boring tests, a con - tour map and a summary estimate of the costs of soil corrections for the entire sight currently being considered for re- zoning. We desire to meet and discuss this situation with you as soon as possible and to be placed on the next HRA meeting agenda. I will call you within the next few days to arrange a meeting. If in the meantime you have any questions, please don't hesitate to call. Sincerely, VANTAGE PROPERTIES, INC. Kelly J. Doran Marketing Representative Minneapolis Division cc: Matt Nicoll David Mol da Bruce Watson Dale Beckman Jim Robinson Vantage Vantage Vantage BRW, Inc. City of Fridley 2 2A VANTAGE COMPANIES SITE CORRECTION & IMPROVEMENTS FRIDLEY SITE - UNIVERSITY AVE. & 81ST AVE. The following detail breakdown accounts for the estimated cost to prepare and improve the 22 (plus) acre site west of University Avenue and north of 81st Avenue. Because the existing water table level on the site is so high, dewatering of the site area will be necessary during the removal of the undesirable soils (peat and silts) and the placement of the granular fill in its place. It has been the strong recommendation by our Soils Testing Consultant, Twin City Testing, and our Site Consultant, BRW, Inc., that filling thru standing water should not be considered. Also because of the high water table, the elevations of the building pads will have to be raised above the present site elevations. The breakdown below takes into consideration only the removal of* the existing undesirable soils and the re -fill with compactible granular material to the same topographical elevation. The raising of the building pad elevations has not been considered as those elevations were not determined at the time of these calculations. These calculations are based on the information obtained from soil borings taken on the site previous to November 1984. The soil borings authorized and put down in January 1986 are still being evaluated. Preliminary review with Twin City Testing indicates that the improvement efforts at the new boring locations are similar and, therefore, be consistent or higher than the amounts listed below: OEWATERING OF SITE - Well points would be put down on the site to pull down the water table Town on the site approximately 6 feet for the average elevation removal of the unsuitable soils. Additional dewatering will be necessary at specific locations where excavation -exceeds this depth and extends to as much as 16 to 18 feet. Cost ......................S 660,000 BUILDING AREA CORRECTION - In the building pad regions, excavation and removal of the undesirabTe soils in their entirety is essential. This takes into consideration the oversizing of the building pad area as recommended by the Testing and Engineering Consultant. The excavated area will be refilled with a compactible granular material. Estimated is removal of 57,000 cubic yards and the loose fill volume replacement of 74,100 cubic yards of granular compacted fill. Cost ............$ 625,000 M SITE CORRECTION b IMPROVEMENTS PAGE 2 PARKING LOT AREA CORRECTION - Removal of undesirable soil in this area will be to a depth of approximately 3 feet below the final sub -grade base of the asphalt paving section. This procedure should allow the bringing of the remainder of any unsuitable soils below. A geotextile fabric will also be installed at the bottom of this excavation prior to refilling the area with the clean granular fill. The fabric is intended to keep the different soil conditions separated from each other. Estimated removal is 80,000 cubic yards and the loose volume refill of 104,000 cubic yards. This takes into account a 30% compaction volume loss. Certain amount of this fill material is estimated to come from the N.E. corner of the site. Cost of Excavation and Fill ....... ..............................S 680,000 Geotextile Fabric ................. ..............................S 100,000 SUB -TOTAL OF ALL COSTS TO THIS POINT ....... .....................51,465,000 EXTRA PRELIMINARY PRICING For the purposes of establishing a building pad elevation on which to effectively construct above the water table level and to give the proper parking lot drainage to the site, a pad elevation f 870 was established. Using this elevation, it was determined that an additional 42,000 cubic yards of fill would be required to be imported and compacted. Cost ................................... ..............................S 240,000 Also because of the necessity to handle and retain site drainage according to the City requirements an approximate 11 to 2 acre retainage pond area would have to be constructed. Cost ................ ...........S 45,000 TOTAL COST OF THE PROJECT IMPROVEMENTS ( Estimated ) ...............51.750.000 'L i I ZOA #85 -04 Vantage Properties ' � ••r• ti f s r 1trf,. jj • ` 2 Cc jv LL f tr � l�, •_�' AN ,, J —.— !4 C- -. N f 'h N 6 298 ' Z A J i z 1t � f s i; �>o. OUTLO' 9 B3 R V 3, OUTL OUTL •�t w Vor W. ICY irk ♦ • ♦ * • e '•. 7 1 Yr rim` +�► •a` v �' ~ "�.4 .. - , � _ -. 1 *3 y � } .> ' i • ! r _ _ •"litr y ••♦.• ��"�� �1�+i. >�r plc.. ... },„Twr.�s av„- - 1 J ! C Aw T - 2 NIP �R • r r� . jig � ,� . A` R�r 1 r v L f' t �' ! .►�C .P o 1 � � # *, :., . -r 1 `i 2 i'i • 4 v, j 1.�r 1y� r gj VI Sot i. i 1 • � � -�r1�� % f� �••'J ; _ �P jt � � °,�Y J• r�� x� � A �''• I�L•.� r i• JAk Z A t� ; i+. + _,r�'s �•ft[?'CS` .y _ i �. •„1 t i1 " _ y; �;, P � L° t �2f � is . L ys� �s .ter+'+ - �+ {.•�' ' `"P � ~ '�� ��: • tl ~� r �' _ / ' l� `�. . I — - - �,�G...- .. '� — °-• — , , of • r �. z , 414 C KHVQO ^ _ i t � � Sit* r• 1 Vor W. ICY irk ♦ • ♦ * • e '•. 7 1 Yr rim` +�► •a` v �' ~ "�.4 .. - , � _ -. 1 *3 y � } .> ' i • ! r _ _ •"litr y ••♦.• ��"�� �1�+i. >�r plc.. ... },„Twr.�s av„- - 1 J ! C Aw T - 2 NIP �R • r r� . jig � ,� . A` R�r 1 r v L f' t �' ! .►�C .P o 1 � � # *, :., . -r 1 `i 2 i'i • 4 v, j 1.�r 1y� r gj VI Sot i. i 1 • � � -�r1�� % f� �••'J ; _ �P jt � � °,�Y J• r�� x� � A �''• I�L•.� r i• JAk Z A t� ; i+. + _,r�'s �•ft[?'CS` .y _ i �. •„1 t i1 " _ y; �;, P � L° t �2f � is . L ys� �s .ter+'+ - �+ {.•�' ' `"P � ~ '�� ��: • tl ~� r �' _ / ' l� `�. . I — - - �,�G...- .. '� — °-• — , , of • r �. z , 414 C KHVQO ^ _ i ZOA #85 -04 Vantage Properties C H O � O " O � v eo 'v A V H di AlISn3AINn _peon a9eluo,i-ISl=3 \ - - -- • N i ` 4 u LL. rw IL i 1 y ` ' L LLB t � I ru eg N L L. C•' O V S ace v7 0 i L �Vl�l Y c v W Go N W \ Zp o L wj o N �' M V qc V 0 tic Y` Q \ t C .m C 00 c I w C: 0 WN 133i1S NIrW —� i L �Vl�l Y c v W Go N W \ Zp o L wj o N �' M ZOA #85-04 Vantage Properties "I N V A ), Akl 4i ol N 2F 2G f• ins Ave. - •, ' r e -- -------------- -- ----- -- P� ra:' ear = C 1!' • !YT :1 ..•�• it Ne.•..i.t'..« "a . \`cep,/"\ 4. .4' t • ` � ! � ;" rte',. .. •3i !�kw'tiy�,L`:L* ?i }r,/�`rt•�:; I M.... r �,• / �. . / it r ritk't'" /{ ♦.� /�iI I Mr . r1 %'tii r +iat' R �i9r _ _— __ —___ — _•tip_ __— ___ __ .� PLANNING DIVISION 3 anoF MEMORANDUM FItIDLEY MEMO TO: Nasim Qureshi, City Manager MEMO FROM: Jim Robinson, Planning Coordinator,*,- .• MEMO DATE: January 24, 1986 REGARDING: Relocation Benefits for 5747 Central Avenue N.E. At the suggestion of the Housing 8 Redevelopment Authority I had our Housing staff person inspect the acquisition property at 5747 Central Avenue N.E. to determine if the co- tenant in the basement was a legal tenant. We discovered that the bedroom which he occupies is not legal in that the window is over four feet from the floor. In addition there is a separate kitchen which is prohibited in the zoning code definition of guest room. I informed the relocation consultant of these discrepancies and asked him to respond. His evaluation is attached. Apparently these technical violations are not grounds for denying relocation assistance eligibility. Mr. Bagley has been informed that all claims will require Housing 9 kedevelop- ment review. JLR /dm M -86 -16 T.� .. t� , ti!{s�i i•.,�w... 'i?'til."'! Y "T-; :�► '�-i''�i'rs JACK BAGLEY FEDERAL STATE RELOCATION CONSULTANTS w r �'fi+e.!-. -+�� l+y�� � �. ��► -.j .:f"�- - "'���.- ~.�e "�qqp -.�.r ter-- i:yliri ~• -,���. N� •1+'tv�i�^"�i�•v�ic.. January 13, 1986 Mr. James Robinson, Planning Coordinator City of Fridley 6431 University Avenue, N.E. Fridley, Minnesota 55432 Re: Peter Rukes 5747 Central Avenue N.E. Legal Occupancy Dear Jim: Persuant to our conversation this morning regarding the referenced individual and the status of his occupancy I contacted the area office of Housing and Urban Development. My contact there is Ms. Louise Gerber, Relocation and Acquisition Specialist. I explained the occupancy situation at the referenced address and the lack of compliance with certain codes and zoning ordinances. She called the Central Officp of H.U.D. in Washington, D. C., and got the following response: (which concurrs with my statement to you) Lawfully occupied, as per 42.451 means a legal occupancy. NOT a squatter or trespassor. Technical violations of occupancy codes in the acquired dwelling are not grounds for denying eligibility for relocation assistance. The condition of the dwelling or the fact that it does not meet code is not a factor relating to eligibility for relocation benefits. More often than not people are relocated from sub standard dwellings. The central office also advised her that the prime tenant could be eligible for a Business Relocation Claim (the same as the owner). This has not been discussed with the prime tenants. Providing the referenced tenant supplies me with rental payment documents or affadavit it appears he'll be eligable for a rental adjustment payment of $4,000.00 and a fixed payment for moving expenses in the amount of $450.80, total payment $4,450.00. Sincerely, Ja agley Re ocation Consultant JB:ld 299 N. SNELLING AVE. ST. PAUL, MN 55104 (612) 645 -9171 RESIDENTIAL COMMERCIAL FEDERAL - STATE RELOCATION CONSULTING SERVICE INC. 299 North Snelling Avenue St. Paul. N inncsuta 55104 Phonic: Area Code - 612- 645 -7329. 645 -9171 January 30, 1986 Mr. James Robinson, Planning Coordinator City of Fridley /Civic Center 6431 University Avenue, N.E. Fridley, Minnesota 55432 Re: Peter Rukes 5747 Central Avenue N.E. Dear Jim: I INDUSTRIAL Attached for your review and approval is the relocation claim of the referenced displacee. Payment is recommended in the amount of $4,500.00. Authorization for this payment is 42.351 and 42.451 of the Uniform Relocation and Real Properties Acquisition Policies Act of 1970 and Minnesota State Statute 117.52. The claimant has indicated that he would like to pick his check up at City Hall. He will call you on the 14th of February, 1986 to make arrangements. If you have any questions regarding this claim, please give me a call. Very truly yours, e2ation ley R Consultant JB:ld Form Approved Ar L� S DFPARTMFNT OF HOUSING AND URBAN DEVELOPMENT �w FOR AGENCY USE ONLY CLAIM FOR MOVING COSTS AND RELATED NAME AND ADDRESS OF AGENCY TPROJEC AME /NUMB - - FAMILIES AND INDIVIDUALS I Hwy &Central HRA City of Fridley Imp rovements (HUD Regulations at 24 CFR Part 42) 6431 Universtiy Ave. NE CASE NUMBER lFridley, Mn. 55432 N/A PIil LACY ACT NOTICE — You are asked to provide this information in order to determine whether you are eligible to receive moving costs and related P•penses. You are not required bylaw to furnish this information, but if you donor provide it, you may not receive any payments for these expenses or ,r may take longer to pay you. This information is being collected under the Authority of the Uniform Relocation Assistance and Real Property Acquisi- lion Policies Act of 1970. The information is reported to the displacing agency and maybe made available to HUD. 1. YOUR NAMEIS) (You are theClaimant(s)) IA. PRESENT MAILING ADDRESSIES) OF CLAIMANTS 1B. TELEPHONE 5747 Central Avenue NE NUMBER Peter Lind Rukes Fridle Mn _5_5432_ 571 -5898 2. HAVE ALL MEMBERS OF THE HOUSEHOLD Of' No, -list the names of the members and allOIF t7' MOVED TO THE SAME DWELLING? El Ck Yes No the addresses to which they moved in the Remarks Section) HOW MANY ROOMS DID WAS IT FURNISHED WITH YOUR OWN WHEN DID YOU DWELLING ADDRESS (Include Apartment No.) YOU OCCUPY FURNITURE? MOVE THERE? _ -- -- -- - -- -- -- -- - - (a) - - - -- (b) (c) Id) - ® Yes ❑ NO 3 WHERE DID YOU MOVE FROM? 5747 Central Avenue NE — ridley e_1�iinnesotaS5432 8835 Baltimore Street NE Dec . 19 84 4. WHERE DID YOU *Excluding bathrooms, MOVE TO? laine, Minnesota hallways and closers. 5 IS THIS A FINAL CLAIM? [R Yes ❑ No (if'No, "explain in Remarks Section) This claim form is for the use of families and individuals applying for payment of moving and related expenses. IINSTRUCTIONS: You may apply for either (1) a "fixed payment" which includes a "dislocation allowance ", or (2) an amount to cover the actual moving and related expenses incurred. A claim for actual expenses must be supported by attached receipts, vouchers, or similar evidence. The displacing agency will explain the differences between the two types of payments and, if you wish, will help you complete this form. If the full amount of your claim is not approved, the displacing agency will provide you with a written explana- tion of the reason. If you are not satisfied with the displacing agency's determination, you may appeal that determination. The displacing agency will explain how to make an appeal. Costs which are paid for are listed on page 2 of this form. 6. COMPUTATION OF PAYMENT (Complete item 6A or 66) 6A. FIX ED PAYMENT CLAIM 68. ACTUAL MOVING EXPENSES CLAIM ITEM AMOUNT FOR AGENCY USE ONLY AMOUNT FOR AGENCY USE ONLY t (1) Moving Allowance fConsult Agency for amount) s 250.00 S 250.00 12) Dislocation Allowance (Consult Agency for amount) 200.00 200.00 (3) kloving Cost $ $ I(4 ) Transportation Cost - Families and Individuals (5) Cost of Insurance Covering Move and /or Storage (6) Storage Cost (Complete Item 11 on page 2) (7) Other (Explain in Remarks Section) (8) Total Amount of Claim (Line I1) plus (2)) 450.00 450.00 Sum Of Lila (3) shru (7)) (9) Amount of Advance Payment (s) Received (If any) None None (10) Amou nt Cis imed (Line (a) minus Line (9)) s 450.00 _ $ 450.00 $ s 7. CERTIFICATION BY CLAIMANTIS) WARNING: If you knowingly or deliberately make false statements on this form, you may be subject to civil or cr "minal penalties under Section 1001 of Title 18 of the United States Code. In addition you may not receive any of the amounts claimed on this form. 1 CERTIFY that this claim and the information about the claim provided by me are true and complete. 