Loading...
HRA 04/08/1993 - 6332J HOUSING AND REDEVELOPMENT AUTHORITY MEETING THURSDAY, APRIL 8, 1993 7:30 P.M. WILLIAM BURNS EXECUTIVE DIRECTOR OF HRA CITY OF FRIDLEY A G E N D A HOUSING & REDEVELOPMENT AUTHORITY MEETING THURSDAY, APRIL 8, 1993, 7:30 P.M. Location: Council Chambers Fridley Municipal Center 6431 University Avenue N.E. CALL TO ORDER ROLL CALL APPROVAL OF MINUTES: January 9, 1993, Joint City Council /HRA January 14, 1993 (minutes included in MarWagen A CTION ITEMS CONSIDER APPOINTMENT FOR HOUSING COORDINATOR. 1.1 - 1.4 AWARD BID FOR MAINTENANCE OF LAKE POINTE SIT . 2.1 - 2.3 CONSIDER APPROVAL OF SATISFACTION OF MORTGAGE FOR 5831 - 3RD STREE E. 3.1 - 3.2 HRA BUDGETS FOR 1993. . . L . . Blue Book CLAIMS AND EXPENSES . . . . . . . . 5.1 - 5.3 INFORMATION ITEMS: ADDITIONAL FINANCING FOR FRIDLEY TOWN SQUARE .,J� . 6.1 - 6.3 REVIEW SCREENING PROCESS FOR REHAB LOAN APPLICATIONS LA . o o 7.1 - 7.10 _DESCRIBE FUTURE MARKETING ACTI IES FOR LAKE POINTE AND SOUTHWEST QUADRANT. . . . . . . . 8.1 - 8.3 i OZt - HOME PROGRAM. . . . . . . . . . . . . . . . . . . . 9.1 - 9.15 RICEPLAZA UPDATE . . . . . . . . . . . . . . . . . . .10.1 OTHER BUSINESS ADJOURNMENT 1.' C% Community Development Department D HOUSING AND REDEVELOPMENT AvTHORrrY City of Fridley DATE: April 1, 1993 j- TO: William Burns, Executive Director of the HRA FROM: Barbara Dacy, Community Development Director SUBJECT: Consider Appointment of Housing Coordinator I am very pleased to recommend appointment of Grant Fernelius as Housing Coordinator. . Grant has been employed with the City of Columbia Heights since September of 1988. He has a Bachelor of Science Degree in Housing with an emphasis in Community Development. Grant has 4 1/2 years experience with a variety of rehabilitation programs, both single family and multiple family. Other skills which Grant will bring include working with financial institutions on a variety of loan programs, preparing grant applications for Minnesota Housing Finance Agency programs as well as experience in tax increment financing. We strongly recommend that Grant be appointed as Housing Coordinator. BD /dn M -93 -167 1.i 4215 Orchid Lane North Plymouth, Minnesota 55446 (612) 553 -2621 January 26, 1993 Mr. William Hunt Assistant to the City Manager City of Fridley 6431 University Avenue N.E. Fridley, MN 55432 Dear Mr. Hunt: Working for the Housing and Redevelopment Authority (HRA) of Columbia Heights I am intimately familiar with the challenges facing a community such as Fridley in its efforts to improve-the housing stock. It is this challenge that prompted me to respond to your advertisement for the position of Housing Coordinator. As you can see from the enclosed resume, during my tenure with the HRA I have had direct experience working with essentially all of the state and federal housing rehabilitation programs. My responsibilities include all facets of program oversight from marketing and outreach to inspections and work write -ups. Furthermore, I have experience in property acquisition, clearance and disposition. In addition, I have worked on several projects which utilized Tax Increment Financing. I have reviewed the job description for this position and feel that I meet many of the requirements. I am extremely excited about this new opportunity and know I would contribute to the City if hired. I would enjoy meeting with you to discuss my qualifications. I can be reached either at work (782 -2856) or my home (553- 2621). Thank you for your consideration and I look forward to hearing from you. Sincerely, Aooff Grant E. Fernelius s. 1.; Grant B. Fernenus 4215 Orchid Lane North Plymouth, Minnesota 55446 (612) 553 - 2621 0IVE: To continue my.career in the field of housing and community development. EDUCATION: University of Minnesota, Twin Cities Bachelor of Science, 1988 Major: Housing, with an emphasis in community development. E%PERIENCE: Housing and Redevelopment Authority of Columbia Heights Columbia Height, MN Community Development Coordinator July 1990 - Present o Administer single - family and multi - family housing rehabilitation programs, including: - Outreach and marketing - Application evaluation and underwriting - Property inspections and work write -ups - Bidding and contract administration o Administer federal Community Development Block Grant program, including: - Project planning and oversight - Davis -Bacon compliance - Environmental review o Administer property acquisition, clearance and resale program. o Prepare applications for-first-time homebuyer and related state housing programs o Conduct loan servicing responsibilities for agency o Prepare annual budgets for housing rehabilitation and community development programs Community Development Specialist March 1989 - June 1990 o Coordinated efforts to renovate 8 unit apartment building; total budget $263,000 o Assisted in the creation of the City's 5th Tax Increment District, responsibilities included: - Proforma analysis and project feasibility - Site planning - Presentations to HRA Board, City Council, and Planning and Zoning Commission on development proposals o Developed rental rehabilitation loan program 0 Coordinated downtown business fair and exhibition Page 2 - Grant Fernelius jam= a. 1.4 Community Development Intern September 1988 - February 1989 o Researched and assisted in the development of the City's first rental housing maintenance ordinance o Assisted in City's planning activities related to Light Rail Transit o Administered housing rehabilitation programs o Assisted in site planning of 14 acre mixed -use redevelopment project ORGANIZATIONS: National Association of Housing and Redevelopment Officials, Minnesota Chapter REFERENCES: Available upon request Contract No. 1-3 6 o -5-s- COOPERATIVE PURCHASING AGREEMENT WHEREAS, the County of Anoka, hereinafter referred to as the "County," and the Fridley Housing and Redevelopment Authority, hereinafter referred to as the "HRA," are bound by provisions of Minn. Stat. § 471.345, et seq. known as the Uniform Municipal Contracting Law, for the purchase of goods, materials, supplies, and equipment, and Minn. Stat. § 471.6161 for the purchase of group insurance; WHEREAS, the County and the HRA can realize substantial savings by consolidating their purchasing needs, bidding larger quantities of items, and by avoiding duplicitous costs of separately preparing specifications and advertisements for bids. NOW, THEREFORE, as authorized by Minn. Stat. §§ 471.59 and 103C.231, the County and the HRA do hereby agree to exercise jointly and cooperatively their common powers of purchasing for goods, materials, supplies, equipment, and group insurance subject to the following terms and conditions: 1. PURPOSE: The purpose of this Agreement is to make available to each party the benefits of cooperative purchasing and any attendant monetary savings, together with savings of duplication of effort in the purchasing of common items used by the parties. 2. NOTICE OF TAKING BIDS: The County agrees to notify the HRA at least thirty (30) days prior to the time it intends to solicit quotations for goods, materials, supplies, equipment or group insurance. Within such thirty (30) day period, the HRA shall inform the County of the type, description, and estimated amount of any of the items covered by the notice to be included in the bid for the HRA or provide information relating to the purchase of insurance which the County may request. Failure to notify the County of a desire to participate in such purchase within such thirty (30) day period shall be construed as a rejection of the opportunity to purchase jointly the items covered in the notice. The County further agrees to cooperate with the HRA in developing technical specifications for items to be jointly bid. 3. BIDS AND AWARDS: The parties agree that the County, in accordance with its established practices and the purchasing statutes shall solicit or advertise for bids, tabulate bid proposals, evaluate and discuss with z all parties hereto bids received, and make an award on behalf of both parties to the lowest responsible bidder. The award shall establish the price and estimated or actual amounts to be purchased by both the County and the HRA. Each party shall be liable for specific quantities bid on its behalf, if any, or for any orders placed and shall not be liable to the other or to any vendor for any other sums. All bid specifications, awards, and subsequent contracts shall incorporate by reference this joint purchasing agreement as an integral part thereof. 4. CONTRACT AND PERFORMANCE BOND: Both parties will execute any contract resulting from a bid award. Any recovery for failure of a vendor or supplier to perform according to the terms of the contract or from the person or corporation supplying performance or bid bonds shall be pro -rated among the parties hereto as their interests may appear. The County shall have no liability to- the HRA on account of the failure of any supplier or successful bidder to perform. 5. COUNTY CLEARING HOUSE FUNCTION: Where applicable, the County will serve as a clearing house for vendor notices affecting price fluctuations pursuant to terms of any bid or changes in vendor procedures. 6. ORDERS, DELIVERY, AND PAYMENT: After an award is made, each party shall arrange independently with the successful bidder for the delivery, shipment, and payment of the items ordered. 7. TERMINATION: Either party may terminate this Agreement for any reason by giving thirty (30) days notice in writing to the other party. Such termination shall not be effective for any purpose with respect to any solicitation or advertisement for bides or purchases made under this Agreement prior to the receipt of such request for termination by the County Administrator. 8. CONTINGENT LIABILITY: Any party failing to pay a successful bidder for items ordered pursuant to this Agreement shall save harmless the other party hereto from any loss or damage on account of such party's failure to pay. ;.f - � The HRA agrees to hold harmless the County from any and all liability or claim for damages arising from any failure of the County to abide by provisions of Minnesota Statutes or laws of this state relating to solicitation of bids or award of bids. IN WITNESS WHEREOF, the parties hereto caused this Cooperative Purchasing Agreement to be signed and approved by the proper officers on the dates so indicated. FRIDLEY HOUSING COUNTY OF ANOKA AND REDEVELOPMENT AUTHORITY By: Dan Erhart, Chairman County Board of Commissioners Dated: ATTEST By: Name: Title: Dated: By: By: Name: John "Jay" McLinden County Administrator Title: Dated: Dated: APPROVED AS TO FORM By: M. Katherine Doty Assistant County Attorney Dated: nxak vru -hmcp -3- Rssr �.R r � 2.1! Community Development Department HOUSING AND REDEVELOPMENT AUTHORITY City of Fridley DATE: March 4, 1993 TO: William Burns, Executive Director of HRA 416 FROM: Barbara Dacy, Community Development Director SUWECT: Receive Bids and Award Contract for Lake Pointe Development Maintenance Project No. 244 Bids were received for the Lake Pointe Development Maintenance Project No. 244 on February 25, 1993, at 10:00 a.m. The low bidder was Jon Isaacson Lawn Care with a bid of $24,173.00. Approximately 11 companies were requested to bid, and six companies responded. The Public Works Department is recommending that the HRA approve the contract and award the bid to Jon Isaacson Lawn Care for $24,173.00. This year's bid is less than the 1992 contract with Innovation Irrigation. Their cost last year was $25,945.00. The Public Works Department has investigated the references of Jon Isaacson Lawn Care and believes this to be a reputable company: The 1992 HRA budget allocated a maximum amount of $30,000.00; the 1993 budget will reflect the approved bid. Recommendation Staff recommends that the HRA award the bid and authorize execution of the contract with Jon Isaacson Lawn Care for a total of amount of $24,173.00 BD:ls M -93 -102 Engineering Sewer Water Parks Streets Maintenance MEMORANDUM TO: Barbara Dacy, Community Development Director PW93 -042 FROM: 9.4/ Jon Thompson, Construction Inspector DATE: February 25, 1993 SUBJECT: Lake Pointe Development Maintenance Project No. 244 Bids were received for Lake Pointe Development Maintenance Project No. 244 on Thursday, February 25, 1993, at 10:00 am. The low bidder was Jon Isaccson Lawn Care with a bid of $24,173. This included the Base Bid plus Alternates A and B. Attached is a summary sheet showing the plan holders and bid amounts. Please have the HRA approve the contract award to Jon Isaccson Lawn Care for $24,173 at the March 11, 1993 HRA meeting. JT:cz Attachment 2.2 10m], CIiYOF FRIDL Y 2.3 BID FOR PROPOSALS LAKE POINTE MAINTENANCE, PROJECT NO. 244 THURSDAY, FEBRUARY 25, 1993, 10:00 A.M. PLANHOLDER BID BOND TOTAL BID COMMENTS Jon Isaccson Lawn Care $24,173 105515 County Rd 116 Rogers, MN 55374 Ives Enterprises $24,440 1333 Osborne Rd Spring Lake Park, MN 55432 Innovative Irrigation $24,944 10006 University Ave NW Coon Rapids, MN 55448 Weber Construction $25,480 11900 Fletcher Ln Rogers, MNs 55374 Arteka - Natural Green $27,950 15195 Martin Dr Eden Prairie, MN 55344 Taiberg Lawn & Landscape $34,600 100 Wilshire Dr Minnetonka, MN 55343 B &D Underground, Inc. NO BID 1351 County Rd 83 Maple Plain, MN 55359 Cheml -awn Commercial Services NO BID 1167 E Highway 36 P O Box 9280 Maplewood, MN 55109 -9921 Leier Maintenance Service NO BID 9091 Princeton Rd Woodbury, MN 55125 Peterson Construction NO BID Route 1, Box 27 Erhard, MN 56534 Z's Lawn Maintenance NO BID Box 339 Circle Pines, MN 55014 3.1 . Community Development Department HOUSING AND REDEVELOPMENT AUTHORITY City of Fridley DATE: April 1, 1993 40 TO: William Burns, Executive Director of the HRA FROM: Barbara Dacy, Community Development Director SUBJECT: Consider Approval of Mortgage Satisfactions Orlin and Darlene Peterson are refinancing their mortgages on their property at 5831 - 3rd Street N.E. The HRA provided the Peterson's housing assistance via the large family home ownership program in the amount of $10,400. The second mortgage was recorded against the property in March of 1981. Because they have lived in the home for at least ten years, the term of the second mortgage is to be forgiven. The mortgage satisfaction document was needed by the Peterson's for closing prior to the HRA meeting. Because all of the requirements have been met under the program terms, the mortgage satisfaction was executed by the Executive Director. Recommendation Staff recommends that the HRA endorse the execution of the mortgage satisfaction for the Peterson's. Also, in case this should happen again in the future, we would like the HRA to pass a motion to authorize the Executive Director to execute the mortgage satisfaction when necessary and as long as the program requirements are met. Only one property remains to be refinanced. BD /dn M -93 -168 J, e A: Satisfaction of Mortgage By Corporation KNOW ALL MEN BY THESE PRESENTS, That a certa i3t Indenture of Mortgage, now owned by the undersigned, a Public Corporation, existing under the laws of the State of Minnesota, bearing the 30th day of March, 1981, made and executed by Orline and Darlene Peterson, husband and wife, as Mortgagors, to the Fridley Housing and Redevelopment Authority, a Minnesota Public Corporation as Mortgagee, and recorded in the Office of the County Recorder in and for the County of Anoka and State of Minnesota as Document 116330, is, with the indebtedness thereby secured, fully paid and satisfied upon the record thereof, according to the statute in such case provided. IN TESTIMONY WHEREOF, The said Corporation has caused these presents to be executed in its corporate nam by its Ex ut've Director this d2ST day of , 1993. FRIDLEY HOUSING AND REDEVELOPMENT AUTHORITY BY: William W. Burns Its Executive Director STATE OF MINNESOTA COUNTY OF ANOKA The foregoing was acknowledged before me this 29%..S,j�day of 1993, by William W. Burns, the Executive Director of the Fridley Housing and Redevelopment Authority, a Public Corporation under the laws of Minnesota, on behalf of the Public Corporation. `:AAAdL1it�6AF. . ROBERTA COLLINS '= THIS INSTRUMENT WAS DRAFTED BY: .•` NOTARY PUBLIC •M TA CITY OF FRIDLEY ANOK.ACOUNTY 6431 University Avenue Northeast My Comm Exp.00L21.M �riMyrriln► Fridley, MN 55432 (612) 572 -3590 TO: FRIDLEY H.R.A FROM: CITY OF FRIDLEY RE: BILLING FOR ADMINISTRATIVE AND OPERATING EXPENSES MARCH 1993 ADMINISTRATIVE BILLING: ADMINISTRATIVE PERSONAL SERVICES ADMINISTRATIVE OVERHEAD TOTAL ADMINISTRATIVE BILLING: OPERATING EXPENSES: GLOBAL COMPUTER - MODEM FOR CASSERLY GLOBAL COMPUTER - USE TAX ON ABOVE POSTAGE CITY OF FRIDLEY -. PETTY CASH,PARKING AMERICAN EXPRESS - LUNCH MEETING CITY OF FRIDLEY - $134.35 UTILITY BILL PAYMENT ACCIDENTLY RECEIPTED TO THE HRA. NSP - LAKE POINTE TOTAL OPERATING EXPENSES: TOTAL EXPENDITURES - MARCH 1993 Fde : \123DATA \HRA\TIF\93BILLwk1 13,631.00 460- 0000 - 430 -4330 13,883.25 460- 0000 -430 -4225 460- 0000 -430 -4225 460- 0000 - 430 -4332 460 - 0000 -430 -4333 460- 0000 - 430 -4337 450 - 0000 -430 -4338 455- 0000 - 430 -4338 236.63 14.86 66.49 6.00 54.69 134.53 0.76 513.96 5.1 on In M WW O pp�� C�OLLI a (7 I- z v n1 8 OG W I'- i F W g ce J I W I I 1 I I 1 � 1 1 p. 1 J 1 tzi @� 1 W O a O Y W I mil I I I I ui ; O 1 W= OWC 1 M M pM`� F- I k I M (711 DC W ~pp1 U == pp {/1FO� Y2�W V1 -i is ' O W-wZOCZ C99984N~1000 N 00 cc000 0 0 1 1 0 0 0 0 0 I I I I t l l l l 00000000 M NCNNNNNN�C N N N N N.N N N A—AAAAA �O An M.-M MMMMM I i l l l l l l l 0 0 0 0 0 0 0 0 0 OOOOO C ^OOtp Mpp O pM pM Mpp Mpp Mpp pM pM NI�NNNNNNN ell cekckkek titiPtitilt-ntitirz wwwwwwwww an O IlV UOFO- co co co <a< m m m �s. N <O N g r v 5.: it C i • i z\i 03 w i A Q1 -+ 1 if 0 i L i w \ I 67 1 \ i U M I w i 0 L it i j z 3 t 7 i i O i t � i i i z 0 H i L i H i iC I w Ai v L :3 w ice' u X U-1 z s r t <1 Yt z - fl a 3 I z I Iii ,t F i > z i ;, E I M L 1 A O ! \ J I O O > I %,V) t 4' tZ A 1 zwl 3 ft i LdE01 X C. z i Y w t+�i•'H i Ut- L0(a i wQ W 0 O t S a if iL O I U L L 2 I f t I No%oo 7O.0OO67 t- 13, 0 v �o 0 t-v0Q O MMN67O0 Q'A •0 M ti0 c3'M v O �+ Q' •0 i •.i M Cd z $� O in C -0Uw A N d A -j z F •+Cw 0 0 m I F L z F w rnwx V) 1-4 L wXw WJ w I w UJ U it) LFU' 1-4 1-4 z w to w >m c w w 0 L H 0i L w Z F w F F L F I X 1-4 F ZF- ioWiCAwHJr •C wUZwflHLU�A .. w L Q F w L Lew !.§ F =r t-1 (r X " —1 m cuoi zUU 0 zwUHXCXWMX c 1 w F c O Q i w c XwtL3FJxwLi f*iA 0-1 P1M67•oeJ'67 AAOOOOOOOO C1 C•i C•1 N1 N N C1 C•1 C1 N 0 U L� U z -i H L fl U E U W L _ L L w F fl Ld 3 H 3 :_1 C F 0 J L z L H C L L+ L )-03F w 0ML0 Z w z u •C F \ r � F Y- Ci' F F33F - H F-C + OLs -j 0 L1 Jii/ —iii z:3m-Jz -z>- Yi_= L C _r- I> - or: -} LI F z a-. -, C. F u7 A iZ X Q 2 F is H id W H OO-iHQinxo<i: x �1zfl�z�?tzUL MMMMMMMMMM AAAAAAAADAA \\\ \ \ \ \\ \\ 67001 -r-O -IMM iMOOOO MMMMMM'SQ'�� i 5.3 6.1 r � J Community Development Department HOUSING AND REDEVELOPMENT AUTHORITY City of Fridley DATE: April 2, 1993 TO: William Burns, Executive Director of the HRA FROM: Barbara Dacy, Community Development- Director SUBJECT: Fridley Towne Square Unless otherwise directed, we will continue to advise Wagner and Fitch that the maximum amount of HRA assistance will not exceed $300,000 for the Fridley Towne Square project. Attached is a status report from Jim Casserly and a copy of the staff memo from the March agenda. BD /dn M -93 -174 612 334 3382' 612- 334 -3382 CASSERLYMOLZAHNFLINT 167 P02 APR 01'93 15 =34 6.2 Casserly Molzahn. & Associates, Lmc. 215 South 11th Street, Suite soo • Minneapolis • Minnesota 55403 Office (612) 342 -2277 • Fax (612) 3343382 M E M O R A N D U M TO: Fridley HRA Attn: Bill. Burns Barb Dacy FROM: James R. Casserly Mary E. Molzahn DATE: April 1, 1993 RE: Wagner project. I spoke again with Lowell Wagner on April 1st, 1993. He told me that Don Fitch is still working