1 further certify that I have not submitted any other claim for the expenses listed nor have I been for the listed paid expenses by any other source and that the claim correctly shows my actual expenses. I ask that 1 be paid the amount on Line 10. My choice of fixed payment in 6A or actual moving expenses in 6B was based on the explanation by the agency representative of the difference between these ty s of payments. ZL 1 -�a- r (Signature(s) of C/aiment(s) (Date) TO BE COMPLETED BY AGENCY 'AYMENT ACTION AMOUNT OF SIGNATURE NAME (Type or Print) DATE 8 Recommended $450.00 __; !' yr i Jack Bagley 1/10/86 9 Approved $450.00 J -M... n — 'rev-ous Edrtinn it r11 HUD-4000 (9.79) 9 TO BE COMPLETED BY CLAIMANT(S) 10. METHOD OF PAYMENT (Check ouuc) (Completr sdp if claim is for actual moving expenses) O 1 (We) have paid the amount claimed on Line (10) of Item 6. Proof of this claim is shown on the attached itemized receipt(s) or bill(s), and 1 (we) therefore request that we receive payment for this amount. 0 1 (We) have not paid the itemized bills which are attached and, in accordance with my (our) agreement with the contractor(s), (we) request that the agency pay these bills directly to the contractor(s). 11. SUPPORTING DATA FOR STORAGE COSTS INSTRUCTIONS: Describe property stored in Remarks Section or attach list. COMPUTATION OF STORAGE COSTS I ITEM AMOUNT FOR AGENCT USE ONLY IS THIS A FINAL CLAIM FOR STORAGE? ❑ Yes ❑ No DATE MOVED TO STORAGE DATE MOVED FROM STORAGE MONTHLY RATE FOR STORAGE S S NAME AND AODRESS OF STORAGE COMPANY NUMBER OF MONTHS IN STORAGE TOTAL STORAGE COSTS (Enter this amount on Line (6) of Item 68 of Claim Form) $ $ SHOULD PAYMENT BE MADE DIRECTLY TO STORAGE COMPANY? ❑Yes ❑ No AMOUNT PREVIOUSLY RECEIVED (Include this amount in Lino f9) of Item 68 of Claim Form) $ $ REMARKS lAdd more sheets, if necessary) Steven Rukes and Robin Trombley Have not relocated at this time /date. ADDITIONAL INFORMATION MOVING AND RELATED EXPENSES MOVING AND RELATED EXPENSES WHICH ARE PAID FOR WHICH ARE NOT PAID FOR 1. Transportation of individuals, families and personal 1. Cost of moving buildings or other real property improvements property from the acquired site to the replacement site. in which the displaced person reserved ownership. Transportation costs for a distance beyond 50 miles are not eligible, unless the displacing agency determines that reloca- 2. Interest on a loan to cover moving expenses. tion beyond 50 miles is justified. 3. Personal injury. 2. Packing crating, unerating and unpacking of personal property. 4. Cost of preparing the claim for moving and related ex- penses. 3. Necessary charges for the removal and hookup of appli- ances, equipment and other items, not acquired as real prop- 5. Expenses for searching for a replacement dwelling. erty. 4. Storage of the personal property, as determined necessary by the displacing agency. S. Insurance of the personal property in connection with the move and necessary storage. Page 2 HUDA000 (9.79) Form Approved r1R4R N1 fiA.Rl4&R U.S. DEPARTMENT OF HOUSING AND URBAN DEVELOPMENT FOR AGENCY USE ONLY JL NAME AND ADDRESS OF AGENCY lPfkOJECT NAME/N& UCBBEri Wy' CLAIM FOR RENTAL ASSISTANCE PAYMENT City of Fridley X �,r) y - 6431 University Ave. N �ents (HUD Regulations of24CfR Part 42) ,Fridley, Mn. 55432 PRIVACY ACT NOTICE: You are asked to provide this information in order to determine whether you are eligible to receive a rental assistance payment. You are not required by law to furnish this information, but if you do not provide it, you may not receive this payment or it may take longer to pay you. This information is being collected under the authority of the Uniform Relocation Assistance and Real Property Acquisition Policies Act of 1970. The infor- mation is reported to the displacing agency and may be made available to HUD. GENERAL INSTRUCT IONS — This claim form is for the use of families and individuals applying for a rental assistance payment. The displacing agency re- presentative will help you complete the form and inform you of the information that you must provide in support of this claim. You may receive the pay - menr in a lump -sum amount. If you would prefer to have the payment made in installments, indicate your choice of frequency (monthly, yearly, etc.) in the Remarks Section. If the full amount of your claim is not approved, the displacing agency will provide you with a written explanation of the reason. If you are not sarisfied with the displacing agency's determination, you may appeal that determination. The displacing agency will explain horn to make an appeal. 1. YOUR NAME(S) (You are the Claimant(s)) IA. PRESENT MAILING ADDRESS(ES) OF CLAIMANT(S) i 1B. TELEPHONE NUMBER(S) Peter Lind Rukes 5747 Central Ave. NE Fridley, Mn. 55432 571 -5898 2. HAVE ALL MEMBERS OF THE HOUSEHOLD MOVED TO THE SAME. DWELLING? ❑ YES CJ NO (If "No," list the names of the membets and all of the addresses to which they moved in the Remarks Section) DWELLING ADDRESS WHEN DID YOU RENT THIS UNIT, WHEN DID YOU MOVE TO THISUNIT7 WHEN DID YOU MOVE OUT OF THIS UNIT? (a) (b) (c) (d) 3. UNIT THAT YOU 5747 Central Avenue NE Tentative MOVEDFROM Fridley, Minnesota 55432 Dec., 1984 date 2/1/86 4. UNIT THAT YOU 8835 Baltimore St. NE MOVEDTO Blaine, Minnesota Jan., 198 Feb. 1 1986 5. COMPUTATION OF RENTAL ASSISTANCE PAYMENT INSTRUCTIONS: Complete Items 11 and 12 on the reverse side of the form before TO BE COMPLETED BY CLAIMANT FOR AGENCY completing this section. The displacing agency representative will help you. USE ONLY 11) Monthly Housing Cost for Replacement Dwelling Unit to which you moved (From Line (3), Column (c) Item It) = 285.00 $ 285.00 (2) Monthly Housing Cost for Comparable Replacement Dwelling. (From Line (3), $ $ Column fe) of Item r 1) (To be provided by Agenc yJ 3 5 0. 0 0 350.00 13) Enter the Lesser of Line (1) or (2) $ 285.00 S 285.00 (4) Monthly Housing Cost for Dwelling Urit from which you were displaced $ $ (From Line (3). Column (a) of Item 11) 200.00 200.00 (5) Claimant's Ability -To -Pay (From Line (3), Column (a) of Item 12) $ 362.71 $ 362.71 (6) Enter the Lesser of Line (4) or 15) S 200.00 S 200.00 (7) Monthly Need (Line (3) minus Line (6)) $ 85.00 S 85.00 (8) Amount on Line (7) Multiplied by 48 $ 4,080.00 $ 4,080.00 (9) Amount of Rental Assistance Claimed (EnterAmounton Line (81 or$4,000, $ 4,000.00 000.00 $ 4,000.00 000.00 _ whichever is less) S None s None (10) Amount of Advance Payment, if any 111) Amount Requested (Line (9) minus Line (10)1 $ 4,000.00 S 4,000.00 6. CERTIFICATION BY CLAIMANTIS) WARNING: If you knowingly or deliberately make false statements on this form, you may be subject to civil or criminal penalties under Section 1001 of Title 18 of the United States Code. In addition you may not receive any of the amounts claimed on this form. 1 CERTIFY that this claim and the information about the claim provided by me are true and complete. I further certify that I have nor submitted any other claim for the expenses listed, that I have not been paid for the expenses listed by any other source, and that the claim correctly shows my actual expenses. I ask that I be paid in the amount shown on Line N r) of Item 5 in Done lump -sum ❑installments (as specified in Remarks Section). My decision to rent a dwelling, rasher buy dwelling, was based on a full explanation by the displacing agency representative of the difference between the types of payments available (rents ass' tanc or homeowners�i assis nce). (// (Signature(s) of Claimant(s)) (Date) TO BE COMPLETED BY AGENCY 7. EFFECTIVE DATE OF NOTICE OF DISPLACEMENT S. DATE REPLACEMENT DWELLING INSPECTED AND FOUND TO BE DECENT, SAFE AND SANITARY 10/18/85 PAYMENT ACTION AMOUNT OF PAYMENT SIGNATURE NAME (Type or Print) DATE 9. RECOMMENDE $4,000.00 '� �'�. °- Jack Bagley 1/1 86 10. APPROVED $4,000.00 Prev -sus Edition is Obsolete HUD-4002 19.79) (1) Contract Rent 121 Average Monthly Utility Charges Not Included in Contract Rent (List each Item below (ey., ps, eketricity, oil, water) and list ansounts In columns (a) and fell $ 200.00 $200.00 $ 285.4 $ 285.00 $ 350. G ncluded IncludeeInclude Includedirnclude (3) Total Monthly Housing Cost (Sum of Line (r) plus all entries in Line 2)1 $200.001$200.00 5 285.0 $285.0 11 1#'. 12. DETERMINATION OF CLAIMANT'S ABILITY- TO-PAY ..._ _ - --- - •. •••��•�•a —all MUU11 memoers r►(l years or older! of Household (List column (8)) names below and list amounts in Estimated at $15,000.00 per year (2) Total Gross Monthly Income (Sum of entriae In Line (f)) (3) Claimant's Ability -to -Pay Monthly Housing Cost (Amount on Line (2/ X.25)1 REMARKS CLAIMANT (a) 17,409.9 s_ 5350.0( FOR AGENC` USE ONLY (b) 17,409.9 5 1,450.8 $362.711$362.71 Claimant is employed at Minnesota Marine Service, Inc. It is seasonal employment at $8.25 /hour. He gets some overtime. He estimates his yearly income at $15,000.00 which includes unemployment benefits. Please see attached income verification from Minnesota Department of Economic Security, which is verification of amount indicated in item 12 (1) , (2) , & (3) above. � 7 - a�k' Bagley ;Relocation Consultant I ;' HUD -4002 ,9 -79) 3F 11. DETERMMINATION OF CLAIMANT'S MONTHLY HOUSING COST (MHC) INSTRUCTIONS: The term "Monthly Housing Cost" means the average monthly cost for rent and utility charges. Utility MONTHLY HOUSING MONTHLY HOUSING MONTHL' charges include reasonable costs to provide heat, hot water, COST FOR DWELLING COST FOR REPLACE- HOUSIN( COST FOf lighting, water and sewer, and trash removal. A person's FROM WHICH YOU WERE DISPLACED MENT DWELLING TO WHICH YOU MOVED I COMPARAB monthly housing cost for a replacement dwelling shall include REPLACEMt one-twelfth of the estimated reasonable yearly cost for utility FOR AGENCY DWELLIN' charges. CLAIMANT USE ONLY FOR AGENCY CLAIMANT USE ONLY - TO BE PROVIDEt (a) (b) (cl BY AGENC (dl le) (1) Contract Rent 121 Average Monthly Utility Charges Not Included in Contract Rent (List each Item below (ey., ps, eketricity, oil, water) and list ansounts In columns (a) and fell $ 200.00 $200.00 $ 285.4 $ 285.00 $ 350. G ncluded IncludeeInclude Includedirnclude (3) Total Monthly Housing Cost (Sum of Line (r) plus all entries in Line 2)1 $200.001$200.00 5 285.0 $285.0 11 1#'. 12. DETERMINATION OF CLAIMANT'S ABILITY- TO-PAY ..._ _ - --- - •. •••��•�•a —all MUU11 memoers r►(l years or older! of Household (List column (8)) names below and list amounts in Estimated at $15,000.00 per year (2) Total Gross Monthly Income (Sum of entriae In Line (f)) (3) Claimant's Ability -to -Pay Monthly Housing Cost (Amount on Line (2/ X.25)1 REMARKS CLAIMANT (a) 17,409.9 s_ 5350.0( FOR AGENC` USE ONLY (b) 17,409.9 5 1,450.8 $362.711$362.71 Claimant is employed at Minnesota Marine Service, Inc. It is seasonal employment at $8.25 /hour. He gets some overtime. He estimates his yearly income at $15,000.00 which includes unemployment benefits. Please see attached income verification from Minnesota Department of Economic Security, which is verification of amount indicated in item 12 (1) , (2) , & (3) above. � 7 - a�k' Bagley ;Relocation Consultant I ;' HUD -4002 ,9 -79) DATE: January 28, 1986 TO: The File FROM: Jack Bagley SUBJECT: Residential Relocation Claim Peter Lind Rukes 574.7 Central Avenue Highway-65 & Central 3G N. E. Improvement Project The subject displaced residential tenant is-filing a relocation claim for payment of benefits in accordance with the provisions of the Uniform Relocation Assistance and Real Properties Acquisition Policies Act of 1970, and Minnesota Statute 117.52 which incorporates the provisions of the Uniform Act effective on January 1, 1984. The displaced tenant was provided with, and a receipt obtained for, a HUD Brochure describing the relocation payments for residential displacees, (See Exhibit C) in accordance with 42.9(c) and the payments and assistance available to the displacee were explained in detail by this consultant in a personal interview on January 6, 1986 and in accordance with the regulations (See Claim Appendix for 42.96 (b) & (c) . The claimant is a tenant in occupancy for more than 90 days. They are occupants in housing acquired by a State Agency for a project. As a result of this acquisition the tenant becomes a Displaced Person (described below in 42.49 (a) (1) & (2)) (See Relocation Claim Appendix) who is eligible for certain relocation benefits in accordance with the provisions of the Uniform Relocation Assistance and Real Property Acquisition Policies Act of 1970 (42 U.S.C. 4601 et. seq) effective September 26, 1979. These benefits are currently in effect and are applicable for Minnesota Statute 117.52. The claimant also meets the definition of a person described at 42.75. (See Relocation Claim Appendix). A Displaced Person is described in Paragraph 42.49. The claimant qualifies as a displaced person because they have moved from the real property as a result of the Housing and Redevelopment Authorities (hereinafter HRA) of the City of Fridley, Minnesota offer to acquire the building and their receipt by registered letter of a Notice of Displacement. (See Exhibit B and C). Notice of Displacement. If a person moves or moves his personal property on or after the effective date of a notice of displacement issued to him as described at 42.205 (a) or (b), he is considered to have been displaced as a result of the State Agency's acquisition and to be a displaced person under these regulations. (See Claim Appendix for definition of 42.205. The claimant has a Notice of Displacement sent on December 5, 1985. The effective date of the Notice is October 18, 1985. JERAL -STATE RELOCATION CONSULTING SERVICE 299 No. Snellint Ave. St. Paul. Minn. SS104 4612) 645•;329 or 645.9171 -- A- • .. _ -- -- - 3H As a displaced person the subject claimant became eligible for moving and, related expenses as described in 42.301 (a) (b) and 42.351. 