with his legal counsel to'sort out the condemnation issues. Lowell indicated that he anticipates having a resolution with Fitch, one way or the other, by the middle of April. He will contact the City as soon as there is something definite to report. JRC,MEM /sc 6.3 I _ Community Development Department HOUSING AND REDEVELOPMENT AUTHORITY City of Fridley TO: Housing and Redevelopment Authority Members FROM: William W. Burns, Executive Director of HRA I� DATE: March 5, 1993 SUBJECT: Fridley Town Square I recently met with Jim Casserly, and he informed me that in conversations with Mr. Don Fitch, he understood Mr. Fitch to request that an additional $35,000 be added to the price that the HRA is going to pay him for the Dairy Queen property. In condemnation proceedings, Mr. Fitch was awarded a total of $165,000 plus moving expenses. This amount was $40,000 greater than our appraisal of the property. At our last meeting, the HRA agreed conceptually with the proposed grant in the amount of $300,000 for the Fridley Town Square Project. This compares to the $250,000 grant the HRA had pledged to the project when it was being developed by Scott Ericson. In addition to raising the grant amount, the HRA also indicated its willingness to agree to less than a minimum equity participation amount at such time as the project is sold. This was done in order to accommodate primary lenders for the project. In my opinion, we have conceded enough to Mr. Fitch and Mr. Wagner, the developers of the Fridley Town Square Project. Although it is only another $35,000, 1 believe that we have already been more than generous to this project. recommend that we tell the developers that our current offer is the final offer and that we resist agreeing to the development agreement until such time as Mr. Fitch has withdrawn his appeal of the $165,000 condemnation award. Thank you for your consideration. WWB:rsc Q Community Development Department D HousnvG AND REnEwLOrMErrr AumoRiw City of Fridley DATE: March 4, 1993 ), TO: Will Burns, Executive Director of HRAJ[�' 61 FROM: Barbara Dacy, Community Development Director SUBJECT: Review Screening Process for Rehabilitation Loan Applications At the joint City Council and HRA meeting on January 9, 1993, the City Council and HRA asked staff to develop a screening process instead of the first -come, first -serve application process. We have obtained information from the Minneapolis Community Develop- ment Agency (MCDA) and the City of St. Paul regarding their procedures for screening. We also obtained copies of their forms to use as a guide to develop our application forms. We have developed the attached outline of the procedures that the Housing Coordinator would use to process applications. We also developed a rating system to score each application. Further, the Code Enforcement Officer and other staff members, through a windshield survey, developed a list of properties which are experiencing varying levels of deterioration. We then categorized each of those properties into three priorities (see list and definition of each priority). At Thursday's meeting, we would like to review the prescreening process step by step and receive your comments. We intend to review the same process with the City Council on March 15, 1993. BD:ls M -93 -103 7.1 %.2 OUTLINE FOR PRESCREENING REQUIREMENTS FOR HOUSING REHAB PROGRAMS I. Programs are advertised beginning May 1, 1993; applications close by June 30, 1993. II. Applicants complete a two -page form and mail to Housing Coordinator. A. First Page - Rehabilitation Description 1. Owner(s) name and address 2. Year home was built. 3. Description of proposed work as indicated by checking off specified list of work items (see proposed application) 4. Number of people in household 5. Home occupation conducted on the premises 6. Number of bedrooms 7. Is any portion of the home rented? 8. Is the basement used as a bedroom? 9. Is the property homesteaded? How long have the property owners lived at that address? 10. Type of dwelling including single family, duplex, tri -plex, or four -plex, detached or attached. 11. Married; divorced; widowed; single;.separated B. Second Page - Financial Information 1. Owner name and address, spouse if applicable 2. Social security number for each 3. Birth date for each 4. Provide primary sources of income, plus additional sources of income from Social Security, AFDC, etc., and attach copy of most recent pay stubs. Provide annual and monthly amounts. 5. List of debts (credit cards, loans, child care, child support). Provide balance and monthly payments. 7.3 OUTLINE FOR PRESCREENING REQUIREMENTS FOR HOUSING REHAB PROGRAMS PAGE 2 6. Signature to authorize credit check 7. Identify mortgage holder(s) and remaining balance and original balance. 8. Attach copy of most recent 1040 or 1040A IRS tax form. III. Rating System A. We have analyzed the rating system to prioritize applications based on: 1. The age of the home; 2. Whether the property is on a "priority list" of properties needing rehabilitation (see attached list of addresses); 3. Whether the proposed work or repair is code related; and 4. The level of the property owner's income (see schedule in C below). B. The Housing Coordinator will use the household income information to sort the applications into program areas: CDBG, HOME, MHFA, and Fannie Mae. Then, each application will be scored using the rating system. Those applications which cannot be funded by the particular program will be shifted to the next available program. Those applications will have to compete with the rest of the applicants. If there is a tie in scores, the earliest date of application will rule. If applications remain unfunded, they can be placed on waiting lists. The first two weeks in July will be used to sort and score the applications. C. The scoring methodology would be as follows: 1. Age of house Pre -1940 through 1950 - 3 points 1951 - 1970 - 2 points 1971 - 1978 - 1 point 7.4 OUTLINE FOR PRESCREENING REQUIREMENTS FOR HOUSING REHAB PROGRAMS PAGE 3 2. Priority list of homes based on staff inspections and records. Level 1 priority - 3 points Level 2 priority - 2 points Level 3 priority - 1 point 3._ The Housing Coordinator will have to evaluate whether the value of the proposed work description provided on the application is predominately code related versus non -code related. If all the work is code related - 3 points If more than 50% of the value - 2 points If less than 50% of the value - 1 point (See attached master list). 4. Household income 0 - $19,000 - 3 points (0 - 50% of median) $19,001 - $39,000 - 2 points (50% of median- median) $39,001 - $55,000 - 1 point (median - $55,000) D. Successful applications are then referred to the bank for further financial review. This would be the case for the MHFA and Fannie Mae programs. Because CDBG and HOME programs are grants and not loans, additional financial review is not necessary. E. At this point, the "pre- screening" process has been completed, and the program implementation begins. IV. After the Housing Coordinator property processes all appli- cations and funding remains available for any of the programs, the application period will be reopened. For example: 05/01/93 - 06/30/93 07/01/93 - 07/31/93 08/01/93 - 09/30/93 10/01/93 - 10/31/93 Review application Process application Reopen application Process application Theoretically, four "windows" of applications could be available. 7.5 HOUSING "RATINGS" DEFINITION Level 1 Priority - Buildings (homes and garages) with significant structural problems (i.e. sagging roofs, damaged walls, etc.) and /or severe lack of exterior maintenance such as rotted siding or extreme paint deterioration Level 2 Priority - Buildings with conditions clearly extending beyond that of normal maintenance. Examples include some need for roof repair or other structural..- maintenace (less than Level 1), missing /boarded windows, substantial deterioration of paint or siding, etc. Level 3 Priority - Buildings with lesser "nuisance type" problems such as needed repairs to gutters or garage doors and minor paint or siding deterioration r 7.6 LEVEL 1 PRIORITY * 7.345 Central Avenue * 560 Hugo Street * 100 Charles Street * 1632 Rice Creek Road * 8280 East River Road * 4327 Main Street * 513 Fairmont Street * 218 57th Place * 641 Glencoe Street * 1401 73rd Avenue LEVEL 2 PRIORITY * 7699 Bacon Street * 1613 Rice Creek Road * 6342 Baker Avenue * 1021 Rice Creek Terrace * 8295 Broad Avenue * 5800 2nd Street * 6103 East River Road * 5917 2nd Street * 683 Glencoe Street * 4641 2 1/2 Street * 1021 Hackman Circle * 5813 2 1/2 Street * 1090 Hathaway Lane * 5821 2 1/2 Street * 573 Hugo Street * 5825 2 1/2 Street * 725 Kimball Street * 5845 2 1/2 Street * 1100 Lynde Drive * 5849 2 1/2 Street * 1439 Mississippi Street * 5610 5th Street * 31 Osborne Way * 5901 5th Street * 41 Osborne Way * 35 62nd Way * 41 Rice Creek Way * 1380 69th Avenue LEVEL 3 PRIORITY * 7497 Able Street * 5925 Main Street * 6440 Baker Avenue * 620_Mississippi Street * 6830 Brookview Drive * 630 Mississippi Street * 630 Buffalo Street * 5715 Polk Street * 169 Craigbrook Way * 1631 Rice Creek Road * 7029 East River Road * 6301 Van Buren Street * 499 Glencoe Street * 6008 2nd Street * 5850 Hackman Avenue * 110 58th Avenue * 975 Hathaway Lane * 1323 73rd Avenue * 5312 Horizon Drive * 1401 76rd Avenue 7.7 - DATE: -March 1, 1993 — TO:.. -. - -- Barb -Dac -- - - - - - - - FROM :-- - - - - -- Lori - Knepper -- - - -- - -- - - -- - - - - - - - -- - -- - -SUBJECT: -- Client information -for Block - Grant-- waiting -list. - e - �,ddress- Range. ge -o-f- house Monthly- i.ncome -- Household --si.~ -- -3 : 80- 120- Char-les -St . 45- - _---- -$-�03 : 00 ?-- 2�`�31P_ . - -- _1 - Lincoln -. -._. _ ..:- _ -._ -30 - - - - -1, 850:00 �Z �'ZQU . .6 . -._. _ 3 : * _ 4650 -4660 - -2nd -. _ _ _ ... - 49 - -- 1,224;.00 c SOS 5 _ _..4 . - 520 -530 - Dover _.._. - . 43 .. - 949.00 L OH 2 5.* 6015 -6025 5th St.- 35 1,667.00 X, 4 -- -6. 4540 -4550 2nd St. 44 - 1,450.00? 17,go) 2 - 7._ -- 5840- 5855 - 2- 1/-2 - -St -: .. _ .._ 45 .__._.. _ ...._ - - 400.00 2 - -- -8.* -- 6215- 6225 --- Jupiter -- - -- - -36- - - -- 671 -:00. g�05d' 4 - _9 -1 -18 -128- 63- 1/2 - -- Way..- - - -- - - 30 - - -- 600 -.00 A 7,2O 1 -- - Please note: - -The -above four -- (4) c- lients -with an -- asterisk before their - address have - already -been- contacted -- and -are ready -for the Block Grant. - - The - status of eligible - clients could -- change -upon income and title verification which is not done until their turn comes up on our waiting list. 7.8 MASTER LIST OF HEALTH, SAFETY, AND HAZARD ITEMS I. HEALTH A. Condition of bedroom and kitchen • Condition of wall tile • Floor rotting • Linoleum counter around sink deteriorating • Chipped bath and sink surface B. Cross connection in pipe C. Presence of lead -based paint D. Presence of radon E. Presence of asbestos II. MAINTENANCE A. Roof B. Siding C. Wet basements D. Uneven floor? E. Energy- related items? III. SAFETY A. Electrical (Amp service) B. Plumbing (non - vented fixtures) C. Heating systems including furnaces, hot water heaters, space heaters, wood stoves D. Stairways E. Septic tanks and wells F. Rotted windows G. Water heater I b � . CITY OF FRIDLEY HOUSING REHABILITATION ASSISTANCE APPLICATION Submit completed applications to: . Housing Coordinator City of Fridley Municipal Center 6431 University Avenue N.E Fridley, MN 55432 PART ONE: PROJECT DESCRIPTION Owners) /Occupant(s) Name Do you live In residence cited above? Yes No Number of persons In household: How many adults over 18? Address How long lived at address: Years Months How many children less than 7 years old? Dwelling Type: Single family attached Single family detached. Duplex Triplex Fourplex Year dwelling built: ' Is property homesteaded? Yes No Number of Bedrooms? Is the basement used as a bedroom? Yes No Is any portion of the dwelling rented? Yes No Is a home occupation conducted from the residence? Yes No Description of Proposed Work: Check all items which apply _ Replace furnace _ Repair /replace gutters _ New Garage Replace water heater _ Insulation _ New addition _ Replace roof _ Repair /replace foundation _ Mchen _ Replace siding _ Install basement/bedroom egress window _ Bathroom Upgrade electrical wiring _ Replace windows /doors; _ Bedroom energy code _ Upgrade plumbing _ Paint exterior of structure _ Living space Paint interior of structure 7.9 PART TWO: OWNER FINANCIAL INFORMATION Owner(s) Name Address Date of Birth Month Day Year Social Security Number - Spouse Name Address Date of Birth Month Day Year Social Security Number - - LIST ALL ASSETS AND SOURCES OF INCOME: _ Place of Employment Address Phone Name of Supervisor Annual Income Net Monthly Income (Attach most recent 1040 or 1040A form) _ Other Source of Income: _ AFDC Monthly Amount Annual Amount _ Social Security Monthly Amount Annual Amount _ Child Support Amount Identify other type of Income Annual Amount Marital Status: Married Divorced Single Separated Widowed LIST ALL DEBTS: _ Mortgages /Loans: Name of mortgage holder Original Amount Current Balance Mortgage Payment Original Amount Current Balance Mortgage Payment _ Credit Cards: Type Current Balance _ Monthly Payment Type Current Balance Monthly Payment _ Child Care: Monthly Annual _ Child Support: Monthly Annual _ Medical: Monthly Annual AUTHORIZATION TO COMPLETE CREDIT CHECK: 11 hereby certify that the above hereby authorize the City of Fridley to complete a credit check. information is true and correct, and I Applicant Signature a � Community Development Department HOUSING AND REDEVELOPMENT AUTHORITY City of Fridley TO: Housing and Redevelopment Authority Members _ FROM: William W. Burns Executive Director of HRA 44 � DATE: April 1, 1993 SUBJECT: Lake Pointe Marketing Effort You may recall the memorandum dated February 5, 1993, that was included in the March 11, 1993, agenda packet. The memorandum outlined discussions about Lake Pointe marketing that occurred at a breakfast meeting with Mayor Nee, Chairperson Larry Commers, Jim Casserly, Barbara Dacy and myself. At that time, we were considering two major alternatives to marketing Lake Pointe. One was to market the property ourselves. The other alternative was to market the property by giving a listing to a real estate broker. Since that time, we have continued to research the marketing of Lake Pointe. As a starting point, I identified a number of individuals who could help direct me to the more successful real estate brokers of corporate office /manufacturing space. I talked to Jim Lushine at the Minnesota Department of Trade and Economic Development; Jim Winkels, the Community Development Director for Brooklyn Park; Clark Arneson, Head of the Bloomington Port Authority; Jerald Boardman, the HRA Director for Bloomington; Joseph Strauss, Director of the North Metro Mayors Association; and Curt Larson, of the Anoka County Economic Development Partnership. They provided me with lists of real estate brokers, as well as with a few names of marketing firms that could be relied on to provide attractive brochures for our marketing effort. During the past three weeks, Mayor Nee, Jim Casserly, Barbara Dacy and I have interviewed a number of the top real estate agents in an effort to understand what they had to offer and to also understand what our prospects were for marketing the Lake Pointe site. We talked to John Allen, C.B. Commercial; Dick Grones, the Cambridge Group; Mike Hoffman, Towle Real Estate; Dale Glowa, United Properties; Bill Tobin, a real estate consultant for Tobin Real Estate; and Bill Franke, The Everest Group. S. 8.2 Lake Pointe April 1, 1993 Page Two As a result of our meetings, we learned a number of things. First, we learned that the site is great, although I think we knew that. At the same time, we are being told that the market is awfully slow for Class A office space, and even slower for hotel /conference space. There was also general concurrence from the brokers that our primary market is in the Twin Cities area. Several of our contacts told us that the chances of locating corporate offices outside the metropolitan area or for the international market are very low. We also learned that there is merit in building a monument to mark the entrance to the Lake Pointe site. This would be a big factor in helping us market the property. There are also mixed feelings about changing the name of the Lake Pointe site. Most of them, thought the name was alright, as long as we had something like "corporate center" or "corporate park" after it. There was also general concurrence among the brokers that we should focus on local; high 'tech companies that are looking for corporate office and manufacturing space, and not restrict ourselves to corporate, Class A office space. The brokers also told us that we should prepare a four -page brochure that focuses on the good site characteristics, such as highway access and proximity to the technical work force. The brokers varied considerably regarding the listing requirements. One broker told us that there was no minimum listing, while others told us there was a minimum listing period of one or two years. By interviewing the brokers, we got a good understanding of the difference between pure brokers, or people who simple broker property, and brokers who also serve as developers, contractors, and financiers for property. Now that we have gained information from the brokers, we are ready to move forward. As a first step, I am suggesting that we hold a meeting with the City Council and HRA members on Saturday, May 8, 1993, between -the hours of 10:00 a.m. and approximately 1:00 p.m. I am also suggesting that we hire Bill Tobin to be the facilitator of the meeting. Mr. Tobin is a real estate consultant, who has spent considerable time working for Medtronic, and was the Number 2 man at the Opus Corporation. Mr. Tobin is not interested in obtaining a listing, and seems to have a great deal of real estate knowledge and experience, as well as experience as a strategic planning facilitator. The purpose of the Saturday meeting would be to identify potential Lake Pointe uses, develop an understanding of the current and future markets for these uses, and establish an overall land use vision for the forty acre site. Also, I think we may want to decide what approach the HRA will use in marketing the site. For example, do we want to market the property ourselves, hire a pure broker, or hire a broker who also has some development capabilities. r w Lake Pointe April 1, 1993 Page Three Alternatively, we may want to divide the property into two or three listings and hire several brokers or developers. We may opt to hire someone who is strictly a developer, as we did with David Weir, and try to negotiate a development agreement. In any event, it seems that there is a need to have the. City Council and the HRA establish guidelines that will assist Jim Casserly, Barbara Dacy and I in our work during the upcoming months. Please let us know at your meeting on April 8, 1993, whether or not you can attend the joint City Council and HRA meeting on May 8, 1993, from 10:00 a.m. to 1:00 P.M. WWB:rsc s a .1 Community Development Department P1ANNwGDmsioN City of Fridley DATE: February 19, 1993 _ TO: William Burns Y Manager Cit Mana �'� �. FROM: Barbara Dacy, Community Development Director SUBJECT: 1993 HOME Program Anoka County has access to approximately $310,000 of 1993 HOME funds. About $210,000 is available to Anoka County communities for eligible projects. The attached application requests[$70,000 of HOME Funds for a single family rehabilitation program; similar to the program available through the Community Development. Block Grant funds. Anoka County. advised us that the older communities, Columbia Heights, Fridley, and Anoka, have all recently identified single