42.301 indicates that all displaced persons (defined at 42.49) are eligible for moving and related expenses. They also become eligible, if they choose, for a Fixed Payment described in Paragraph 42.351. (See Claim Definitions for 42.301 and 42.351). The Fixed Payment for Moving Expenses - Residential moves for those eligible under 42.351 is described in 42.353 (See Claim Appendix). Instead of incurring actual expenses for the move of personal property the claimant elected to accept a fixed payment based upon a schedule prepared by the Federal Highway Administration, (see appendix). The Claimant has elected to file a relocation claim for a fixed payment for moving expenses in accordance with 42.351. The schedule allows a payment of $300.00 for 5 rooms which the claimant qualifies for. This amount plus a dislocation allowance of $200.00 based on 42.353 (b), provides for a total Fixed Payment for Moving Expenses in the amount of $500.00 Payment in the Amount of $500.00 is recommended. Claim form. A executed copy of the prescribed claim form, HUD -4000, Claim for Moving Costs and Related Expenses -- Families and Individuals, is included in the claim. The subject displaced tenant also meets the eligibility criteria description 42.451 - Replacement Housing Payments for tenants and certain others (See Claim Appendix for Definition). 42.451 indicates that up to $4000.00 may be paid to a displaced tenant for rental assistance computed in accordance with 42.453. (See Claim Appendix). One of the requirements is prior to the initiation of negotiations the claimant must have occupied the dwelling unit for a minimum of 90 days. The subject displaced tenant meets this eligibility criteria. They have been in occupancy since December of 1984, which is more than 90 days, they received the Notice of Displacement which was effective October 18, 1985. Therefore they meet the criteria of 42.451. Replacement Housing Payment for Rental Assistance described at 42.453 (see claim appendix for de inition) provides that a person who rents the replacement dwelling and qualifies for a payment under 42.451 is entitled to a payment not to exceed $4,000.00 for rental assistance. It indicates that the payment shall be 48 times the amount, if any, obtained by subtracting the base monthly housing cost for the acquired dweling from the lesser of: 1. Monthly housing cost (Defined at 42.67 in claim appendix) for a comparable replacement dwelling; or 2. The monthly housing cost for the decent, safe and sanitary replacement dwelling actually occupied by the displaced person. :UERAL -STATE RELOCATION CONSULTING SERVICE 299 No. Snelling Ave. St. Paul. Minn. SS104 1612) 645•;329 or 645.9171 Replacement Dwellin The claimant has chosen a Baltimore Street N.E., Bla with its owners. He will inclusive of utilities. displacee is based on #2 confirming rent payments). 3I replacement dwelling located at 8835 ine, Minnesota. He will share the dwelling pay rent of $285.00.00 per month which is The replacement housing payment for this above. (see Exhibit A- claiments letter Replacement Housing Payment for Rental Assistance Computation (See claim form for detail) 1. Monthly Housing Cost Replacement Dwelling $ 285.00 2. Monthly Housing Cost for Acquired Unit $ 200.00 3. Monthly Need (difference between #2 above) $ 85.00 4. Amount on line 3 multiplied by 48 or $4,000.00 whichever is less $4,000.00 5. Amount of payment $4,000.00 The above computation indicates a rental assistance payment is due the displacee in the amount of $4,000.00. Replacement Referrals were made to the subject displacee. However, he had made arrangements to relocate to his replacement choice prior to my contact with him. It was therefore not necessary to persue the referrals. D.S.S. Inspection of the replacement location was done January 10, 1986 and found to be acceptable. The inspection report is contained in Exhibit E. j t Income Verification The claimant income has been verified by Minnesota Department of Economic Security. The document contained in Exhibit G substantiates the information. The claimant submitted as docume.ntation copies of checks and their bank cancellations to further support his occupancy as a sub tenant (see Exhibit C). Included in Exhibit C is a copy of the communication between the City of Fridley and the Relocation Consultant.. This documentation contains the information obtained by the Relocation Consultant, at the city's request, and to confirm the consultants recommendation to the city. Summary of Recommended Relocation Pavment 1. Fixed payment- moving expense $300.00 2. Dislocation Allowance 200.00 3. Total. Fixed Payment $500.00 4. Rental Adjustment Payment $4,000.00 Total Relocation Payment (sum of 3 & 4 above) $4,500.00 FEDERAL -STATE RELOCATION CONSULTING SERVICE 299 No. Snelling Ave. St. Paul. Minn. SS104 1612► 645.7329 or 645 -91' 3J Payment in the amount of $4,500.00 is recommended. Authorization for this payment is the Uniform Relocation and Real Properties Acquisition Policies Act of 1970 and Minnesota Statute 117.52. Prepared By: 6 Ja Bagley Re cation Consultant )ERAL - STATE RELOCATION COI`' -ING SERVICE 299 No. Snelling Ave. St. Paul. Minn. 55104 16121645•7329 or 645.9171 MEHO TO: NASIM OURESHI, CITY MANAGER FROM: RICK PRIBYL, FINANCE DIRECTOR REGARDING: COSTS ASSOCIATED WITH THE $0,600,000 CAPITAL APPRECIATION BOND SOLD TO WOODBRIDGE PROPERTIES AND THE SUBSEQUENT 100 TWIN LANE, PURCHASE. THE FOLLOWING IS A REVIEW OF THE COSTS ASSOCIATED WITH THE SALE OF THE CAPITAL APPRECIATION BONDS AND THE SUBSEQUENT PURCHASE OF THE 100 TWIN PROPERTY BY THE FRIDLEY HRA. IN REVIEWING THESE COSTS ONE MUST REMEMBER THAT TWO ACTIVITIES HAVE TAKEN PLACE IN ONE APPARENT TRANSACTION. THESE COSTS ARE A SUMMARY FROM THE STATEMENT OF CLOSING AND FURTHER INFORMATION CAN BE DRAWN FROM THAT DOCUMENT. THE LETTER FROM DAVID P. NEWMAN IS ALSO ATTACHED THAT FURTHER CLARIFIES THE COMPONENTS ON THE TRANSACTIONS. BOND PROCEEDS EXPENSES: 1. MILLER & SCHROEDER FINANCILS, INC. -THIS COST REPRESENTS THE CHARGE FOR FISCAL CONSULTANT 2. O.CONNOR & HANNON- --THIS COST REPRESENTED THE COST FOR BOND COUNSEL. -. HERRICK & NEWMAN -THIS REPRESENTS A TRUST SET UP FOR COST5 INCURRED BY WOODBRIDGE BUT NOT PAID AT T I HE OF CLOSING (PER AGREEMENT). 4. BENSON, MALKERSON, BRADBURY -THIS IS THE LISTING SERVICE FOR THE SALE OF THE LAND. . LAKE POINTE INVESTMENT CO.- -LAND ACQUISITION COSTS 6. LAKE POINTE INVESTMENT CO.- REIMBURSEMENT OF EARNEST MONEY PUT ON 100 -TWIN PROPERTY BY WOODBRIDGE. 4 S5,600,000.00 --------------- PERCENTAGE OF TOTAL S84,056.34 0.015010 $17,750.00 0.003169 122,500.00 0.60401� $110,000.00 0.019642 30416.06 0. t I( 54 1 *73,940.00 0. 01320:_; 7. LAKE POINTE INVESTMENT CO.- REIMBURSEMENT OF SPECIAL ASSESSMENTS PAID BY WOODBRIDGE. $1,016.65 0.000270 COST AND SERVICES FOR BOND ISSUE AND LAND PURCHASE S340,179.0S 0.060746 S. TITLE_ INSURANCE CO. -THIS IS THE COST OF THE LAND. *5,035,922.66 0.899271 BALANCE PAID TO FRIDLEY HOUSING AND REDEVELOPMENT AUTHORITY. REIMBURSEMENT FOR WOODBRIDGE EXPENSES REIMBURSEMENT FROM TITLE CO. TOTAL HRA PROCEEDS S2 23 .898.26 $468.22 $3,862. 60 --------- - - - - -- $228,229.28 4A 0.039981 1 MEMO TO: NASIM OURESHI, CITY MANAGER MEMO FROM: RICK PRIBYL, FINANCE DIRECTOR REGARDING: COSTS ASSOCIATED WITH THE $11,5509000 VARIABLE RATE GENERAL OBLIGATION TAX INCREMENT BOND ISSUE. THE FOLLOWING IS A EXPALANATION OF THE COSTS ASSOCIATED WITH THE ISSUANCE OF THE $11,550,000 VARIABLE RATE DEMAND GENERAL OBLIGATION TAX INCREMENT BOND. BOND PROCEEDS EXPENSES OF ISSUANCE 1. NATIONAL AUSTRALIA BANK LIMITED ESTABLISHMENT FEE -THIS COST RELATES TO THE SET UP OF THE LINE OF CREDIT NEEDED FOR THE BONDS. FACILITY FEE -THIS IS THE SAME AS THE LIQUIDITY FEE FOR BACKING ANY BONDS THAT ARE PUT AND DIFFICULT TO REMARKET. THIS IS AN ANNUAL FEE THAT IS USUALLY AROUND 39 BASIS POINTS OF THE OUTSTANDING PRINCIPAL. FOREIGN COUNSEL FEE -THIS IS A ONE TIME FEE THAT THE BANE; CHARGES FOR ITS LEGAL COUNSEL TO REVEIW THE FINAL BOND DOCUMENTS. OTHER COSTS -THESE ARE OTHER MISCELLANEOUS COSTS SUCH AS COURIER, PUBLISHING AND OTHER COSTS. 2. KUTAK ROCK & CAMPBELL -THEY ARE THE DOMESTIC BOND COUNSEL FOR THE BANK OF AUSTRALIA. 3. O'CONNOR & HANNON BOND COUNCIL COSTS MISC. COSTS 4. HOLMES & GRAVEN - UNDERWRITERS COUNCIL 5. FIRST NATIONAL BANK OF ST. PAUL -SET UP FEE FOR BOND DOCUMENTS. THIS IS A ONE TIME FEE AND $11,550,000.00 --------- - - - - -- I PERCENTAGI OF TOTAL $14,813.27 0.001282 $45,057.03 0.003901 *852.50 0. o00073 $344.5o 0.000029 $26,775.00 0.002318 $259000.00 0.002164 *1,500.00 0.000129 $2,000.00 0.000173 $14,437.50 0.00125 USUALLY IS AROUND 13 BASIS POINTS. 6. FIRST TRUST OF ST. PAUL -THIS IS THE TRUSTEE FEE. THIS WAS A BID PRICE AND LOWEST BIDDER WAS ACCEPTE 7. J. HENRY SCHROEDER BANK & TRUST COMPANY -THIS IS THE TRUSTEES NEW YORK; TENDER AGENT, SINCE ALL BOND ACTIVITY MUST FLOW THROUGH A NEW BANK. THIS IS AN ANNUAL FLAT FEE. B. FITCH INVESTORS SERVICE, INC. -THIS IS FOR THE TEMPORARY RATING FEE FOR THE BONDS. THE BONDS WILL BE PERMENTLY RATED BY MOODYS SOMETIME IN MARCH. 9. AMERICAN FINANCIAL PRINTING -THIS WAS FOR THE BOND PRINTING COSTS. 4C $6,666.25 0.000577 $39000.00 0.000259 $1,000.00 0.000086 $19045.00 0.000090 10. MILLER & SCHROEDER FINANCIAL, INC. -THIS IS THE DISCOUNT ON THE BONDS FOR THE UNDER WRITING SERVICE. THE DISCOUNT IN THE MARKET PLACE IS 1% ON VARIABLE $115,500.00 0.01 RATE BONDS. --------- - - - - -- --- - - - - -- $257,991.05 0.022336 TOTAL COST OF ISSUANCE --------- - - - - -- --- - - - - -- $11,292,008.95 NET PROCEEDS THE NET PROCEEDS AT THIS TIME ARE BEING HELD IN TRUST BY MANUFACTURERS HANOVER UNTIL A PERMANENT BOND RATING IS RENDERED BY MOODY'S RATING SERVICE. A TEMPORARY RATING WAS DONE BY FITCH INVESTORS SERVICE TO FACILITATE THE ISSUANCE OF THE BONDS BEFORE YEAR END. MOODYS WAS BACKLOGGED 4 MONTHS BECAUSE OF ALL THE BONDS GOING OUT BEFORE YEAR -END. THE COSTS SHOWN ABOVE WERE COMPARED WITH OTHER VENDORS IN THE MARF;:ETPLACE AND WERE COMPARABLE. THE CORPORATE SECTOR HAD TO BE USED FOR THE COMPARISON SINCE VERY FEW VARIABLE RATE BONDS HAVE BEEN ISSUED IN THE GOVERNMENTAL SECTOR. THE CITY OF FRIDLEY IS ONE OF THE FEW CITIES THAT CAN ENJOY THE BENEFITS OF THE LOWER INTEREST RATES WITH THIS TYPE OF BOND. IF WE HAD CHOSEN TO SELL THESE BONDS IN THE FORM OF FIXED RATE GENERAL OBLIGATION BONDS THE UNDERWRITING COSTS ALONE WOULD HAVE AVERAGED SOMEWHERE AROUND 2.5 TO 2.75 PERCENT PLUS THE OTHER MISCELLANEOUS COSTS. WE HAVE SAVED MONEY ON BOTH THE ISSUANCE COSTS AND THE DEBT SERVICE COST OF THE ISSUE. ATTACHED YOU WILL FIND THE ACTUAL INVOICES THAT WE RECIEVED FOR THE ABOVE EXPENSES. National Australia Bank Nanona: Ausn&La I:OC Dw .:nd Sharrrcck Toxe: Te:ephnt ;2:4' 154 7: i, hank Lmted 717 Nc nh Harwaod Svee• Fay: r.: c (214; 754 0.:1 Da'.las Texas 7SWI Telex 3:676:7 December 30, 1985 First Trust Company, Inc. First National Bank Building 332 Minnesota Street St. Paul, MN 55101 as Trustee under the Indenture of Trust dated as of December 1, 1985 with City of Fridley, Minnesota Attention: Corporate Trust Department $3,100,000 City of Fridley, Minnesota Variable Rate Demand General Obligation Improvement Bonds Series 1985 INVOICE 4D Dallis Repmentative omm Establishment Fee $ 3,985.94 Facility Fee 12,123.90 Foreign Counsel Fees 852.50 Costs and Expenses 92.64 Total $ 17,054.98 $11,550,000 City of Fridley, Minnesota Variable Rate Demand General Obligation Tax Increment Bonds Series 1985 INVOICE Establishment Fee $ 14,813.27 Facility Fee 45,057.03 Foreign Counsel Fees 852.50 Costs and Expenses 344.50 Total s 61,067.30 Grand Total 78,122.28 Wire Transfer To Citibank, N.A. 111 Wall Street New York, New York 10043 A/C National Australia Bank #36049009 Attn: Credit Administration cc: T. E. Barrett 4E KUTAK ROCK 6 CAMPBELL A PAwTNtwswl• MICLUDING PAOrESSIONAL CORPORAT IONS THE OMAHA BUILDING 1650 FARNAM STREET OMAHA, NEBRASKA 66102 (+02) 346 -6000 December 30, 1985 First Trust Company, Inc. as Trustee First National Bank Building 332 Minnesota Street St. Paul, MN 55101 $11,500,000 City of Fridley, Minnesota Variable Rate Demand General Obligation Tax Increment Bonds Series 1985 Legal fees incurred as counsel to National Australia Bank Limited in connection with preparation, review and revision of Letter of Credit No.CLC19, Reimbursenen*_ Agreement, Custody, Pledge and Security Agreement and Enforceability Opinion for the above - captioned financing; attendance at pre - closing and closing in Minneapolis, Minnesota on December 28, 29 and 30, 1985; numerous telephone conferences and correspondence relating to the above; and disbursements incurred therein- X26.775.00 4F IN ACCOUNT WiTN O'CONNOR 6 HANNAN ATTORNEYS AT LAW 3000 I D S TOWER 00 SOUT" EIGMTM STREET MINNEAPOLIS, MINNESOTA 55402 i City of Fridley 6431 University Avenue N.E. Fridley, MN 55432 Re: $11,500,000 Variable Rate Demand General Obligation Tax Increment Bonds, Series 1985, of the City of Fridley, Minnesota FOR ALL LEGAL SERVICES rendered in connection with the issuance and sale of the above - mentioned Bonds, including consultations with City Officials and the financial advisor to the City with respect to the Bonds, preparation of Trust Indenture, Tender Agent Agreement, Bond Resolution, and the closing documents for the Bonds, review of and consultations with attorneys for the Bank on the Letter of Credit, the Reimbursement Agreement, and the Custody, Pledge and Security Agreement, preparation of forms of the Bonds, coordination of the execution of the various agreements and certificates, attendance at City Council meetings, assembly and review of the transcript for the Bonds, scheduling and the coordination of the closing on the Bonds, and issuance of approving legal opinion as bond counsel thereon. FEES $25,000.00 DISBURSEMENTS 11500.00 TOTAL AMOUNT DUE $26,500.00 4G Hoi.%IES & GRAVEN 4tiornel. at Law ( HARI I RI 1) 1 lll! S HI'I \II 4"11 P.:Ltun Center. \11nneJro— %I.rnc,.,zJ «311_ 1) l \II 1 R \ I ! l I\ 8%RN \R%I IIIIKINIII +tI IIIH\ R I 1K�11\ el: =� -II RANI K I {)1IAI ( H\N!I R \ \I \lI %i \NA\ II \la•NI\ K. N I R 1_ 1) ll tll \11\ R + +NI N 1 j I I \till I INI \1+f117M C�Ifrn I InJ n. tJ: (- cnler. H:11 +1rn, ^.e!. +r. \1�nni. + +:J 14t1 1 11 R l A \111:1 1 1 {{1:11 I •� Allll\ 11 d1 \ \I I ILIIRI )R 1+1. lVj•ViINI \I111\K: I lRR) \I NIR11111 \1 (IIN I�11 \I \I ('11 \11 JnH♦C. 1 1111 \1 \N1 (1 I)11NNi \. Sll \1f) F. Kim \IlK) I {(NI♦t11\ 111 \lil4,,\P S((111 December 30, 1985 51111\ I II1 II l \11 R RRMIH11 { 1i N111\ \ HI1N 1111.1N111 ,Illlkl) 11%111114) 11 FI AHI RI) IVnill) I \i \K\ Sill " \Il V 6411) i I R11 •\ S14 +IRI City of Fridley 6431 University Avenue NE Fridley, Minnesota 55432 For professional services re: City of Fridley, Anoka County, Minnesota $3,100,000 Variable Rate Demand General Obligation Improvement Bonds, Series 1985 and ;11,550,000 Variable Rate Demand General Obligation Tax Increment Bonds, Series 1985 File No.: ML 140 -238 Invoice No. 851274 Please make check payable to Holmes do Graven, Chartered For professional legal services rendered in connection with City of Fridley, Anoka County, :Minnesota $3,100,000 Variable Rate Demand General Obligation Improvement Bonds, Series 1985 and $11,550,000 Variable Rate Demand General Obligation Tax Increment Bonds, Series 1985, including: review of law; preparation of Official Statement, Bond Purchase and Remarketing Agreement; conferences, correspondence and telephone conversations with the various parties involved in connection therewith, and attendance at closing. Underwriter's Counsel Fee . . . . . . . . . . . . $ 3,500.00 DISBURSEMENTS: . . . . . . . . . . . . . . . . . . .00 TOTAL AMOUNT NOW DUE AND OWING . . . . . . . . . . . . . . $ 3,500-00 1 +H FIRS' BANK SA:` 7 PAL'S HE F::::3 NA 7: -NAB PANK Or SA!\.'- MAUL :?: r_n- _�= S__ eet °a_nt F'3:::. t:_..... :_:-: CITY OF FR I :'LEY . ?!Z `54 27- Dec -85 Return duplicate -pv01 cP with iemitt3ric to t':s :- attention of: A. G. Vacstad, V. P. Investment Department ------------------------------------------------------------------------- Petcrint : cr. Amount SET UP FEE ON 53,100,000 VARIABLE RATE DEMAND G 0 IMPROVEMENT BONDS AND 511,550,000 VARIABLE PATE DEMAND G O TAX INCREMENT BONDS AM,:1UKT $3.100,000 FEr- 0.1250% AM --L'AT S11 .550, 000 FEE 0.1250% 93,875.00 014,437.50 TOTAL 918,312.50 41�First Trust Saint Paul Membe, cost Bank System First Trust Company of Saint Paul First National Bank Building Saint Paul. Minnesota 55101 To City of Fridley Attn: City Manager City Hall 6431 University Avenue NE Fridley, MN 55432 FTC 77 (R. »e.� 4I Name of Account Fridley Var Rate Tax Incr Bds Ser 1985 No 833130 Date._ December 27 19_ 85 Initial Fee includes examination and approval by the Trustee of the Indenture; all supporting documents; delivery of Indenture; delivery of bonds and setting up required.records First $1,000,000 Next $4,000,000 @ $800 /million Next $5,000,000 @ $400 /million Next $1,550,000 @ $300 /million Registration and authentication of certificates 1 certificate issued @ $1.25 each TOTAL AMOUNT DUE $1,000.00 3,200.00 2,000.00 465.00 1.25 $6,666.25 F/TCH INVESTORS SER%10E, INC. S HANOVER SQUARE 0 NEW YORK, N.Y. 10004 212/6684300 r Mr. James Casserly —� Vice President Miller t Schroeder Financial Inc. 7900 Xerxes Avenue South Minneapolis, Minnesota 55431 Federal IRS Corporate Tax No 13- 2575355 January 6, 19% 4J L J 8s 138 For Research and Analysis to provide a FITCH Quality Rating for: CITY OF FRIDLEY, MINNESOTA --- $3,100,000 Variable Rate Denand General Obllgation Improvemnt Bonds Series 1985 $11,550,0'00 Variable Rate De -sand General Obligation Tax Increrient Bonds Series 1985 $2,000.00 Rated: "AA" (provisional) Please remit in U.S. Funds Please return pink duplicate copy with check. 651 Taft Street NoMeast Invoice No.: 51205 NMnneapolis, Minnesota 55413 (612) 378 -0711 4 K Adlc_� AMERICAN FINANCIAL PRINTING INCORPORATED F 7 CITY OF FRIDLEY InvoiceDate:,DECEMBER 30, 1985 C/O MILLER & SCHROEDER FINANCIAL, INC. P.O. Number. 2400 NORTHWESTERN FINANCIAL CENTER Salesperson: 7900 XERXES AVENUE SOUTH BLOOMINGTON, MN 55431 TERMS: NET 30 DAYS — 1it'd PER WWTH SERVICE CHARGE APPUES THEREAFTER A T T N: PHYLLIS S L A T T E R Y _j its% ANNUAL INTEREST RATE Re: CITY OF FRIDLEY VARIABLE RATE DEMAND GENERAL OBLIGATION TAX INCREMENT BOND, SERIES 1985 TYPESET, PRINT AND NUMBER 2772 BONDS PLUS SPECIMENS. Subtotal ........................... $10045,00 MN 6% Sales Tax ................... PostageiShipping Costs Advanced ..... Sales Tax Exempt No.: GOVERNMENT SUBDIVISION Invoice Total ........................ $1. 0 4 5 _ On REMIT TO: 651 Taft Stnset Northeast Minneapolis, Minnesota 55413 T.dl Frec \tmnevw.t (N.\`) i 1 . Toll Frl•e lather Stmt, (•, \`1 t...rt:: Miller & Schroeder Financial, Inc. Notilme,tern Ftn.rn: i.tl Center • 71)X' Xerxe, Awnur Knuth • P0. Rai 7!-1- \tinnral-,4h•. \ltnnea,t.t ii; ll Irl:l S ;l - IiN December 27, 1985 City of Fridley 6431 University Avenue NE Fridley, MN 55432 Attn: Mr. Nasim M. Qureshi City of Fridley, Minnesota $3,100,000 General Obligation Improvement Variable Rate Demand Bonds, Series 1985 Discount for Bond Issue: $31,000.00 City of Fridley, Minnesota 511.5 )0,000 General Obligation Tax Increment Variable Rate Demand Bonds. Series 1085 Discount for Bond Issue: !115,000.00 (J.R. Casserly) HcAJ.tuartrr . %finiw Ka Bnn hlkti a \+larva &ad+.laLt,mu • Santa %Ionaa.l,kom:a >t Paul. \1mnc..na • Tall".. FhwiL \1Jwauln.un r.• s CLAIMS 1453 - 1464 00 m H w $4 $4 ,n a) W 44 O 00 +J a� a) W W F— Z O O LL- z V) Q s 0 z W J Q W 1- Q O W J LL 0 W F— F-- t� L LJ W Q A O 1-- Z W Zvo co m PQ O i. r-I bo a) H TJ U •rl +� a) N W V1 cd 11 cd A A 4! U G 00 4) •r1 O -- x N cd r-I •r# O •r1 41 q +� M W cd 3 U t•+ o a a) ri O O z m 41 a .. $4 •o 1 q a) a) (L) m o O i-c 41 41 'L7 U p 0 cd 0 44 10 H 'b O a) ' 00 Pq P. I- q w 0 •rl N -rl 4) a) •rl "d 41 O to H Q) o a $4 r-I O Pd N O )-1 N s~ b O •1. a) x j-1 N r-I U r-I cd i4 to A rl cd cd cd P4 •d 4) a •rl $4 p a� bo p cd bo v cd .o 4) 5 b r-4 Ff 00 q •r1 PQ 3 r 4 44 p a) Ln O a N rn z .b U Ln N O 'H E3 El O O 44 O 'L7 O -H .13 44 • 1-1 4) p " O ,G 4-1 41 44 CO bo : cd to r N to m 10 O' w •rl N w z a) b co m a) cd > p r-I - El $4 b a cd W i-I 0 O 0 O bo O O r-I td U 4) >% 11 U P4 p 4) -H e-1 P r-I TJ >1 q r1 o O H O A 4-4 O r! Qi H w •rl 4.4 . 3a cd 4-I > + to 0 fW •• r7 P4 •r1 H a) to o p O z O P, w 4..1 41 41 r4 O %0 O cd p 00 H 41 w u N 41 O 41 x 41 N 41 s " U a) 1-- 4) 4) N N cd 00 00 00 00 00 N N N N N i t..: • ..r.r • .�• • •• •� 22, 1986 CERTIFIED MAIL ' Fridley Plaza Office Building Partnership W.G. Doty Fridley Plaza office Bldg. 6401 University Avenue !northeast Fridley, Minn-=iota 55432 Fridley Plaza Office Building Partnership Mark Haggerty c/o Smith, Juster,Feikema, Malmon & Haskvitz, Chtd. 1000 IDS Center 80 South 8th Street Minneapolis, Minnesota 55402 RE: The North 100' of South 259' of North 1,507.5.' of hest one half of hest one half of East one half of Southwest one quarter of Section 14 -30 -24 being a part of Lots 2 and 3 of Auditors Subdivision #59 except part taken as road. Gentlemen: Enclosed for your reference you will find a Schedule G, LETTER OF AGREEMENT executed between the Fridley Housing and Redevelopment Authority and Fridley Plaza Office Building Partnership on September 28, 1982. The Schedule is part of the Contract for private redevelopment between the two par- ties on the same date. Pursuant to paragraph 3 of this agreement you are hereby informed that at their January 9, 1986 meeting the Fridley Housing and Redevelopment Authority Agency elected not to exercise this option for the above described property. Consequently, pursuant to the Agreement with the partnership you are obligated to pay to the HRA on February 1, 1986 the sum of $123,976.00. This sum was derived at by applying 10% per annum interest up and through February 1, 1986 to the principal amount owed of $90,000.00. During the meeting of the HRA the Commission discussed their desire to have this amount promptly paid. Further the HRA instructed our office to immediately commence litigation If this sum is not paid in a timely fashion. This is not meant as a threat but I think you should be aware that we have been instructed to so proceed. W.G. Doty Mark Haggerty January 22, 1966 page Two Payment should be made payable to the Fridley Housing and Redevelopment Authority and forwarded to our office. I will then prepare and obtain signatures on a Quit Claim Deed releasing any interest the BRA may have in this property. Sincerely yours, David P. Newman DPN:JEB Enclosures cc: Nasim M. Qureshi, Executive Director BRA t C . 1 .. C. L�. I AILYAN y .!RISE sc• kC• -I-I• HERRICK & NEWMAN. P.A. ♦TTD.METS AT LAN, January 22, 1986 I... w I•nc e Co:-.mer s, Cha i rman FTidICy Housing and Redeyclopment Authority 64131 l•ni%-crsity Avenue, N.E. 55432 is 11i sc ll•!-ure 6219 Vkl \I US T• •%I •..'I w I F RIDLEY MI%-. E S^.T A S 5-432 571.3850 At the 7anuary 9, 1986 ncetinp of the lridlr% liousin}- and Kvdevelop -cnt Authority you r..ade an inquiry on the above matter. Enclosed you will find a copy of the rleno which I .repared on the subject on August 6, 1985. Althouhh I wt., unable to attend the August r.ecting, I was under the 3�.,u -.p tien that this ncr:o had been provided to you at the ti *e. I trust that this r..cmo is self ex;lanatory and addresses c;uILstions which you raised at the most recent meeting. incer ly yours, �,� is .� -man It Tull Free Minnesota (800) 862 -6002 Toll Free Other States (800) 318 - 6121, Inc. Northweswm Financial Center - 7900 Xerxes Avenue South - P.O Q, Box 789 - Minneapolis, Minnesota 55431 (612) 831 -1500 MX To: City of Fridley Rick Pribyl, Finance Director Nasim Qureshi, Manager From: Miller & Schroeder James R. Casserly Re: Analysis for Conversion of Variable Rate Bonds to Fixed Rate Bonds Date: January 30, 1986 The City should convert its variable rate bonds to fixed rate bonds under the following circumstances: A. When the City's long term bond rate is less than 40-45 basis points above the variable rate. B. When the long term bond rate exceeds 9.5% and appears to be rising. The City's long term bond rate in January of 1986 would be approximately 8%. The variable bond rate as of January 29, 1986 is 6%. Under an investment agreement with Manufacturer's Hanover, the investment rate is currently 7.41x. At today's variable bond rate there is a positive arbitrage after payment of expenses of approximately 90 basis points. Both bond issues can tolerate a rate in excess of 9.5% so there is a considerable margin of safety. We used a 6.5% net interest cost for our projections because of the experience of the previous years' market. This rate includes approximately 51 basis points in expense for liquidity and remarketing. These two costs would be extinguished upon conversion to a fixed rate issue. The variable bond rate is presently uncharacteristically high because of the enormous influx of tax exempt variable rate paper at the end of 1985. The market is currently correcting itself having dropped 275 basis points in 30 days. We anticipate a continuing downward trend through the spring of •1986 with rates declining to under 5%. Assuming a constant investment rate, the spread after expenses should be in excess 200 basis points by May 1, 1986. With a better investment rate the arbitrage potential is even greater. We are continuously anaylzing the City's position in the marketplace and will be in constant consultation with you. Hea kuaran: Minnrarolw. Maw wwo SranchOfim :Solanabnadr,C&Worrria • SarwMomaca,Cahfamia - Nord6vaA.Minois • Sr- PudAarnwa • TaNdisa swid. • Milwmadm Wiscwrrn cw,� 101RECTORATE UL OF PUBLIC WORKS CITYOF MEMORANDUM f N DLEY TO: Kasim Qureshi,LCity Manager FROM: John G. Flora; Public Works Director SUBJECT: 100 Twin Intersection Design DATE: February 5, 1986 PW 86 -2 8 � t FF4 .