family rehabilitation programs as a priority in their housing programs. Anoka County suggested that the cities work together to submit an application for HOME funds. I have conferred with the Community Development Directors at Anoka and Columbia Heights and we all agreed that each of us would request $70,000. The HOME program requires a local match of 20% of the HOME allocation. This means that the City or the HRA would be responsible for up to $14,000. lAnoka County is suggesting that the HOME funds be coupled with an MHFA fix -up program and submit the MHFA loan amount as the local match. ; Anoka County seems to believe that the federal government will accept this approach. The federal government is clear, however, that CDBG funds cannot be used as the local match for a home rehabilitation project. At the joint HRA and City Council meeting on January 9, 1993, x_$50,000 of the proposed HRA housing budget was not allocated to a specific program. Staff recommends that $14,000 be reserved to serve as the HOME match. If we are able to use MHFA funds as a match, it is likely that the HRA may not incur these expenses. Unfortunately, the Department of Housing & Urban Development does not give communities a substantial amount of time to complete these applications. The County has asked communities to submit the attached application�by February 26, 1993. We have not been able to review this matter with the Housing &Redevelopment Authority formally, but we are doing so on an informal basis. Anoka County 9.2 1993 HOME Program February 19, 1993 Page 2 suggested that the program requirements of the Community Development Block Grant fund be used as a guide to allocating the HOME monies. This would ease administration and the program would be consistent across the communities. Each community, however, could stipulate where and how the funds could be distributed. Anoka County advises that it is best to target specific areas in the community. The application indicates that the City is in the process of identifying potential target areas. The City Council and HRA will be reviewing potential target areas and pre- screening processes in the very near future. Recommendation Staff recommends that the City Council authorize staff to submit the 1993 HOME program application as attached. BD /dn M -93 -75 9.3 COUNTY OF ANOKA Urban Anoka County Community Development Block Grant GOVERNMENT CENTER 2100 3rd Avenue • Anoka, Minnesota 55303 -2489 • (612) 323 -5709 January 29, 1993 Ms. Barbara Dacy, Planning Coordinator City of Fridley 6431 University Avenue N.E. Fridley, Minnesota 55432 Re: 1993 HOME Program Dear Barbara: Anoka County will have access to approximately $310,000 of 1993 HOME funds to complete housing projects that serve low income people. The use of those funds is subject to HOME regulations, and the priorities established by the Anoka County Comprehensive Housing Affordability Strategy. If your agency desires to submit an application for those funds, please call Anoka County at 323 -5709 for an application packet. Applications are due Friday, February 26th. I apologize for the short notice but HUD gives HOME recipients only 45 days from the Notice of Fund Availability to the date the applications are due in their office. Hopefully, agencies have been considering potential projects during the six months since our 1992 award, anticipating this annual program. Keep in mind that in any competition resulting from multiple application, agencies that address the County priorities and submit complete applications proposing obviously feasible projects will have an edge. Please call me at 323 -5709 with any questions. JOW:sw Sincerely, k . Wright Community Development Manager Affirmative Action / Equal Opportunity Employer Ill !viii tit4:i.... _..- !-` �'<:.`+ hi+: �, riiv< S�:, tw, 3kV`:. Y.', tiA' Y. wvT'` C, �' A•' 4�` Lti iiti �'` i. 2�` w�``$,: A4. h: �` �Yv'`.: h....+:>:. v\,:> a:> Sb:> 3ii.` w` �i:. �' v' �ifa2�+ iMi:ti': �'ti ti` � ,�h.`+:w,��.hY:v�hai.b.,�iti,�t. Atli, t�bbt� . \`��'itKiA�bi2.ti�`4:+ti:ih: w� 9.4 TO BE SUBMITTED BY APPLICANT HOME Program Project Application Program Year: 1993 1. Prolect Summary. Briefly describe your proposed project. Details will be explained elsewhere in this application. HOME funds are requested for implementation of a single family rehabilitation project similar in format to the Community Development Block Grant housing rehabilitation program. Using CDBG program requirements as a guide, rehabilitation deferred grants will be provided to income qualifying house- holds. 2. Project Location. Give legal description and street address. Attach a map with the location clearly noted. The City is now in the process of determining potential target areas. Target areas,will comply with income guidelines as established by the HOME rules. 3. Clientele. Total number of Persons or Households Served: X . Single Individuals X Small Family - 4 or less X Large Family - 5 or more Please describe any special characteristics of clientele (i.e., persons with mental illness, persons with mental disabilities, persons with physical disabilities, etc.). All households with qualifying.incomes will be eligible. HOME-1 1/30/91 . r F 9.5 4. Property Characteristics. Total number of units with bedroom size: Single Room or Efficiency _ 2 BR _ 4 BR _ 3 BR _ Other: Give Description Housing Type: Single family, duplex, fourplex, etc. Single family Total number of buildings About seven units assuming $10,000 loan /household - Proximity to: Public transportation Shopping Necessary public services 5. Site Control. Summarize here and attach any evidence of ownership or commitment to purchase. Acquisition of property is not necessary. 6. Proiect Sponsorshi Attach: See attached a. Description and articles of incorporation of sponsoring agency. b. Resumes of individuals who will be directly responsible for the development and operation of this housing. 7. Financial Data. See attached a. Project Sources and Uses: Submit a detailed statement of anticipated project development costs and sources of funding. Specify the types and amounts of costs intended to be covered by each outside source and the form of assistance requested from HOME. b. Funding commitments: Attach letters of commitment for any development or operational funding from sources other than HOME. C. Operations Statement: Complete the attached statement for each rental property. 8. t-ona -Term Affordabilitv. Explain how you will ensure that these units will remain affordable to lower income persons for necessary period (see attached regulations for requirements). By providing deferred grants, the homeowner is encouraged to live in the property as long as possible. The rehabilitation grant is completely deferred after ten years. HOME-1 1/30/91 9. _Community Support. 9.6 Attach any documentation of local community support for the project. '` 10. Impact on or from Other Programs Explain how this project relates to any other services or programs. The City is also using its Community Development Block Grant fund allocation for a single family rehabilitation program. The HOME-funds would supplement this effort. 11. Accessibility to Persons with Physical Handicaps Explain provisions for physical accessibility for employees and clients, both currently and prospectively. Please be specific as to various possible disabilities. Municipal Center offices are fully accessible to persons with physical handicaps. These persons will also be eligible to apply if other program requirements are met. 12. Contact Person. Name Barbara Dacy Address 6431 University Avenue N.E. Fridley, MN 55432 Telephone (612) 571 -3450 13. Signature of Agency Executive Signature Name Typed Title HOME -i 1/30191 . i - ,. 6. 7. 9.7 A. The By -Laws of the Fridley Housing & Redevelopment Authority are attached. B. The Housing Coordinator, job description attached, will be responsible for administering the program; however, the- City may elect to have the ANoka County Community Action Program administer the program depending on other work assignments. A. Project sources: HOME $70,000 HRA match $14,000 $84,000 Project uses: Up to seven deferred grants for single family rehabilitation at $10,000 each. More houses may be eligible depending on the amount of improvements necessary. B. N/A C. N/A 9. In 1991, the City of Fridley conducted a citizen survey. One of the questions asked if the Fridley HRA should do more to provide low interest loans and grants for housing rehabilitation. Of the 1,006 respondents, 49.6% agreed and strongly agreed with a rehabilitation program (survey question attached). ' v r Gmn.# v. ..1a. FRIDLEY HOUSING AND REDEVELOPMENT AUTHORITY " FRIDLEY, MINNESOTA 9.8 ARTICLE I: THE AUTHORITY Section 1: Name of the Authority The name of the Authority shall be Fridley Hou'ing and Redevelopment Authority, Fridley, Minnesota. Section 2: Powers he Authority shall be a public body corporate and politic and shall have all the powers necessary or convenient to carry out the purpose of Minnesota Statutes 462.415 to 462.711. ' Section 3: Membership The Authority shall consist of five commissioners, who shall be residents of the City of Fridley. Section 4: Appointment, Approval The Commissioners of the Authority shall be appointed by the Mayor with approval by the City Council of Fridley, Minnesota. Section 5 : Term The Commissioners shall be initially appointed for terms of one, two, three, four and five years respectively. Thereafter all commissioners shall be appointed for five -year terms. Section 6: Vacancy Each vacancy in an unexpired term shall be filled in the same manner in which the original appointment was made. Section 7: Certificate of Appointment Commissioners shall hold office until their successors have been appointed and qualified. A certificate of appointment of each commissioner shall be filed with the City clerk and a certified copy thereof with the State housing commission. Section 8: Compensation Commissioners shall be entitled to receive necessary expenses, including traveling expences, in the per- formance of their duties. Commissioners may be com- pensated at a rate up to $25.00 per meeting in an aggregate amount not to exceed $1500.00 per year. 1. ARTICLE II OFFICERS Section 1: Officers The officers of the Authority shall be a Chairman and a Vice Chairman. Section 2: Chairman The Chairman shall preside at all meetings of the Authority at which he is present. 