• r,• ie � "A t' q ' t D�O oho �� On March 14, 1985 by Resolution 5 -1965, the HRA retained SEH to design the Intersection of West Moore Lake Drive and Highway 65 by the 100 Twin. Drive -In. That Agreement was for a figure not to exceed $30,750.00 Since that time, Woodbridge Development, Inc. has submitted plans to develop the Drive -In site with a total of nine office -type buildings. This plan has identified a major use of the land and resulted in obtaining an Environmental Source permit. The permit application has defined a requirement to not only improve the intersection of West Moore Lake Drive but also widen Highway 65 and improve Rice Creek Road between Old Central and Highway 65. The permit application has been prepared by Barton - Ashman Associates and Benshoof and Associates. The permit review by SEH has been required to revalidate their original data and incorporate the revised information into the intersection plans. This action plus the increased scope caused by the Woodbridge Development has resulted in unforeseen costs by SEH. The attached letter is a preliminary notice that they will be submitting a request for amendment of the original agreement. As mentioned above, the permit application defines a need to widen Highway 65 by two additional lines in each direction resulting in encroachment into the {lest Basin of Moore Lake and possible additional ROW from the Johnson property. In addition, the permit calls for the rerouting of traffic off of Old Central utilizing Rice Creek Road as the main traffic route between Old Central and Highway 65 plus alignment improvement and possible signal change at Highway 65. I will submit the SEH change request upon request. JGF /ts Attachment January 31, 1986 RE: FRIDLEY, MINNESOTA WEST MOORE LAKE DRIVE AND HIGHWAY 65 TRAFFIC STUDY b DESIGN SEH FILE NO. 84142 John G. Flora Public Works Director City of Fridley 6431 University Avenue N.E. Fridley, MN 55432 Dear Mr. Flora: As you are aware, we have been holding back designing the roadways west of Highway. 65 in vicinity of West Moore Lake Drive pending final determination of the type of development taking place on the drive -in theater site. Once the final alignments anti roadway widths have been selected, we will proceed with our design. Our design on the east side of Highway 65 is close to completion. We recently have spent a considerable amount of time and effort in a review of traffic volumes and operations relative to the proposed development by Woodbridge Properties. Much of the work has been in relation to traffic projections and concept designs by their traffic engineer. This included meetings, calculations, and analyses. In our original study of the development for the drive -in theater site, we utilized three different levels of intensity of development. Our final recommendations were based on a moderate to high intense use which would require some modifications to the intersection of Highway 65 and West Moore Lake Drive. A heavier generation of traffic than this anticipated would require significant additional reconstruction of Highway 65. The proposal from Woodbridge Properties will generate this higher level of traffic which will force improvements signficantly beyond those recommended in our original report. 200 GOPHER BUILDI%G•222 EAST LITTLE CA%ADA ROAD•ST. PAUL, MI♦ %ESOTA 551170PHO%E 16121 484 -02 72 SHORT- ELLIOTT- HENDRICKSON, INC. -- •� EC CONSULTING ENGINEERS 57 PALI ��.��EK1T� • (HIPPE\\AIALL- January 31, 1986 RE: FRIDLEY, MINNESOTA WEST MOORE LAKE DRIVE AND HIGHWAY 65 TRAFFIC STUDY b DESIGN SEH FILE NO. 84142 John G. Flora Public Works Director City of Fridley 6431 University Avenue N.E. Fridley, MN 55432 Dear Mr. Flora: As you are aware, we have been holding back designing the roadways west of Highway. 65 in vicinity of West Moore Lake Drive pending final determination of the type of development taking place on the drive -in theater site. Once the final alignments anti roadway widths have been selected, we will proceed with our design. Our design on the east side of Highway 65 is close to completion. We recently have spent a considerable amount of time and effort in a review of traffic volumes and operations relative to the proposed development by Woodbridge Properties. Much of the work has been in relation to traffic projections and concept designs by their traffic engineer. This included meetings, calculations, and analyses. In our original study of the development for the drive -in theater site, we utilized three different levels of intensity of development. Our final recommendations were based on a moderate to high intense use which would require some modifications to the intersection of Highway 65 and West Moore Lake Drive. A heavier generation of traffic than this anticipated would require significant additional reconstruction of Highway 65. The proposal from Woodbridge Properties will generate this higher level of traffic which will force improvements signficantly beyond those recommended in our original report. 200 GOPHER BUILDI%G•222 EAST LITTLE CA%ADA ROAD•ST. PAUL, MI♦ %ESOTA 551170PHO%E 16121 484 -02 72 John G. Flora January 31, 1986 Page 2 r Our original contract for the traffic study was for the drive -in theater site. After the contract was signed, the city, requested that we also study the area east of Trunk Highway 65 in the vicinity of Polk Street and Lynde Drive. This was done at no increase in cost of contract, even though we put a considerable amount of effort into it. The contract was amended to provide for the design of Central Avenue and of West Moore Lake Drive. We are now again providing significant extra efforts beyond that specified in the contract. we feel it necessary to assist the city and are pleased to do SO. Our concern is that the amount of work we are providing is signicantly beyond that for which we are being compensated under the terms of the contract. We have a very sincere interest in making certain that the proposed development does not create problems and that the improvements proposed will operate satis- factorily. We would like to continue to provide these extra services for the city but feel that they must be considered as extra work for which we will receive extra compensation. The scope of the additional work is difficult to determine, penlin3 the final determination of traffic generation by the developer. We are hopeful, however, that you will authorize us to continue to provide the services considered as additional work. If you need any additional information regarding the work done to date or the work anticipated, we would be pleased to meet with you and the developer. Sincerely, Glen Van Wormer Chief Transportation Engineer. jcj HORSEY & WHITNEY A Pane@ -sP,.c ,nc,jo-no A s4wwl cao"flons 2200 FIRST SANK PLACE EAST MINNEAPOLIS. MINNESOTA 66402 TEL. 612; 340 -2600 (INTERNAL REVENUE ACCOUNT NO. 41 -0223337) STATEMENT OF ACCOUNT Client: 296493 Woodbridge Properties, Inc. 320 Woodbridge Plaza 10201 Wayzata Blvd Minnetonka, MN 55343 Page 2 September 308 1985 Invoice No. 96052 08/30/85-B. Burton Telephone conference with 2.25 Cynthia Whiteford; Telephone conference with Susan J. Norstrom; revise Agreement; telephone conference with Dave Weir; Sue Norstrom and Nelson. Total Hours 8.75 Total For Services Total This Statement $1,356.25 $1,356.25 1/ Ila%mrot due within 10 da%t of receipt of rtat•mvnl. Dim nmemeeit- made- for %awr amount. uK which bill hasp• not %rt 6-en rece -4i•d w ill appear uo a later ttat•memt. / IN ACCOUNT WITH APR 1 1 S85 HORSEY & WHITNEY April 8 19 85 A ft"WSAO InChfO AV PM695W»I COWOOOdOM 2200 FIRST BANK PLACE EAST MINNEAPOLIS. MINNESOTA 35402 (INTERNAL REVENUE ACCOUN't NO. 41. 02233371 Woodbridge Properties, Inc. 320 Woodbridge Plaza 10201 Wayzata Boulevard Minnetonka, Minnesota 55343 IN RE: 1985 Project A (Fridley) 296493/40 / To legal services rendered from .- February 1, 1985 Amount through February 28, 1985 Including telephone conferences with Susan J. Norstrom and David R. Weir; review of proposal; drafting of and revisions to Listing Agreement; platwork; further revisions to Brokerage Agreement; review of IRS Section 1443A re proposed non - foreign tax affidavit for use with land acquisitions; telephone conference with David R. Weir to review Listing Agreement. _qN TOTAL LEGAL SERVICES RENDERED: il7o T" ' $825.00 - t iOp . floro �s -. -UP MJR /kr Payment due within 10 days of receipt of statement. Disbursements made for your account, for which bills have not yet been received.will appear on a later statement. IN ACCOUNT WITH nORSEY & WHITNEY &Zoo FIRST DANK PLACE EAST MINNEAPOLIS. MINNESOTA S5402 (INTERNAL REVENUE ACCQ Woodbridge Properties, Inc. 320 Woodbridge Plaza 10201 Wayzata Boulevard Minnetonka, Minnesota 55343 IN RE: 1965 Pr For legal services Tendered from" March 1, 1985 through March 29, 3.985 May 16 85 19.E Including telephone conferences with Susan J. Norstrom, Johnson; review Of purchas David R. Weir and Normah o David Weir, R. W r, J ff Johnson, Agreement; conference with Jim Benson, and Susan J. Norstrom; revisions to Purchase hone conference with Jeff Johns; Agreement; telephone negotiations; telephone corrspondence; Purchase Ag letter to Susan J. conference with Sheri Wlanguage for soil test; revise Norstrom; draft indemnity contract language for soil tests; title matters; review letter of credit agreement. TOTAL LEGAL SERVICES RENDERED: PLUS DISBURSEMENTS PER ATTACHED: BALANCE DUE ON ACCOUNT: MJR /kr Amount $1,550.00 140.54 $1,690.54 payment due within 10 days of receipt of statement. r on a later statement. Disbursements made for your account, for which bills have not yet been received will appea ICI payment due within 10 days of receipt of statement. r on a later statement. Disbursements made for your account, for which bills have not yet been received will appea r IN ACCOUNT WITH JUL 11985 HORSEY & WHITNEY June 28 .19 85 A PbnA n7A fmhong Proftaeml Conwo6ons 2200 FIRST SANK PLACE EAST MINNEAPOLIS. MINNESOTA 53402 (INTERNAL REVENUE ACCOUNT NO. 41. 0223337) Woodbridge Properties, Inc. 320 Woodbridge Plaza 10201 Wayzata Boulevard Minnetonka, Minnesota 55343 IN RE: 1985 Project A (Fridley) 296493/40 To legal services rendered from April 1, 1985 Amount through May 16, 1985"- 9 8 5 " Including telephone conferences, conferences and corres- pondence with Susan J. Norstrom, James Benson, Jeffrey Johnson, David R. Weir, Eric W. Nesset, and Bill Rogers; preparation of and revisions to Memorandum of Purchase Agreement; Quit Claim Deed, and Exhibits; letters on title and survey matters to Sellers' counsel; work on survey and easement matters; review of Suburban Engineering survey; and architectural contract matters. TOTAL LEGAL SERVICES RENDERED: $875.00 MJR /kr 10 o -n.: — E Ap I Oct) - 0 ()J- 1,+31 I'1..vd:.l S �� —AS A ff.v.F ?7 Payment due within 10 days of receipt of statement. Disbursements made for your account, for which bills have not yet been received will appear on a later statement. DORSEY & WHITNEY August 1 , 19 85 A AKn~,P MChUWAO Preb -WW 0-0"b" 2200 FIRST BANK PLACE EAST MINNEAPOLIS. MINNESOTA $3402 (INTERNAL REVENUE ACCOUNT No. 41. 0223337) %• Woodbridge Properties, Inc. 320 Woodbridge Plaza 10201 Wayzata Boulevard Minnetonka, Minnesota 55343 IN RE: Fridley - 533 (296493/40) For legal services rendered from March 1, 1985 through March 29, 19 8 5 Amount Including telephone conference with Susan J. Norstrom; review alternate Purchase Agreement S 155.00 THIS STATEMENT CANCELS AND REPLACES STATEMENT #203792 DATED MAY 16, 1985 MJR:klq ' too ...:.+ -�T S Sav 6, K'. E - p� �•Q` J6 Payment due within 10 days of receipt of statement. Disbursements made for your account, for which bills have not yet been received,will appear on a later statement. c . .c . c ..1 YG c• .4..1SC sc..tc•ot-in HERRICK & NEVVN:AN. P.A. ♦TTOtt NEts AT l•N January 22, 1986 l.::wrence Comr..ers, Chairman Fridley NLtusing and Redevelopment Authority 6 -31 1'niv,-rsity Avenue. K.E. 1. alley, M`: 55'3= i'ut�l is Piscl( surc :tar `:r. Ct:..TCrs: err UN1 %t •S.TI •%I N,'E N E FRIDLEY #Al%%E SOTA 5S432 571 -3850 At the 1anuary 9, 1956 r..c-eting of the i-ridlt -y i:ousin� and Rt• development Authority you r..ade an inquiry on the above —titter. Enclosed you will find a copy of the memo which I .repared on the subject on August 6, 1985. Although I waL unable to attend the August r.eeting, I was under the ar.su -ptien that this memo had been provided to you at tho t ime. 1 trust that this r..cmo is self.ex;lar.atory and addresses tht: t{ucstions which you raised at the most recent meeting. :....'K s incer�ly yours, 1 1 ,;Tan It W HERRICK 81 NEV04AN, P.A. A\tC.aL.i Al LAW. C3 C279 VM-I 0%11• A%t -I-# w f rRIDLEY. W,%'.I S01 •.0 S7t -399 ♦...1st fC «rlC••l .lw August 6, 1985 Lawrence i and Redevelopment Fridley Housing Redevelopment Authority ng 6431 University Ave ne N.E. Fridley, MN 55432 RE: public Discicsure Dear Mr. Co:%-ners: on the July 11, 1985 meeting of the Fridley Housing and Redevelopment Authority you instructed me to research the application.of the City Public Disclosure Ordinance to the Fridley•Housing and Redevelopment Authority. are con - requirements which I believe Y tained in chapter 5 of the city code which is entitled ETHICS. Section 5.02 states that provisions of this chapter are applicable to members of the Fridley Housing and Redevelopment Authority. Chapter 5.05 for this states that each member of the HRA must within a30n days of appointm busi- file a list of all corporations, p p ness enterprises or governmental agencies doing business or located within the City of Fridley alhinteres1t". if has either a "financial interest" or "person a,aterial chance occurs than an amended disclosure statement mist be filed within 30 days. For the purpose of this chapter a financial interest is defined as ownership of more than 10t Of (1. stock in corporation), (2. an interest in a F a proprietorship, or other business entity), or (3. an mert;- interest in real property by bers spouse). The chapter also defines a "personal interest" as as any person who may be associated with the us nadvisoraor employee, officer, director, trustee, partner, consultant. i • ' 1,awrence Commers, Chairman r,uaust 6, 1985 Page -2- In sum.T.ary this chapter does apply to members of he BRA. The disclosure is to be made within 30 days of ppointment and amendments are to filed within 30 days of ny material changes to the original statement. Sincerely yours, PIN :JEB cc: ?,asirr, QUT"e -shi 'cc: Sidney Inman :- S PWF W".w. P.A. O...r.s •1 LAM " -S— -+rwr r.. t. ••,M-•LSOTA S3422 David P. Neh^nan Tull Free Minnesota (800) 862 -6001 Toll Free Other States (800) 328-6124 Miller & Schroeder Financial, Inc. Northwestern Financial Center • 7900 Xerxes Avenue South • PO. Box 789 • Minneapolis, Minnesota 55431 (612) 831.1500 To: City of Fridley Rick Pribyl, Finance Director Nasim Qureshi, Manager From: Miller & Schroeder James R. Casserly Re: Analysis for Conversion of Variable Rate Bonds to Fixed Rate Bonds Date: January 30, 1986 The City should convert its variable rate bonds to fixed rate bonds under the following circumstances: A. When the City's long term bond rate is less than 40-45 basis points above the variable rate. B. When the long term bond rate exceeds 9.5% and appears to be rising. The City's long term bond rate in January of 1986 would be approximately 8%. The variable bond rate as of January 29, 1986 is 6%. Under an investment agreement with Manufacturer's Hanover, the investment rate is currently 7.41%. At today's variable bond rate there is a positive arbitrage after payment of expenses of approximately 90 basis points. Both bond issues can tolerate a rate in excess of 9.5% so there is a considerable margin of safety. We used a 6.5% net interest cost for our projections because of the experience of the previous years' market. This rate includes approximately 51 basis points in expense for liquidity and remarketing. These two costs would be extinguished upon conversion to a fixed rate issue. The variable bond rate is presently uncharacteristically high because of the enormous influx of tax exempt variable rate paper at the end of 1985. The market is currently correcting itself having dropped 275 basis points in 30 days. We anticipate a continuing downward trend through the spring of •1986 with rates declining to under 5%. Assuming a constant investment rate, the spread after expenses should be in excess 200 basis points by May 1, 1986. With a better investment rate the arbitrage potential is even greater. We are continuously anaylzing the City's position in the marketplace and will be in constant consultation with you. Hea l*mftn: MWoespoYe. Www,on I=nchOA=:sorw.nn&,ear�a • SmuMenio.calik wi. • Nadre.o&.mioo4.9t.lad,Miaweena • Tai dr ,mod. • MimodwNkomin w.a...r a. s. WMW ta.ww co,...... r� DIRECTORATE OF PUBLIC WORKS C1N0 MEMORANDUM f W DLEY TO: Aasim Qureshi,LCity Manager FROM: John G. Flora; Public Works Director SUBJECT: 100 Twin Intersection Design DATE: February 59 1966 PW 86 -28 oa o ` C� Qo On March 14, 1985 by Resolution 5 -1965, the HRA retained SEH to design the Intersection of West Moore Lake Drive and Highway 65 by the 100 Twin Drive -In. That Agreement was for a figure not to exceed $30,750.00 Since that time, Woodbridge Development, Inc. has submitted plans to develop the Drive -In site with a total of nine office -type buildings. This plan has identified a major use of the land and resulted in obtaining an Environmental Source permit. The permit application has defined a requirement to not only improve the intersection of West Moore Lake Drive but also widen Highway 65 and improve Rice Creek Road between Old Central and Highway 65. The permit application has been prepared by Barton-Ashman Associates and Benshoof and Associates. The permit review by SEH has been required to revalidate their original data and incorporate the revised information into the intersection plans. This action plus the increased scope caused by the Woodbridge Development has resulted in unforeseen costs by SEH. The attached letter is a preliminary notice that they will be submitting a request for amendment of the original agreement. As mentioned above, the permit application defines a need to widen Highway 65 by two additional lines in each direction resulting in encroachment into the west Basin of Moore Lake and possible additional ROW from the Johnson property. In addition, the permit calls for the rerouting of traffic off of Old Central utilizing Rice Creek Road as the main traffic route between Old Central and Highway 65 plus alignment improvement and possible signal change at Highway 65. I will submit the SEH change request upon request. , JGF /ts Attachment SHORT- ELLIOTT- HENDRICKSON, INC. �' �-� Emir, �� COtiSULTING ENGINEERS ,� 5i PAL L %1!%%[ * 7 • ( ►IIPPE \� i 1 ill \\ t�(t ►�.; N AL »L \� IK l t� >I♦ January 31, 1986 RE: FRIDLEY, MINNESOTA WEST MOORE LAKE DRIVE AND HIGHWAY 65 TRAFFIC STUDY a DESIGN SEH FILE NO. 84142 Sohn G. Flora Public Works Director City of Fridley 6431 University Avenue N.E. Fridley, MN 55432 Dear Mr. Flora: As you are aware, we have been holding back designing the roadways west of Highway. 65 in vicinity of West Moore Lake Drive pending final determination of the type of development taking place on the drive -in theater site. Once the final alignments and roadway widths have been selected, we will proceed with our design. Our design on the east side of Highway 65 is close to completion. We recently have spent a considerable amount of time and effort in a review of traffic volumes and operations relative to the proposed development by Woodbridge Properties. Much of the work has been in relation to traffic projections and concept designs by their traffic engineer. This included meetings, calculations, and analyses. In our original study of the development for the drive -in. theater site, we utilized three different levels of intensity of development. Our final recommendations were based on a moderate to high intense use which would require some modifications to the intersection of Highway 65 and West Moore Lake Drive. A heavier generation of traffic than this anticipated would require significant additional reconstruction of Highway 65. The proposal from Woodbridge Properties will generate this higher level of traffic which will force improvements signficantly beyond those recommended in our original report. 200 GOPHER BUILDI%G *222 EAST LITTLE CA \ADA 204D-ST. PAUL, Ml%%ESOTA 35117-PHOM 16121 483 -0272 John G. Flora January 31, 1986 Page 2 f� Our original contract for the traffic study was for the drive -in theater site. After the contract was signed, the city, requested that we also study the area east of Trunk Highway 65 in the vicinity of Polk Street and Lynde Drive. This was done at no increase in cost of contract, even though we put a considerable amount of effort into it. The contract was amended to provide for the design of Central Avenue and of West Moore Lake Drive. We are now again providing significant extra efforts beyond that specified in the contract. We feel it necessary to assist the city and are pleased to do SO. Our concern is that the amount of work we are providing is signicantly beyond that for which we are being compensated under the terms of the contract. We have a very sincere interest in making certain that the proposed development does not create problems and that the improvements proposed will operate satis- factorily. We would like to continue to provide these extra services for the city but feel that they must be considered as extra work for which we will receive extra compensation. The scope of the additional work is difficult to determine, pending the final determination of traffic generation by the developer. We are hopeful, however, that you will authorize us to continue to provide the services considered as additional work. If you need any additional information regarding the work done to date or the work anticipated, we would be pleased to meet with you and the developer. Sincerely, Glen Van Wormer Chief Transportation Engineer. jcj MEI•IG TO: NIS I M OURESH I , CITY MANAGER FROM: R CK PRIB.YL, FINANCE DIRECTOR REGARD I Nbs- OSTS ASSOCIATED WITH THE $5,600,000 CAPITAL APPRECIATION BOND SOLD TO WOODBRIDGE PROPERTIES AND THE SUBSEQUENT 100 TWIN LAND PURCHASE. THE FOLLOWING IS A REVIEW OF THE COSTS ASSOCIATED WITH THE SALE OF THE CAPITAL APPRECIATION BONDS AND THE SUBSEQUENT PURCHASE OF THE 100 TWIN PROPERTY BY THE FRIDLEY HRA. IN REVIEWING THESE COSTS ONE MUST REMEMBER THAT TWO ACTIVITIES HAVE TAKEN PLACE IN ONE APPARENT TRANSACTION. THESE COSTS ARE A SUMMARY FROM THE STATEMENT OF CLOSING AND FURTHER INFORMATION CAN BE DRAWN FROM THAT DOCUMENT. THE LETTER FROM DAB' J D P. NEWMAN 15 ALSO ATTACHED THAI FURI HER CLARIFIES THE COMPONENTS ON THE TRANSACT IONS. BOND PROCEEDS EXPENSES: 1. MILLER & SCHROEDER FINANCILS, INC. -THIS COST REPRESENTS THE CHARGE FOR F I S CAL CONSULTANT ?. O CONNOR & HANNON- -THIS COST REPRESENTED THE COST FOR BOND COUNSEL. _. HERRICK & NEWMAN -THIS REPRESENTS A TRUST SET UP FOR COSTS INCURRED BY 1:. j;,.JilDbRI t,GE BUT NOT PAIL AT T i HE Of CLOSING i FE-R A RE MLw i . 4. BENSON, MALKERSON, BRADBURY -THIS IS THE LISTING SERVICE FOR THE SALE OF THE LAND. 5. LAKE POINTE INVESTMENT CO.-LAND ACQUISITION COSTS 6. LAKE POINTE INVESTMENT CO.- REIMBURSEMENT OF EARNEST MONEY PUT ON 100-TWIN PROPERTY BY WOODBRIDGE. 7. LAKE POINTE INVESTMENT CO.- REIMBURSEMENT OF SPECIAL ASSESSMENTS PAID BY WOODBRIDGE. COST AND SERVICES FOR BOND ISSUE AND LAND PURCHASE S. TITLE INSURANCE CO. -THIS IS THE COST OF THE LAND. $5,600,00 0.00 0 $S4,056.34 $17,750.00 4 PERCENTAGI OF TOTAL 0.015010 0. 003 16? o. t0401*7 0.019642 30416.06 0.005431 $73,940.00 0.01120,__ *I,S16.6S 0.000270 $340, 179. OS 0.060746 $5,0359922.66 0. 899 71 BALANCE PAID TO FRIDLEY HOUSING AND REDEVELOPMENT AUTHORITY. REIMBURSEMENT FOR WOODBRIDGE EXPENSES REIMBURSEMENT FROM TITLE CO. TOTAL HRA PROCEEDS $3.898.6 *465.' $3,862. GO --------- - - - - -- $228,229.28 4A 03. 9981 1 SEY & WHITNEY i Mc -V• 10 6-V6Z C -8 C.C-s •er 0 +3 rIRST BANK PLACE EAST IAPOLIS. MINNESOTA $5402 TEL 612'340.2600 EVENUE ACCOUNT NO I1- 0223337) TATEMENT OF ACCOUNT For Legal Services Rendered in Connection With: Matter: 52 Braman i Nelson 08/09/85 B. Burton 08/15/85 B. Burton 08/16/85 B. Burton 08/19/85 B. Burton 08/21/85 B. Burton 08/23/85 B. Burton 08/27/85 B. Burton 08/29/85 B. Burton September 30, 1985 Invoice No. 96052 Telephone conference with Susan J. Nordstrom: review Agreement. Revise Agreement; review Fund II Agreement; Telephone conference with Zamansky. Draft Agreement; letter to David R. Weir with Discussion Draft. Review Woodbridge Properties Real Estate Development Fund II Agreement; review Braman i Nelson Agreement Research on broker's statutes. Telephone conference with David R. Weir; review letter agreement and redraft same. Telephone conference with Susan J. Norstrom; Revise Agreement with Braman i Nelson Telephone conference with Susan J. Norstrom; conference with Zamansky, et al. v0,G .75 .50 1.00 1.00 .25 2.25 .50 .25 PJ%M nt du.• will/in I0 dd%- ..f r.•t•.•ipt lif Ilabur -. m� nt- nuJ.• Ior %i pear ai•.•elulIL f4w 1%1110•II hill. Ila —tit it %#-I 6-n r. r. i%. J sill a)►p.:Ir un it 1a1. r aal.In• nt. t »56.25* 825•+ 12690.54+ � 875•+ "J � 1 55 •+ 1P791.5+ 310•+ 38.75+ 300•+ Clie 585•+ 2)509 -45+ 10,435.49* Wood 32,.0 ...._._.. 1.0201 Wayzata Blvd Minnetonka, MN 55343 SEY & WHITNEY i Mc -V• 10 6-V6Z C -8 C.C-s •er 0 +3 rIRST BANK PLACE EAST IAPOLIS. MINNESOTA $5402 TEL 612'340.2600 EVENUE ACCOUNT NO I1- 0223337) TATEMENT OF ACCOUNT For Legal Services Rendered in Connection With: Matter: 52 Braman i Nelson 08/09/85 B. Burton 08/15/85 B. Burton 08/16/85 B. Burton 08/19/85 B. Burton 08/21/85 B. Burton 08/23/85 B. Burton 08/27/85 B. Burton 08/29/85 B. Burton September 30, 1985 Invoice No. 96052 Telephone conference with Susan J. Nordstrom: review Agreement. Revise Agreement; review Fund II Agreement; Telephone conference with Zamansky. Draft Agreement; letter to David R. Weir with Discussion Draft. Review Woodbridge Properties Real Estate Development Fund II Agreement; review Braman i Nelson Agreement Research on broker's statutes. Telephone conference with David R. Weir; review letter agreement and redraft same. Telephone conference with Susan J. Norstrom; Revise Agreement with Braman i Nelson Telephone conference with Susan J. Norstrom; conference with Zamansky, et al. v0,G .75 .50 1.00 1.00 .25 2.25 .50 .25 PJ%M nt du.• will/in I0 dd%- ..f r.•t•.•ipt lif Ilabur -. m� nt- nuJ.• Ior %i pear ai•.•elulIL f4w 1%1110•II hill. Ila —tit it %#-I 6-n r. r. i%. J sill a)►p.:Ir un it 1a1. r aal.In• nt. l DORSEY & WHITNEY A ftnn~,O. InC.ma,ng D-WnfONl C010"hoftS 2200 FIRST BANK PLACE EAST MINNEAPOLIS. MINNESOTA 55402 TEL. 612,1340-2600 (INTERNAL REVENUE ACCOUNT NO. 41- 0223337) STATEMENT OF ACCOUNT Woodbridge Properties, Inc. 320 Woodbridge Plaza 10201 Wayzata Blvd Minnetonka, MN 55343 For Legal Services Rendered in Connection With: Fridley 533 AUG 12 1935 i July 31, 1985 Invoice No. 91360 05/22/85 B. Burton Review survey revisions; TC 1.75 Norstrom; L Nesset re architect's agreement. 05/24/85 B. Burton TC Eric Nesset; survey .25 matters. 05/29/85 B. Burton TC Nesset; TC Rud. .25 06/04/85 B. Burton Review Maps and Purchase 1.00 matters; TC David R. Weir 06/05/85 B. Burton TC David R. Weir; review 3.50 Survey of G. R. Johnson Parcel; TC Eric Nesset; L David R. Weir; draft Purchase Agreement 06/06/85 B. Burton Work on completion date list 1.25 and schedule of deadlines; TC Eric Nesset; review survey; L Eric Nesset. 