9.9 Section 3: Vice Chairman L.Secretary The Vice Chairman shall perform the duties of the Chairman in his absence or incapacity, and /or because of resignation or death of the Chairman, until a new Chairman is elected. Section 4: Terms of Officers All officers of the Authority shall be elected; . annually by the Authority and shall serve for 16e term of one year or until their successors are elected and qualified. Section 5: Vacancies Should an office become vacant, the Authority shall elect a successor from its membership at a regular meeting, and such election shall be for the unexpired term of said office. ARTICLE III: STAFF SERVICES Section 1: Executive Director An Executive Director shall be appointed by the Authority, at such compensation, for such term and with such duties as the Authority shall determine by resolution. The Executive Director shall perform, or have performed, such activities as the Authority shall from time to time, reasonably request, including the responsibility for the care and custody of all funds of the Authority and for the deposit thereof in the name of the Authority in such bank or banks as the Authority from time to time shall designate; for the keeping of regular books of accounts showing receipts and expenditures; for budget and budgeting activities, for keeping the records of the Authority /y'the keep- ing of the seal of'the Authority and to accept the service of process upon the Authority. Section 2: Additional Personnel The Authority may from time to time use such personnel and use the services of local puplic bodies as it deems necessary to exercise its powers', duties and functions as prescribed by law. ARTICLE IV: EXECUTION OF INSTRUMENTS Section 1: Execution of Investments All deeds, contracts, promissory notes, warrants and other instruments including checks issued by the Authority shall be executed by the Executive Director only after authorization of such transactions by the Authority by resolution or other approved action. -2- a ARTICLE V: MEETINGS 9.10 Section 1: Regular Meetings Regular meetings of the Authority shall be set by the Authority annually and shall remain for that period of time unless changed by majority vote of the Authority at a regular scheduled meeting. Section 2: Special Meetings Special meetings of the Authority may be held at any time on at least a 24 -hour written call of the Chair- man, or any two members of the Authority. Notice shall be in writing, and state the time, place, and purpose of the meeting. Upon unanimous consent of all members, any of the provisions of this section may be waived. Section 3: Annual Meeting An annual meeting will be held the second Thursday of June at 7:30 p.m. for the purpose of electing officers of the Authority. The date of the annual meeting may be postponed to a date on or before the second Thursday of July upon a majority vote of the Commissioners in office at any time take, at a regular meeting of the Authority. Section 4• Quorum The powers of the Authority shall be vested in the commissioners thereof in office at any one time; a majority of whom shall constitute a quorum for all purposes, but lessor number may adjourn a meeting from time to time until a quorum is obtained. Section 5: Manner of Voting The Chairman and all commissioners in attendance at every meeting of the Authority shall be entitled to vote. All motions and resolutions shall require an affirmative vote of a majority'of the members of the Authority. A roll call on any question coming before the Authority must be taken up the demand of any one or more of the commissioners. Section 6: Parliamentary Procedures Parliamentary Procedures at meetings of the Authority shall be governed by the last edition of Robert's Rules of Order. ARTICLE VI: FISCAL YEAR Section_ 1: Fiscal Year The fiscal year of the Authority shall be from January 1` to December 31 of each year. Section 2: Annual Report The Executive Director shall prepare an annual report to the Authority of Authority activities on or before the last day of February for the proceeding fiscal year. -3- P 9.11 ! Section 3: Budget The Executive Director shall prepare an annual budget for Authority approval prior to December 31 for the next fiscal year. This budget shall layout anticipated revenue and expenditures of the Authority forstthe next fiscal year. ARTICLE VII: AMENDMENTS Section 1: Amendments The By -Laws of the Authority shall be amended only with the approval of at least a majority of the com- missioners in office at that time. Chairman Vice Chairman -4- ;OFFICE OFT, s >CITY MANAGER F, PERSONNEL DIVISION- 9.12 C.17YOF FRIDLEY E H Pl(( DW LHEaEW (D)PP nnno WUIMKHWW POSITION TITLE: HRA Housing Coordinator REPORTS TO: Director of Community Development POSITION OBJECTIVE: To implement the housing programs of the Fridley Housing and Redevelopment Authority (HRA). ESSENTIAL JOB FUNCTIONS: 1. Administers the Fridley HRA Housing Rehabilitation program: a. Prepares procedural manuals) on loan and inspection processes and requirements. b. Prepares marketing information including press releases, correspondence, articles, and other items. C. Interviews, solicits, and negotiates contracts with program inspectors. d. Reviews rehabilitation application documents prior to distributing to banks or to the Anoka. County Community Action Program. e. Coordinates financial issues with the Finance Department. f. Prepares on -going reports_ for the Housing and Redevelopment Authority. 2. Oversees and administers the rental inspection program. a. Interviews, solicits, and negotiates contracts with rental inspectors. b. Oversees implementation of HTE software system. C. Reviews Chapter 220 of the Fridley City Code regarding rental inspections and recommends revisions and other code improvements. d. Supervises contract inspectors and implements a quality control program where necessary. 3. Administers scattered -site acquisition program. a. Reviews proposed sites with the HRA. b. Negotiates with property owners. AFFIRMATIVE ACTION /EQUAL OPPORTUNITY EMPLOYER a . Page 2 9.13 c. Arranges for demolition, reconstruction, or rehabilitation of the structure. d. Arranges for closing documents and real estate transactions. 4. Prepares-grant applications to state and federal agencies.. a. Keeps current with state and federal housing programs. b. Prepares grant applications to state and federal agencies. C. Meets with state and federal staff when necessary. d. Establishes and maintains working relationships with housing providers, including Anoka County, non - profit housing providers, and other governmental agencies. 5. Assists the Director of Community Development. and the Executive Director of the HRA on redevelopment projects which involve housing. 6. Administers housing program budget. 7. Advises HRA on other housing programs and policies which further the goals as identified by the HRA. 8. ,Establishes evaluation mechanisms of housing programs and monitors housing program impact. 9. Supervises all contract inspectors and the rental inspection clerical staff. 10. Attends HRA meetings as necessary. OTHER JOB FUNCTIONS 1. Establishes and maintains ongoing work files. 2. Other duties as assigned. MINIMUM OUALIFICATIONS 1. Bachelor's degree in Planning, Urban and Regional Affairs, Municipal Administration, Housing, Finance or a related field. 2. A minimum of three- years experience in a housing and redevelopment authority; a local unit of government working directly with local, state, and federal housing programs; a private residential development company; or a financial institution working directly with housing programs. Page 3 9.14 DESIRED QUALIFICATIONS 1. Working knowledge of local, state, and federal building and housing codes and programs. 2. Familiar with building materials and. the components of residential structures. 3. Familiar with cost estimating and specification writing. 4. Familiar with property acquisition and real estate procedures. 5. Oral and written communication skills. 6. Negotiation and mediation skills. 7. Familiar with tax increment financing. 8 Able to work independently. 9. Knowledge of contracts and contract negotiations. 10. Familiar with grant application techniques and procedures. 11. Familiar with computer software and hardware. COMPENSATION AND BENEFITS: Beginning salary from $35,725 per year depending on qualifications. Benefits include insurance paid for employee by employer (life, health, workers'- compensation and .unemployment compensation); eighteen (18) days of annual leave per year, eleven (11) holidays per year; and employer's share of payments to Social Security and Public Employees Retirement Association. APPLICATION PROCEDURE: Submit application letter and resume along with City of Fridley's application form. For application materials contact the City of Fridley, 6431 University Avenue N.E., Fridley, MN 55432 (612) 572- 3504. Applications must be received or postmarked no later than Monday, March 1, 1993. January 1993 Women and minorities are encouraged to apply The Fridley Housing and Redevelopment Authority and the City of Fridley will not-discriminate against or harass any employee or applicant for employment because of race, color, creed, religion, national origin, sex, disability, age, marital status, or status with regard to public assistance. A In Z Y 4 r V OL Y a� O L Y •L Y C C V M W A Y M L L pl A O C •n r •-- Go t r � O .a w O O h d C > m L O1 Y Y m C r W S Y L f0 Y M � V 2 Y .0 1-- • + W • v 0 N M M S M N M It N O • • h • .