06/06/85 B. Burton L David Weir; Revise Purchase .50 Agreement. 06/18/85 B. Burton TC Eric Nesset re survey .25 objections due 6/27/85. 06/24/85 B. Burton TC Sue Norstrom re Jerry .25 Johnson. 06/26/85 D. Joseph T C Bruce Burton .50 �:.::.:::T 3 "'g'"� ly Pa% ment due within 10 da%s of rccript of statement. Di *humement• made for v4wr acrount. for which bill* ha%e not %et be,•n received will appear on a later *tat -ment. HORSEY & WHITNEY A ftnme -P Inclao-At P'Ofss As' Cp D""Ons ' 2200 FIRST HANK PLACE EAST MINNEAPOLIS. MINNESOTA SS402 TEL. 612/340 -2600 (INTERNAL REVENUE ACCOUNT NO. a1 -0223337) Woodbridge Properties, Inc. 320 Woodbridge Plaza 10201 Wayzata Blvd Minnetonka, MN 55343 Page 2 06/26/85 B. Burton Disbursements 06/03/85 Northern Messenger STATEMENT OF ACCOUNT July 31, 1985 Invoice No. 91360 TC Joseph; L Nesset; review engineering proposal. Total Sours 11.00 Total For Services Photocopying Charges Sub Total Sub Total Disbursements Total Total This Statement 1.50 $1,722.50 51.00 $51.00 18.00 $18.00 $69.00 $1,791.50 Payment dur %ithin 10 da.,, of rrro•ipt of osteme-nt. I I)irburr.•mrnt, made- fur vmr amount. for which p ich hill. ha %r not %rt •i +n rru•iwd %ill appear un a later =tats m� nt. I l �. 1 i t 0 4 '.. — DORSEY & WHITNEY rr•m�s ^•p MC.U*'V 0"ysss -wW C° o""Ons 1200 FIRST DANK PLACE EAST MINNEAPOLIS. MINNESOTA 55402 TEL. 612!340.2600 (INTERNAL REVENUE ACCOUNT NO. 41.0223337) STATEMENT OF ACCOUNT Client: 296493 Woodbridge Properties, Inc. 320 Woodbridge Plaza 10201 Wayzata Blvd Minnetonka, MN 55343 For Legal Services Rendered in Connection With: Matter: 40 Project A - Fridley 533 07/08/85 B. Burton 07/09/85 B. Burton c CPTa e%� %; September 30, 1985 Invoice No. 96050 Telephone conference with 1.00 Sue Norstrom; revise Johnson Purchase Agreement. 1.00 Telephone conference with Sue Norstrom; revise Purchase Agreement for road realignments. Total Sours 2.00 Total For Services $310.00 Total This Statement $310.01 -� WAS I'8%m4.11l dllr Mitl►in Il) da.. of rq•r&•ipt of tatein••►►1. Ili -lwrs. n►• n1- ma►L• for % 4►ur :'• :aunt. f►►r UN I► bill: I►a�r n►►t art b••,•n nr.. i.-•J Mill appear un a liter -tat-Ilk-411- HORSEY WHITNEY 2200 FIRST DANK PLACE EAST MINNEAPOLIS. MINNESOTA $5402 TEL. 612/340 -2000 (INTERNAL REVENUE ACCOUNT NO. 41 -0223337) STATEMENT OF ACCOUNT Client: 296493 Woodbridge Company 320 Woodbridge Plaza 10201 Wayzata Blvd Minnetonka, MN 55343 For Legal Services Rendered in Connection With: Matter: 40 1985 Project A (Fridley — 533) .SEP & 1960 August 31, 1985 Invoice No. 94732 07/08/85 B. Burton Review amendment to memorandum .25 of Purchase Agreement; telephone conference with Sue Norstrom. Total Hours .25 Total For Services Total This Statement $38.75 $38.75 -A� Pa%ment due Mithin 10 da%r of re -eipt of statement. ni,humement, made for wsur as•rousst. fur whirls bilk 11aw not "•t 1N•en re•ceked Mill app•ar 401 a later rtjIvInent. •, • HOLNES & GRAVES' CHARTERED 170 Pdbbur? Center. Mmnaoeln. Mtm ON& 3502 Takpbsw 61213WI177 Invoice #8509093 OCT U30 SEPTEASER 26. 1985 AM 03 2 WOODBRIDGE PRCPERTIES• INC. FRIDLEY TAX I::CREME'IT REDEVEL- 1C201 WAYZATA ELVD OPNENT CISTIICT MI` NETONKA. Ar 554:6 FOR ALL LEGAL SERVICES FRON JUNE 17. 1935 THRU AUGUST 25• 1935 AS FOLLOWS: 6/17/8: ELIGIBILITY /TRIP TO PRCJECT 8/15/8: ME=TING 8/22/85 FRIDLEY MEETINGS 3/25/85 FRIDLEY PROJECT MEETING TOTAL S'�2VICES: S300.00 STATEIENT OF ACCOUNT PREVIOUS BALANCE PAYMENTS AIND ADJUSTMENTS SINCE L %ST INVOICE FINANCE CHARGE CURRENT INVOICE BALANCE DUE THIS STATVIE`tT Arm• S Ca.~ JSH .00 .00 . Or. 30r.00 13001.00 `� AtTOAwtI►f "' 1 �. .i 1000 NOATMw C1ITLNN •IN�MC.IAL C2NT2A • • ' to's a0wat2 •v2Nu2 Sol, • 0INN4A /06IS- YIN"@IOTA 66i21 . 10121 12$•2000 - Ta40pNON2 ' October 15 85 /• ATTN: Dave Weir Inc. ertie • Woodbridge Pr erties, 320 Woodbridge Plaza Boulevard 10201 Wayzata Minnetonka, MN 55343 .ILt tlo. 11,794_03 FLEASE RETURN TOP HALF OF INVOICE WITH YOUR REMITTANCE -- - eriod ended September 30, 1985 For _ 0,0w ,popCSS1006066 RVlCtt: Lake Pointe - Fridley eluded attendance at meeting with in ro ect zoning, p 3 0Cl rj Legal services ermit Dave Weir and Eric Nesset n discuss indirect source '9S and regarding same with Jim environmental review reference requirements, regarding Book; conference with and coordination lso required environmental app with N• 4ureshi, at meeting IS with zoning; attendance 1 Dave Weir, Eric Nesset and Jim meetinguwit D atten irements; ' and ISP requirements; er to discuss issues and and Dan .g intra- office Jim Book and ISp f EIS and ISP schedule for EIS and ISP work; o attorney conference to discuss preparation with stratJegynand, regulatory schedule; conference for landowners. regarding ence intra- off ice confer • ent% source of EIS requiremf environmental review $Sa ® regarding preparation o schedule • �Go Tw•r• - A t 9 ..t .49 —0'0 ,4 , ��kz Cpl 5 LARKIN• MOFFMAN. OALY III ONOGRIN• LTD INVOICES ARE •AVAGLE UP" RECEIPT LARKI-. HOFFxAN. VALY lh LINDGREN. LTD. ATTO• »Ere AT LAW loss 1.OI.Tw. aSTlAM .IMaNCIAL C0MT0.I TON Manx@$ AVeMys SOYT" YIMMt A.011i. YIIINiSOTA 00431 1961P••0•1[ '6120 03S 7000 Woodbridge Properties, Inc. 320 Woodbridge Plaza 10201 Wayzata Boulevard Minntonka, MN 55343 November 15 ..8 5 FILE NO. PLEASE RETURN TOP HALF OF INVOICE WITH YOUR REMITTANCE Iron PRO.ESSIONAIfERVICES: .-.For period ended October 31, 1985 Re: Lake Pointe -- Fridley Legal services included conference with Dan Lutenegger to work on EIS schedule and discuss issues; conference with Dave Weir regarding seller's concerns about extension of closing; prepare memorandum to Fridley City Manager regarding EIS and ISP processing and schedule; intra- office conference regarding environmental review schedule and incorporation of ISP into schedule; attendance at meeting with N. Qureshi, J. Robinson, J. Flora and E. Nesset to review EIS /ISP schedule and memorandum concerning same; discussion of approach to zoning; conference with Jim Benshoof regarding organization of traffic work; conferences with Jim Book, Jim Benshoof and Gerry Sunde regarding meeting at Barton - Aschman to assign tasks and begin EIS work; conference with Bob Guzy to address questions on EIS; conference with Eric Nesset concerning the same; attendance at meeting with D. Koski, D. Lutenegger, Jim Benshoof and Gerry Sunde to assign tasks and discuss issues for scoping EAW and full EIS; conference with Eric Nesset regarding the need for meeting with Woodbridge to discuss traffic issues; conference with D. Koski and D. Lutenegger regarding various items for EIS and additional discussion with Jim Benshoof and D. Koski regarding preliminary results of traffic analysis for October 14 meeting with client; attendance at meeting with D. Weir, Eric Nesset, Jim Benshoof, D. Lutenegger and K. Anderson to discuss traffic analysis of 959,000 square feet and whether to do full EIS versus EAW on smaller project; conference with Gerry Sunde regarding probable change from EIS to EAW on smaller project; conference with D. Lutenegger regarding meeting to work on EAW and ISP; analysis of Fridley zoning ordinance and comprehensive plan LHF / m_ z /ges LARKIN. HOFFMAN. DALY & LINDGREN. LTD INVOICES ARE PAYABLE, UPON RECEIPT 11,794 -03 Woodbridge Properties, Inc. �• t4oV ember 15, 1985 Page Two regarding alternative zoning and schedule approaches; work on EAW /ISP schedule; conference with Eric Nesset regarding unresolved issues concerning city zoning as it affects process; preparation of EAW and ISP schedule and conference with Eric Nesset and Dave Weir's staff regarding progress on zoning schedule and issues regarding same; antra- office meeting to address redevelopment district issues; attendance at meeting with D. Lutenegger to work on revised EAW and ISP schedule and air, noise and sewer issues; review the same with Gerry Sunde; conference with Jim Benshoof regarding recent information concerning proposed area roadway improvements; attendance at meeting with Dave Weir and Eric Nesset to discuss environmental, zoning and TIF issues and schedule; conference with D. Lutenegger regarding latest proposed EAW and ISP timetable; conference with S. Pelly of MPCA and D. Lutenegger regarding monitoring data availability; conference with Eric Nesset regarding Jerry Johnson's zoning inquiry and EAW /ISP schedule; review memorandum from Eric Nesset regarding suggested plan revisions; conference with Steve Bassett regarding status of work on plans; conference with D. Lutenegger regarding discussion with $2,500.00 PCA and begin analysis of zoning questions . . . . . . . . . . . Costs incurred on behalf of client: Duplicating charges $9.45. . . . . . . . . 9.45 Total amount due for professional services and costs . . . . . . $2,5500_9..4455 LHF /mzj /ges LARKIN. HOFFMAN. DALY ! LINDGREN. LTD. MVOIC[f ARt PAYAMUL UPON RtC[IPT • • - s� VENDOR NO. - • AMOUNT 12, F/ 0 . oa a • ��' :�'•• SUBTERRANEAN AcE • •,........•t•. ENGINEERING DU. DATE DUED ` L 434 U T \ :.;...•:;;.�:.; J03 ti0. -�•• -- coo 16121574.1242 CORPORATION S. is 4 A* 075 HIGHWAY NO.65 N.E. P.O. SOX 32371 ACS - =•� ,► �* MINNEAPOLIS. MINNESOTA $5432 01 .ice.. Woodbridge Properties, Inc. 320 Woodbridge Plaza INVOICE 140. - 3004 10201 Wayzata Blvd. CUSTOMER NO. 8800 Minnetonka, MN 55343 JOB NO. X -85077 Attention: Mr. Brie Nesset PAGE 1 OF 2 NET 20 DAYS AFTER INVOICE - Finance Charge on past due accounts shown as "Adjustment FC' at 1.3% per month. FOR PROFESSIONAL SERVICES RENDERED re: Soil Investigation and Report Office Park - 100 Twin Drive IN I -694 & Hwy. 65 N.E. Fridley, Minnesota Mobilization of men and equipment on & off site; Drilling and sampling 47 soil test holes; Surveying of test hole locations; Engineering classification of soil samples: Preparation of site plan, bo -chale logs, and preliminary engineering report. Sit f . t . Ir December 27, 1985 Mr. David Newman Herrick & Newman, P.A. 6279 University Avenue N.E. Fridley, MN 55432 RE: Lake Pointe — Miscellaneous Expenses Dear David: Please find enclosed the detailed list of miscellaneous expenses incurred with the above referenced property. If you have any questions, please do not hesitate to contact me. Thank you. Sincerely, Susan J. Norstrom �L) Treasurer SJN:lmb Enclosure Woodbridge Properties, Inc. - 32D Woodbridge Plaza - 10201 Wayzata Boulevard - Minnetonka, Minnesota 55343 (612) S41 -1000 h .M PROJECT COST ANALYSIS LAKE POINTE CENTER Miscellaneous Expenses DATE DESCRIPTION AMOUNT 6/13 Photolab Corp(Aerial Photos) $ 125.00 4/03 Zoning Ordinance -City of Fridley 5.30 5/20 Technical Reproductions 19.96 6/12 Republic Telcom -Long Distance 17.43 6/28 Northern Messenger 9.90 6/30 Northern Messenger 23.70 7/10 Republic Telcom -Long Distance 9.86 7/16 Mileage 7.20 8/07 Republic Telcom -Long Distance 7.13 8/14 Mike Hurd Aerial Surveys# Inc. 111.30 8/14 Photolab Corp(Aerial Photos) 300.00 9/10 Northern Messenger 27.35 9/10 Republic Telcom -Lang Distance 21.51 9/10 Republic Telcom -Long Distance 12.81 9/17 Federal Express 14.00 9/24 Northern Messenger 40.20 9/30 Business Expense 115.37 10/08 Federal Express 14.00 10/14 Business Expense 59.71 10/14 Northern Messenger 117.60 10/14 Business Expense 200.41 4/17 Photolab Corp(Aerial Photos) 500.00 10/31 Mileage 23.00 4/30 Business Expense 92.73 5/22 Northern Messenger 27.40 6/05 Northern Messenger 33.00 11/06 Northern Messenger 23.40 11/13 Republic Telcom -Long Distance 19.25 11/20 Mileage 6.95 11/21 Northern Mesenger 63.70 TOTAL $2,049.17 . . 75 HWY. 65 N. E. O. BOX 32308 :IDLEYt PIN 55432 °'* 858 -+ 854 -+ 705 -+ 2,•496.2+ 52 -+ 25o2+ INVOICE NO. / DATE 130 -+ 360 04/27/83 16636.1 51120.4* DESCRIPTION - ...._....L SURVEYOR 1-2=' 2 -MAN SURVEY CREW 9911 9SE FOR PRCF_SS:ONAL SERVICES RENDERED: 992, 100 -TWIN -- TOPO 6 LOCATIONS; WORK FROM 4/8/85 THRU 4/20/83 IF YOU HAVE QUESTIONS REGARDING THIS INVOICE, PLEASE CALL 571 -6060 * * * * ♦ 9 * * * * * * * i a a * * * * * * * * * * T 14 S. E. C.^.MPANIES PROVIDE SERVICES IN ALL ARIAS OF PLANNING, ENGINEER: \G, LAND SURVEYING AND SOILS TESTING SERVICES AVAILABi.Z FOR THE ORDERLY COST - -F£;.: IV'E D .VE O;MErT OF YOUR PROPERTY. -- THANK YCU FCR YCUR CONFIDEYCE -- ORIGINAL INVOICE 5,•120.4+ 2,049.17• 121810 -+ 10,436.49+ %30,416.06* h0. 3ra. 001 60.00i TOTAL SALES TAX PAY THIS AMOUNT =a 3N 78.00 780.00 8_c. ac 6_d.: Z � 1 1 411 VENCCR No. ' IF s7, on s F.STA:%:C_ CU_ DATC :03 ro. /.Cc AS IF YOU HAVE QUESTIONS REGARDING THIS INVOICE, PLEASE CALL 571 -6060 * * * * ♦ 9 * * * * * * * i a a * * * * * * * * * * T 14 S. E. C.^.MPANIES PROVIDE SERVICES IN ALL ARIAS OF PLANNING, ENGINEER: \G, LAND SURVEYING AND SOILS TESTING SERVICES AVAILABi.Z FOR THE ORDERLY COST - -F£;.: IV'E D .VE O;MErT OF YOUR PROPERTY. -- THANK YCU FCR YCUR CONFIDEYCE -- ORIGINAL INVOICE 5,•120.4+ 2,049.17• 121810 -+ 10,436.49+ %30,416.06* h0. 3ra. 001 60.00i TOTAL SALES TAX PAY THIS AMOUNT =a 3N 78.00 780.00 8_c. ac 6_d.: Z SUBURBAN ENGINEERING INC 6875 HWY. 65 N. E. P.O. BOX 32308 FRIDLEY, MN 55432 BILL TO WOODBRIDGE PROPERTIES INC. 320 WOODBRIDGE PLAZA i0201 WAYZATA BOULEVARD MINNEAPOLIS, MN 55343 - N85125 QUANTITY ( ACTIVITY 05/16/85 DESCRIPTION r- ,_ NET 30 FC 11.3 % /M0. RATE 9.50HRS 102! PRINCIPAL SURVEYOR 52.00 6.00HRS 122 2 —MAN SURVEY CREW 60.00 991 992 FOR PROFESSIONAL SERVICES RENDERED: 9931 100 —TWIN -- REDUCE NOTES i PLAT UTILITIES, LOCATE MAN - 994 HOLES, CATCH BASIN 6 INVERT; WORK FROM 4/22/85 THRU 5/4/85 df / VENCOR NO A. SCUa:T - S�s�l.00 R1! :- TA :N ^,CC2 /fto 0U= CA T E 0. _ S'9 3 L ♦ IF YOU HAVE QUESTIONS REGARDING THIS INVOICE # PLEASE CALL 571 -6066 • ALL OF US AT THE SE COMPANIES WISH YOU A SAFE 6 PLEASANT MEMORIAL DAY WEEKEND HOLIDAY — DRIVE CAREFULLY. -- THANK YOU FOR YOUR CONFIDENCE -- ORIGINAL INVOICE TOTAL SALES TAX PAY THIS AMOUNT 1STOMER NO. 9690 EXTENSION 494.00 360.00 89-4.90 854.00 lE 19 vvrv•• •... 6875 HWY. P.O. BOX FRIDLEY, BILL TO WOODBRIDGE PROPERTIES INC. 320 WOODBRIDGE PLAZA 10201 WAYZATA BOULEVARD MINNEAPOLIS, MN 55343 65 N. E. ' 32308 NN 55432 JUN PURCHASE ORDER SECTION INVOICE NO. / DATE TERMS CUSTOMER NO. 535 06/11/85 NET 30 FC 0 1.3% /M0. 96:0 QUANTITY ( ACTIVITY DESCRIPTION RATE EXTENSION 98 WORK FROM 5%6/85 THRU 6/1/85 i.00HRS 1 PRINCIPAL SURVEYOR 52.6e 520.00 1.00HRS 111 DRAFTSMAN APPRENTICE 16. se 160.00 97 OUT -OF -HOUSE REPRODUCTIONS 2.00 99 _ 99 FOR PROFESSIONAL SERVICES RENDERED: 99 100 TWIN DRIVE -IN -- PREPARE I AN OVERALL MAP OF AREA i ADD 990 EASEMENTS TO CERTIFIC�A•(TE v- %!L%ZR NO. - 7ci.Cc ' r A. IyAGE C': - DATE . JOB NO.. s� y ACCCUINT TOTAL 70�. QId + • + a � + s + + a # • s + + a + s • • + • + * s + IF YOU HAVE QUESTIONS REGARDING THIS INVOICE + SALES TAX + PLEASE CALL 571 -6066 + THANK YOU FOR THE OPPORTUNITY TO SERVE YOU - PAY THIS AMOUNT 705.00 CALL US TODAY FOR ANY ADDITIONAL DEVeLOPMENT SERVICES NEEDED. ✓�/ ORIGINAL INVOICE 2 a 12 Gr 4. SUBURBAN 6875 HWY. P.O. BOX FRIDLEY, BILL TO WOODBRIDGE PROPERTIES INC. 320 WCCDBRIDGE PLAZA 10221 WAYZATA BOULEVARD MINNEAPOLIS, MN 55343 ENGINEERING INC 65 N. E. 32308 MN 55432 PURCHASE ORDER SECTION INVOICE NO./ DATE TERMS CUSTOMER NC N85234 1 6a2 07/12/85 NE' 3a FC Co 1.3 % /C. 5CB1• QUANTITY ACTIVITY `! DESCRIPTION RATE EXTENSION 989 WCRK FROM 55/23/85 THRU 6/29/85 .OeHRS 102 PRINCIPAL SURVEYOR 52.00 104.02' • a2+. -As 122 SURVEY TECH 4 33.00 2S4. N .091HAS 121 SURVEY TECH 3 29.00 290.00? .00HRS 122 2 MAV SURVEY CREW 60.04 15r0. 2I .22HRS 123 3 -MA` SURVEY CREW 75.00 322.04 . SZIHRS 124, SURVEY TECH 2 26.00 13.00 979 DELIVERY SERVICE CHARGES 25.22 991 992. FOR PROFE-SS ENAL SERVICES RENDERED: 993 DONNAY' S LAKEVIEW MANOR ADDN. - BOUNDARY i TOPO SURVEY OF 994 PROPERTY NORT -H OF 00 TWIN i ADDING TO THE CERTIFICATE T'I'P t __..... /.c5' l # • # # # # • # # ♦ # i # # # # # # # # i # # # # TOTAL # IF YOU SAVE CUE-=7 -TINS R_3„RD:NG THIS INVOICE +► # PLEASE CALL 571 -60-Eo # SALES TAX CLA OBLIGA'TICK' IS TG PRCV :DE YOU WIT Tf-E Hip^`. -iE3 QUALITY Y SERVICES AVA:LAB =E. IN PAY THIS AMOUNT .,.._ ..- P Ei IAT. . nE L' °N, YCuR r1�r!� : FAYIr -e` +� IS Aw. a -- ThANK YC:i -- CJHURBAN ENGINEEKINID Aryv - X6875 HIGHWAY 65 N. E. i P.O. BOX 32308 FRIDLEY, MN 55432 BILL TO WOODBRIDGE PROPERTIES INC. 320 WOODBRIDGE PLAZA 10201 WAYZATA BOULEVARD 343 MINNEAPOLIS, MN AUG 5 x°85 INVOICE NO. I GATE TERMS / rAC SECTION 1 773 07/26/8.`+. NET 30 FC ! 1.3 % /M0. DESCRIPTION RATE _,�- WORK FROM 7/1/85 THRU 7/13/85 52.00 PRINCIPAL SURVEYOR FOR PROFESSIONAL SERV ICES RENDERED:— ADD PARCEL NUMBERS 100 -TWIN TO CERTIFICATE AIJOUI F.ETA',NAGE �- OU_ DATE��� JOB t:0. PHR=s A CC c:_ : * * * * * * * * * * * * * * * * * * * * * * * * * * IF YOU HAVE QUESTIONS REGARDING THIS INVOICE * PLEASE CALL 571 -6066 OUR OBLIGATION IS TO PROVIDE YOU WITH THE HIGHEST QUALITY SERVICES AVAILABLE. IN RETURN, YOUR PROMPT PAYMENT IS APPRECIATED. -- THANK YOU -- nglc;tNAL INVOICE_ TOTAL SALES TAX PAY THIS AMOUNT 9690 EXTENSION 52.00 52.00 52- ✓00' b �t}LjR�f'f(V LIVL711rG 111 V 1• V 6875 HIGHWAY G5 N. E. J - . P.O. BOX 32306 i FR I DL.EY, MN 55432 BILL TO WCCDBRIDG -c PRCPER71ES INC. 320 WOODBRIDGE PLAZA 10221 WAYZATA BOULEVARD MINNEAPOLIS, NN 555343 SEP l ,Z V05 PURCHASE ORDER SECTION INVOICE NO. / OATE TERMS CUSTOMER NO. N85225 1 971 08/31/33 QUANTITY ACTIVITY OESCRIPTION RATE EXTENSION . 9.3 DE::V= -- -Y SERVICE C -TARGES REs 102 -74V �? VENC"CR NO. P.ETA:::.".C? 0U= DA T-': PHACI es TOTAL # # # • # • # # # # # # # i # t # # # t # # # # # • IF YOU HAVE DUESTIONS RESMD NG TAIS INVC:C= # # PLEASE CALL 51 -6066 t SALES TAX OUR OBL:GRTION IS TO PRCV..= YCU Wlin TRL PAYTHISAMOUNT HI3 E5, QUA_I TY SERV;:- - -_ AVA: -AB__. I% RE'l:R�, YCUR PRCMP- PAY»_ . IS A3.•�,EC:F -cam. -- TF+.ANK YCU -- [lelr -u lsl IMVA►e'c SUBURBAN ENGINEERING INC 6875 HIGHWAY 65 N. E. P.O. BOX 32308 FR I DLEY, MN 55432 .vv V i •ILL TO r WOODBRIDG OPERTIES INC. ' 320 WOODBRIDGE PLAZA 10201 WAYZATA BOULEVARD MINNEAPOLIS, MN 55343 N85125 i 1226 16/25/85 QUANTITY I ACTIVITY I DESCRIPTION 992 FOR PROFESSIONAL SERVICES I RENDERED: 993 DONNAY'S LAKEVIEW MANOR ADDN, LOT 22, BLOCX 10 -- LOT AREA COMPUTATIONS i PRINTS WORK FROM 19/6 THRU 10/19/85 99 2.50HRS 192 PRINCIPAL SURVEYOR Vc.1:= c,A + IF YOU HAVE QUESTIONS REGARDING THIS INVOICE ; + PLEASE CALL 571 -6066 • THE SE COMPANIES THANK YOU FOR YOUR PATRONAGE DURING 1985. WE WILL APPRECIATE YOUR PROMPT PAYMENT OF THIS INVOICE AS OUR FISCAL YEAR COMES TO AN END IN NOVEMBER. ORIGINAL INVOICE NET 30 FC Q 1.3 % /M0. I RATE 52. TOTAL SALES TAX PAY THIS AMOUNT 9690 EXTENSION 130.00 130.011 130.9Q C. + IF YOU HAVE QUESTIONS REGARDING THIS INVOICE ; + PLEASE CALL 571 -6066 • THE SE COMPANIES THANK YOU FOR YOUR PATRONAGE DURING 1985. WE WILL APPRECIATE YOUR PROMPT PAYMENT OF THIS INVOICE AS OUR FISCAL YEAR COMES TO AN END IN NOVEMBER. ORIGINAL INVOICE NET 30 FC Q 1.3 % /M0. I RATE 52. TOTAL SALES TAX PAY THIS AMOUNT 9690 EXTENSION 130.00 130.011 130.9Q HERRICK & NEWMAN. P.A. V •a;.. c "a.A-ca Ar OANEtE AT LAW 4,27E YM-VaAf1T11 AVENUE N 6. DAVID • MEWMAM FRIDLEY. 0AINNESOTA iM3a JAMES a Ac "mECapEEEw $71.3020 January 2, 1986 Nasim Qureshi Executive Director Fridley BRA City of Fridley 6431 University Avenue Northeast Fridley, Minnesota 55432 RE: Lake Pointe Development Dear Mr. Qureshi: Enclosed you will find the following documents arising from the closing on December 20, 1983 on the above described development: 1. One copy of the executed Development Contract. 2. A copy of the closing statement prepared by the closer for Title Insurance Company of Minnesota. The first page reflects the expenses paid by the HRA. The second page indicates the allocation of costs between the buyer and seller. 3. You will note the sum of $22,500.00 has been placed in our trust account. This sum represents the anti- cipated costs that Woodbridge Properties anticipates in the following categories: 1. Surveying $ 1,000.00 2. Soil Tests $ 5,000.00 3. Legal $16,500.00 Pursuant to our agreement the HRA has agreed to pay these costs of acquisition. However, since Woodbridge has not yet received invoices for these items we have not authorized disbursement. Under the terms of our agreement I will disburse these sums upon the receipt of invoices from Woodbridge Properties. 4. The next item on the Closing Statement indicates the sum of $30,416.06 paid to Lake Pointe Investment Company for land acquisition costs. This breaks down as follows: Nasim Qureshi January 2, 1986 Page Two 1. Surveying 2. Soil Tests 3. Legal 4. Miscellaneous $ 5,120.40 $12,810.00 'v$10,436.49 Expenses \v$ 2,049.17 I have received invoices for all of these costs and copies are enclosed for your records. 5. The next entry on the first page of the Closing Statement is the sum of $5,035,992.66. This is a carry forward from the second page and indicates the amount paid by the BRA for actual land costs. 6. The next entry after this is the sum of $73,940.00 paid to the Lake Pointe Investment Company. This is a refund of the earnest money previously paid by Lake Pointe. 7. The following entry is the sum of $1,516.68 paid to Lake Pointe Investment Company. Under the terms of the purchase agreement the sellers are to pay all special assessments. In the closing the special assessments were not paid but rather deducted from the amount paid to the sellers. Since under the terms of the Development Agreement, Woodbridge Properties will be paying all real estate taxes and special assessments, these are amounts that they will be paying in future years. Consequently, the amount which was deducted for the unpaid special assessments from the sum paid by the BRA for the property, needs to be reimbursed to Lake Pointe Investment. 8. Also you will find enclosed a copy of the Contract which Woodbridge Properties entered into with Jim Benson for real estate brokerage commissions. 9. Finally, the remaining balance of $223,828.26 is disbursed to the Fridley BRA. I believe that the items on the second page of closing sta- tement are self - explantory with one exception. You will note that at the closing the sum of $8,225.00 was deducted for title insurance premiums. Since the closing, it has come to my attention that Title Insurance Company of Minnesota had originally quoted a premium figure of $4,362.20 for this item. Consequently, there is a rebate of $3,862.80 owing. I have recieved a check from the Title Insurance Company of Minnesota payable to both the Fridley Housing and Redevelopment Authority and Lake Pointe Investment Company. I have forwarded this check on to Lake Pointe for endorsement and asked them to return it to me so that it can be deposited in the account of the BRA. Nasim Qureshi January 2, 1986 Page Three At the time of closing it was first brought to the BRA's attention that the personal property on the site had not yet been removed by the sellers. Consequently, we entered into an Agreement which allows the sellers to keep their per- sonal property on the property until April 1, 1986 providing that they will release the BRA from any damage to the pro- perty and further providing that in the event the BRA wishes to have the property removed prior to this time that the sellers will be given 30 day notice. Enclosed you will find a copy of this Agreement. I have not enclosed any of the documents transferring title from the property owner to the BRA. The reason'is that as you know, Title Insurance of Minnesota has agreed to provide to the BRA title insurance. Consequently, I am deferring to Title Insurance to ensure that the necessary documents are recorded so that title is in fact in the name of the BRA. This is a customary practice where title insurance is involved. However, you should be aware of the fact that I have reviewed the survey and the deeds provided at the time of closing. I am satisfied that the HRA has acquired good title to the property. Enclosed you will find two executed copies of the Assignment of Purchase Agreement from Woodbridge Properties to the HRA. The purpose of this document is to release any claim which Woodbridge may have in the property arising from the Purchase Agreements it previously entered into with the sellers. Finally, I realize that there are a number of expenses which were paid by the HRA. However, at the time of closing I reviewed all of these items with the exception of the miscellaneous expenses and I am satisfied that all of them represent costs which were actually incurred. I received the receipts of the miscellaneous expenses approximately one week after the time of closing. As you know, the terms of the Redevelopment Agreement provided that the HRA could either step into the shoes of Woodbridge Properties and pay for all acquisition costs or in the alternative could allow Woodbridge to acquire the property and then to reacquire it from Woodbridge which sum would include all acquisition costs. Consequently, all of the costs which were paid at closing would have been incurred under either method with the only difference being that if Woodbridge would have first acquired the property then the price paid to Woodbridge would have been increased to include those items described above. Nasim Qureshi January 2, 1986 Page Four I believe that this concludes all of the documentation for the closing. If there are any questions please do not hesitate to contact me. §incerely yours, f 1. . bavid P. ewman DPN:JEB Enclosures A.. TITLE INSURANCE COMPANY OF MINNESOTA ,i 400 Second Avenue South O 46 East founh Street Minneapolis. Minnesota 55401 St Paul. Minnesota 55101 612.371.1111 612- 222.3041 CLOSING STATEMENT SELLER BUYER J?I�7Ls"`— �--- LENDER PROPERTY ADDRESS at IYFR CLOSING DATE %.2' a Of DISBURSED DATE T.D NUMBER. —Xi a SELLER DEBIT CREDIT DE IT CREDIT SALE PRICE Earnest Money Add-t onal De sit Amount of Loan Balance Due on Sale Trtk Insurance Premium AddarOnal Title Insurance Cio -no fee Disbursement lee Assessment Search fee Abstraet/RPA lee morlaaste Registration Tam State Deed Tax Record..nofees w 4.� jZ TAXES qj- Current Del,n uent SPECIAL ASSESSMENTS Assessments able• Assessments pending Wrinneto rn Escrow for c� Commission Or matron fee Auo_rne 's fee —A Mc . ^3 ^? Pa o 03 r w, PAM OV .erf✓ .t 2 S= t"" • 7 0.00 Check to /from Buyer 180frovver Check to' from Seller 00 OCR 1 TOTAL Above Disbursements Approved: Above Disbursements Approved louver Borrower) ($etlerl louver Borrower) ISeller) TITLE INSURANCE MpANV of MINNESOTA / i 1 1W /M 777! • a1 TITLE INSURANCE COMPANY OF MINNESOTA / Al 400 Second Avenue South D 46 East Fourth Street Minneapolis. Minnesota $5401 St Paul, Minnesota SS101 612.971.1111 612.222.3041 CLOSING STATEMENT SELLER BUYER!' LENDER PROPERTY ADDRESS BUYER CLOSING DATE ;5OISSURSED DATE _ _ 7.0 NUMBER SELLER DEBIT CREDIT DEBIT CREDIT S I SALE PRICE >•,/ . ' Od Earnest money .00 Add-iocinal Depossi Amount of Loan Balance Due on Sate ��pZ,,�•OD Title Insurance Prem.um Addaronat True Insurance .O U Clos-no fee Disbursement fee Assessment Search fee Absu ac t • RPA fee Mort a e Re rstratron Tam State Deed Ta■ '""i ?2ao- �,Bv �O Record-mg fees TAXES 7sA• Current• OR 7V- 7f Dei��vem SPECIAL ASSESSMENTS Assessments a able Assessments Vend-n Wdhheld in Escrow for Commrssron Or. matron fee Attorney's fee Mon aoe Pay off SUBTOTAL Checks, 'from Bu er 'oe- •e+.rr Check to 'rnerr Setter _ OA 7�j / yy� • ?r!�_.S _!V TOTAL ��T� a `1CT• Above Disbursements Approved Above Disbursements Approved louver Borraw■rl ISeuerl dourer orwrew- I ISetterl ]tilt I%suaarvcf CMeApr Or mtb11[iOta