- • • O • O v r' v O N � • • W • O r' N N r N • • W • • O . OC • O: W. x _ x x x x x M • W • W N : N O •tf (•1 9 N I- W" M • h • 2 • O 03 W; N v O` .- N rn N • • r ee • x • O • x x i .Z•. v O. M M� N P .~O mo i h v Co v P fr •O .Y� .�pp O. .� A N i O i r i � r M N • lu OW. O .p p N r N • • • O • • • W • •A O M O be N M •O O N M N M N O gn • • h + • 2 • O N r v r r N f- • + • O • • W • r s • pe • + h • W + ae • 2 • O A A O A .O N • W • r + O M v � O • • V • • O O O O A ax0 co M in W O .x- N N • y • �- • O. v N • J • W + O A N N • J • [ie • r � + 3 . + O • • x • • • O V1 P 0x0 en O •O '� r .NO en + • • 00 00 P M a0 A G1 N A N • + • M N W x x x • h • O O N O N • N N O O O N � : o° o v • W + r cc • OC • v O O O O G M O O O O N +On • • W + 2 o N ri • • H • O N • O • • [L • J LL, N O N N r P O. •O M M O P + P P O A M • • O S . Z • •' -J + Y 0 0 M O co O M O A O P O C3 co • J + r J • to • N • • O + 0 v r O N + O • Z • + O 0 0 •O .' N Y1 W M O N N .p • • � r • • OC Z • O P M O A LM M • • a = i O v N • • W Y • v O N .O N v O. M .O .0 ,O 34 34 x • • J ; � CO co P r .p N A + • V M M co N N N • < • r. N +L � • • be • .p O P - m P a x 0 in M v M P .p q • W • O O . O. O . Ln O M P O N U-% N 0 C13 + M N • • • cc W • • h W W < zc O W 40 � _ V Z 1-- W < W < C7 W • O < 3 O • • Y W O • -+ W J ]L cc • V K t7 < • • o N W h Z '►- • : W O • K � 0 W H • : .. � m h O h O = h 9.15 o� i i ►I w cr- c� a w cr- m m L L 3 L O O1 L dl m � LL C Q Y 3 a c� rn F LL 10. 612- 334 -3382 CASSERL YMOLZAHNFLINT ueu �O O- O G cz E v �•" C CL �• N O 7 O .. Q" a) cis •d� ��cVOOO N N .�• .'t c7 ed O cu 0 ,r C }o i c t IW lv • M 0 6cv43a,Oj o�dy -- s •• y aj„� :. •� O ea .r. ai 'OZ U 10 O > '� a) O .� a 40 •a° o r�o � •O •r to O _ � .,O �t vyccCy� O w.v+tz 4.L0 •p cv ar� O N•O'.1r' � V � � O �RN�.� O 00 ed�ai•do:3 N �«' e a o• oxe e4e � 47.. '3 <> '" o a a> M ° 000~ at• _"�., Fsr y o �' .o a sk p�: g o 146 P'02�'02 MAR 23'93 15:56 cc v ~oa�oc tr) .fir.. C.�•. • ,'„ — a ojg CI E730 0 .bE•a MZ0 r—>bb iOr, V�d h�i tA�W 1°i ��Vl �o� c`�o oGy 3ro�K► 0) 2 �. t �•cr�v o iQ 5= v' ° :;� m a> w a0 o> o �•aC.�� �x� 00,U • Lr G^Yy, tl�Oj r~y N� ld w lc .r $� i .i = cy• d Ve oA;Qoo'aa =. A �dU 3 caeOi CIS y 0'- O li V be U t^ 5O O .S4 p ct W r: 1�3 I� n a bb �? cry �yG• a14�t�sa> §:9-0 Oo Cy C]] j �cV �►� q. � 6� c ° '42z �' �o�oaa a�ofl •v a,�y'� a> Zi rA d> b m a C/1 y G0 4& (&7? N cd �v a.a°1i.O$ 4)o ¢' v cl pro OyLU U cd 0 ct, dax E! acv a, 5 Hza•� w $ p Ny k cf,o�O 0 U � � x co ow« L3 .94 V1 e, a o -•-�o o a �a�1i 0,0 �o 0 N r. C e4 CD 00 O 't7 •� �q0� S =0 o ° � 4AQ �QC5 n, � y • as C1 LD 0 ,r C }o i c t IW lv • M 0 6cv43a,Oj o�dy -- s •• y aj„� :. •� O ea .r. ai 'OZ U 10 O > '� a) O .� a 40 •a° o r�o � •O •r to O _ � .,O �t vyccCy� O w.v+tz 4.L0 •p cv ar� O N•O'.1r' � V � � O �RN�.� O 00 ed�ai•do:3 N �«' e a o• oxe e4e � 47.. '3 <> '" o a a> M ° 000~ at• _"�., Fsr y o �' .o a sk p�: g o 146 P'02�'02 MAR 23'93 15:56 cc v ~oa�oc tr) .fir.. C.�•. • ,'„ — a ojg CI E730 0 .bE•a MZ0 r—>bb iOr, V�d h�i tA�W 1°i ��Vl �o� c`�o oGy 3ro�K► 0) 2 �. t �•cr�v o iQ 5= v' ° :;� m a> w a0 o> o �•aC.�� �x� 00,U • Lr G^Yy, tl�Oj r~y N� ld w lc .r $� i .i = cy• d Ve oA;Qoo'aa =. A �dU 3 caeOi CIS y 0'- O li V be U t^ 5O O .S4 p ct W r: 1�3 I� n a bb �? cry �yG• a14�t�sa> §:9-0 Oo Cy C]] j �cV �►� q. � 6� c ° '42z �' �o�oaa a�ofl •v a,�y'� a> Zi rA d> b m a C/1 y G0 4& (&7? N cd �v a.a°1i.O$ 4)o ¢' v cl pro OyLU U cd 0 ct, dax E! acv a, 5 Hza•� w $ p Ny k cf,o�O 0 U � � x co ow« L3 .94 V1 �o Community Development Department HOUSING AND REDEVELOPMENT AUTHORITY City of Fridley DATE: April 2, 1993 TO: William Burns, Executive Director of HRA FROM: Barbara Dacy, Community Development Director SUBJECT: Update on Mississippi Street Improvement Project Scott Erickson and I attended the pre - construction meeting with Anoka County and Forest Lake Contracting, Inc. Anoka County will start the Mississippi Street improvement project on April 12, 1993. The work will last approximately 10 -11 weeks. Forest Lake Contracting will keep access to all properties open during the construction period. Temporary closure of driveways to pour concrete or to finish paving may occur, but closure of a driveway would only be temporary. Also of concern was the direction and location of construction traffic. The contractor indicated that most traffic would be using University Avenue. The only instance where traffic on Mississippi Street is necessary is when they do the initial "milling work ". The milling machines are very large and are towed in tandem. It is very cumbersome for them to make a U -turn on Mississippi Street and turn onto University Avenue at very slow speeds. The contractor indicated that traffic on Mississippi Street would be minimal and for a short duration. Forest Lake Contracting may request the HRA to place a trailer somewhere behind Rice Plaza on the southwest quadrant as a temporary office. Equipment storage may also be needed. Because the redevelopment project at the northeast corner is not finalized, the County will simply replace the driveway to the residence at 365 Mississippi Street. When the property is redeveloped, the developer will be responsible to construct a driveway in conformance with the Anoka County original plans. Another issue of concern is removal of the large trees on the south side of Mississippi Street adjacent to the Target parking lot. When the project is staked in the beginning of April, Scott and I will be investigating whether or not the sidewalk in the immediate Update on Mississippi Street Improvement Project April 2, 1993 Page 2 area of these trees can be relocated so that the trees can remain. The County stated that their policy is to remove all trees within their right -of -way. We have asked them to allow us to investigate the possibility of retaining the trees if we can come up with an acceptable solution. The trees are of a good height and age and have survived for many years in an urban environment. They should be able to withstand the additional work in and around their root systems. I may ask Siah St. Clair for additional assistance. Finally, a change order to replace-any existing landscaping which has to be removed during construction will be processed. The only two areas affected are the Holly Center parking setback and a small area near the Target Northern Operations building. The project manager is Mike Billing from Strgar- Roscoe - Fausch, Inc. His number is 475 -0010. If there are any concerns or comments, those should be directed to Mike Billing directly. BD:ls cc: Scott Erickson, Assistant Public Works Director Siah St. Clair, City Naturalist M -93 -151 • 1 `1 1 ' 1993 HOUSING AND REDEVELOPMENT AUTHORITY BUDGET 1 1 j 1 1 I I I I I I I I I I I I I I I I I I I I TABLE OF CONTENTS ' Budget Summary Memo White ' Projection of Annual Cumulative Balances Pink HRA Reimbursement Fund Expenses Yellow HRA Housing Coordinator Fund Expenses Blue Legal Services for HRA Purple Rice Plaza Analysis Salmon Debt Service Payments Green 1 1 1 i I 1 j Community Development Department HOUSING AND REDEVELOPMENT AUTHORITY ' Cityof Fridley Y I IDATE: April 2, 1993 TO: William Burns, Executive Director of the HRA IFROM: Barbara Dacy, Community Development Director SUBJECT: 1993 HRA Budget Lewis Mumford once said, "You can do practical good while I stretching to meet the ideals of the community. " Several "practical" programs will be initiated this year to keep our neighborhoods attractive and our community vital. Foremost is the I initiation of rehabilitation programs for single family and multiple family properties. Also, redeveloping Lake Pointe and the Southwest Quadrant properties represent significant opportunities to establish a unique corporate campus and to revitalize Fridley's I "downtown" . To follow is a summary of the important elements of the 1993 I budget. Attached are the budget detail sheets as well as analyses of specific issues requested by the HRA. In some cases, past HRA minutes are included for historical reference. REVENUES The "Projection of Annual Cumulative Balances" composes al-1 revenue I sources, expenditures, and provides an annual balance and a cumulative balances for all tax increment districts through 2014. The projection does not include any additional increment from new I development. For example, the tax increment from Wal-Mart is not included. Further, increment from the development of the Lake Pointe property is not included. The worksheet also estimates about a $500, 000 annual expenditure for housing programs from 1993 Ithrough 1997. The projection is therefore a conservative estimate of revenues versus expenditures. I Given this conservative scenario, a positive annual balance is projected for 1993. The HRA should note, however, that a negative annual balance is projected for 1995 and 1999 because of bond I payments on the 1992 Temporary Bond and the 1985 Refinancing Bond. The cumulative balance, however, remains positive. i II I 1993 HRA Budgets April 2 , 1993 Page 2 EXPENDITURES With the addition of the housing program, we have decided to separate the expenses related to the housing program from the typical HRA operating budget. We believe this method will provide for better tracking. The housing program is entitled "Housing Coordinator Fund" and the HRA operating budget is entitled "HRA Reimbursement Fund" . During the planning process for the housing programs, we had estimated an expenditure of $505, 000. The Housing Coordinator Fund is estimated at $497, 368 for 1993 . Housing Coordinator Fund , 1. Personal Services - The budget is based on nine months of the Housing Coordinator' s salary and benefits. 1 2 . Supplies - Minimal expenses are anticipated, but WordPerfect software is proposed to be purchased, as well as computer toner cartridges and other miscellaneous expenses. 3 . Other Services and Charges - The largest expense is for contract inspectors for the rehabilitation programs. Consistent with our earlier projections, we have estimated approximately $20, 000. Other expenses include legal services for the housing programs and title, appraisal, and possible demolition charges for the scattered-site acquisition program. Further, the Housing Coordinator will be responsible for establishing a tracking system on our computer system to track recipients of the various housing programs, demographics, and other housing information. There are annual hardware and software maintenance costs which must be paid. The budget also provides for advertising expenses in the Fridley Focus, preparation of a brochure, and mailings to targeted properties. Finally, we would like the Housing Coordinator to be active in the National Association of Housing and Redevelopment Officials. This is a professional organization that will enable the Housing Coordinator to keep up-to-date on current federal and state grant programs and legislation. 4 . Capital Outlay - The assistance payments for the rehabilitation programs and the acquisition costs for the scattered-site acquisition program are included in this budget item. Also included is $1, 800 for a personal computer for the Housing Coordinator. This is a one-time expense. 1 1 I II1993 HRA Budgets , April 2 , 1993 I Page 3 HRA Reimbursement Fund ' 1. Personal Services - A 3% increase in the administrative charge is proposed. This increase is consistent with the 1993 cost I of living increase for the City's 1993 budget. As you recall, the administrative charge is based on the amount of time spent by affected employees responsible for a variety of HRA II activities. 2. Supplies The supply budget has been reduced 37% based on 1992 expenditures and redistribution of needs to the Housing I Coordinator Fund. 3 . Other Services and Charges - A 6% reduction in total costs is I proposed from the 1992 budget, again based on actual expenditures in 1992 and redistribution to the Housing Coordinator Fund. Of note, however, are proposed expenditures for Lake Pointe. About $30,000 is budgeted in the II Professional Service budget for consultant services. The Executive Director is proposing a Request for Proposal process for real estate brokers to represent the HRA and the City to I market the Lake Pointe site (see memo in agenda) . Further, the Executive Director is proposing that we retain not only a real estate broker but a real estate consultant. The I consultant will assist the HRA and City Council in a strategic planning process for the vision on the Lake Pointe site and also provide additional assistance when needed. I The HRA specifically asked for an analysis of the legal expenses in 1992 (see purple section) . Legal expenses for 1992 were on-budget. Charges for Barna, Guzy, and Steffen I were $6, 000 under budget. A majority of those expenses were for the Dairy Queen condemnation. Charges from Casserly and Molzahn totalled about $50, 000 and were also on-budget. We received about $7,500 from petitioners of tax increment Iprojects to defray those expenses. Also requested by the HRA is an analysis of the operating I expenses and revenues of Rice Plaza (see salmon-colored section) . Revenues exceeded expenditures in 1992 by about $8, 887 ; however, we project that we will be over-expended by I $8, 130 in 1993 . The Hong Kong Kitchen lease expires at the end of October. The new purchaser of the Cinnamon Skin Tan operation recently signed a lease to expire at the end of December. Prior to the end of the year, the HRA should decide Iwhether or not it should proceed with demolition. I 1993 HRA Budgets April 2, 1993 Page 4 Outlay - There are several projects occurringin 1993 : 4. Capital A. The Mississippi Street improvement project ($300,000) B. Finalization of the Dairy Queen acquisition (potential additional $40, 000) C. Property taxes for Lake Pointe ($202, 000) D. Option agreements for two homes at Lake Pointe ($10, 500) E. Signalization improvements at 57th and 61st Avenues ($40, 000) DEBT SERVICE ' The Debt Service budget has increased due to the addition of the temporary tax increment bond for the Lake Pointe acquisition. The final payment on the temporary bond is in 1995. Also, the final payment on the 1985 bond is due in 1999. RECOMMENDATION ' Staff recommends that the HRA approve the HRA Reimbursement Fund and Housing Coordinator Fund as presented subject to any adjustments agreed upon during Thursday night's discussion. BD/dn M-93-175 I I I 00000 ., N N N N N N N N N N N N N N N N a 7 -O 7 O n O O CO h a O d O w O n O n O O .- ' N n S .- O n a N N d O n n O 00c O {+; npZ N co O n v 4- O K cocl o co O i) co N O O .0 0 Q c0 h C1 r O co h O O d r O P 0 W O r O O P 0 r r r I .... -i O n n 0 .0 0) co co N d N) ID 0 n co0 O P 0 0 r N n 0 0 0 .) .) c') N n O a O d N 77 a a • 00N 0) 0 CO O h 0 0 M 0 CO w N 0 tl g 8 OhO d N C3 N O a C NC) C h O r O r 1 ZnID a 0 0 0) C O n b N C )f Nr r C O O C m :: . .0 r n h I.- O co co h O N to N n N. I"- CO CO Z O r O r CO CO O d O w O P O C N O v) .::4a .H O C) O O O m O F. p O O O O w O N N N N O W O a N) O N a n d d 0 0 0 a O O 0 n d 0 0 0 0 0 1 N M n r �n co_ r r d v w w n m r co v_ n n CD fo o �o ,r �n C) 0 c) m m r 0) n h C) ,- uz r) o 0 �•- Z C) w m C) •d a N d a u) O m O O m C) m n w w w O w 0 Q W O O w co m O N m n h N N N N N O w d d d d d c') 1.n d n C) N O N N N co r N N N N N Ni Ni Ni r c O Wa NN) OO h) CO) )O O O CO) Oo O O O O c.O O O O O o h O0od O O aomr . .0 n a co co m co cc C docr Cn) m O w O N a v d ( o co 0 o r.h o n ccoo co W_ ([ NN C) r r rV m ad .td •.) a d d co O r r r r r r n r r r r r r r r .- co ....:::::_N o) 0 r J4 `; co d c') 0 0 0 a d d d a d a a d a n n n a a C I� U O v a o 0 0 o m o ro m m coo m CI ro N a a m 0▪) • ¢ Z CO m ri h r) CO ri CO CO ri CI Ci Ci ri Ci co 0 o a o + p E LL 0 C) CO CO 0 CO 0 0 CO CO CO 0 CO C) 0) N r N N NN ei • t • 7 Ib _G:.tx ¢ '0 b i • 8 M y • N • C) O 0 N N N N N N N N N N N N N N N N N N N N O V C • « >. ;:W n r r O 0 0 0 0 00 0 0 0 0 0o m O 00 m O co 0 0 0 y .:.: N 0 O 0 0 0 O O C. O 0 0 0 O O IC e� m O m c0 0 0 IC) C • E p Z w a N N N N N N N N b C O O O O O O O O O O O w O O w P w O O O w w O • O {{� h O M N N N n n n n a a a a d d d d a d a d d C • O o- h N r r r r O t • 35. UJ r N b E 0) C) h C) N O C) O a 0 N O O O 0 •N C) m N n 0 • g, • .� W O a n h CO CO 0 O o P O O N n O O m O O n o) c E O r O f_ O C) N co. 0 0 0 0 r O h N O h O n .. ... h 8 C �, r C co.:?' O O a O N n V c') O h O O N O 0 d h nO • 3+ ST' E f" Z a n N N h C) C) n n N O d d P O O h n n L O Q W 0 0 0 h 1q h h N N r N r CV N 'C h r h 0 )q O h V O �y r h C) co N co C) 00 C) 00 C) c7 00 C) C) 00 N r C) NI • M • h q •• o r a • a E .; co O h N r O a O h n 0 C) O d N r N 0 0 C) w d p M « - 0 a N O n h O N O r n O r C) 0 0 C) O r O n O O N • Q C C (n ($ __.„ n O a r N n 0 C) N O h co a co n N O m 0 0 0 C 3 N ,t • W Z - 0 co d 0 0 C) n N c0 N m r P N) N C) O 0) d o '0 w _• c) — C • • a. = O Z Ni O n o 0) O c7 0 d N 0 0 d P a CO 0 O d d h 00 O • E • Iu W < M M co a N N c) d r N N M C) o d d b a O 0) N) 0) co N d 0 D • • C O raj O • m O • O` • : a • E • v g • a •C.Wo ° • � . • a . I Y::Z::Z: V h 0 * . u c � 0 p • C w Qm 0o aa o •k • L o E a + • w t > N ':•. ? o a 0 piii p pn O • tUi:.'Z 0 0 0 c') a N n h o O • O O .- `.. . D W Z Rf_ .G O • • 7 .0 » L 9 F : C a • a n.- E • O ~#:: NVN N cV N N N N N N N N m E s.t • .0 ' •N:: c0 co O co co c0 c0 co co co co co 00 6 o di co co co CO 03 43 4 N W Ow coo 0o coo coo coo coo CO0 a0o CO0 0 c0o 9 M '� 1 pl • 9 CD 07 (� M 1 O r • N *>W..W 0 0 w w co co 0 co co •d d •a a a a a h • o 5 C •7 . Np • w 011.1 ;:;: :) o o d a a n N a a a O o o o 0 0 o c') S E E $ . p $ ts O C Z .z C) c7 c0 O o0 •a N O co h 0 0 0 0 w O O h p) O •Ii ii < d d h h h )n O K) 0 0 00 c') 00 CO Cl CI co N "' W n O _ �W a a n n n a O n n O N CO 2 •9 C O O _ �. N r r QQ QQ (: O > C a n a N O p O •o I oi V. i odo § oE § § § o o § § § § g $ oo $ o § o v a9 v I .gg i t Z ibt i cp O eepp 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 ' O 'O •y •• ~ • _ QN� I O 1� M C) M C) q C .2 G 7 a L K L •• S Y y o •C O • N o 0o oo OO p O p O 5 O w. C C C '� T N co n n N S N n O n • L C r a » O C I > > co M v a v h )i o0O0 Co o04 i s _ oa. • E WN K . ' Q CC • C 'a p C 7 C F O E. O .0 a O N N N N N N N N N 0 O 00 0 C) c'.) C) M O O « _Q L C C C G. « F.: 0 0 0 O 5 g U � C) N a h O N N N N N N N N N 1D V O r C) C) C) M � � O 9 t C C Y I .O y) SR W Zn O h 0 0 0 N N N N N N N N N b O O r O O O O O n N • q• • o C C� C) c� 8 O O Q Z ` W :()• " .a- O O Q : W O c: O c0 c° O a0 O O O O O ' '� Z 9 O a a a O • O F U co M N N N N N N N N N N N N N r r n 0 0 a a C : d ^ O O 6 O E Q y • Z °- cNyc� pp ppoop N (� yy�� yy ppp Yr �` 8 8 o 0 0 co 0 0 O P 8 O 0 8 O 0 OO 0 0 0 0 0 0 0 0 1 y r N » a n O n O O O• 2 'a '•,. N N N N N N N N N N N N N N N F„ ) , LL- _�®. -- I I I I I I I I I I I I I I I I I I I I I I 0\0 o\ O\o — o\0 o' !d co N l0 O d' N IC) M H H Q\o I of o H co CO of +> N o rn rn H m • >4 a) .ct' ii0 N O H O N x 4) bco m I O N 'd c co o H 0N C7 rn COCIo Iel 41 IIN 'd Ctl H H in l0 N N al QU Ua H N- - 4-4O I M � �' rci Crl -r-i 0 UXI 0 H a 0 H N 0 N o LC) w a)- H• x L(1 N ,-I d N -P • H 1 Ol Cl In ' H O x O 't O H 10 N N v o 0 a Z H co H H Ol I OxHal 0 a x H H O x -� .0 w4 a I i0o in Z H x u) a) N In al C) d' l0 0 N I-I U (T Ol 4J O 23 Ol cn N N H H I W Q H 0H ch cr 0a) ai v W H 0 N H 0 H N 05 I rd N Ln 1/40 N Co co Ol r` N Co H in 0 I H N N 0 0 - H cd H Ol co Co O Ol Ol to Ln r` d N 21 U H H 4-1 H H Co 'd KC co I H H a) I rd U Cd a) I Lco n C 0 rcs U U +� 0 H H U O I ai N• UH � $-4Cd O -H-i r-i 1.4 cd 4-1 E i I O O -P cd a) a Uf U) O w U Q Ei I I City of Fridley State of Minnesota I ::::::.: .. .:.u:{ ..v: ,...{:L.....w:.w.w.:.0 ?:\v:.vv:vw:..Lv. .....n. ::: ::::.::r'ri..:: :...::}:}}i::^:i}})}r:\1....:...................:..0 ........... :ti;:;.L}:.:}•.?„:,,. :.:,:... :++:..,..:.:LY.Y }:!?:v::r}}:•}}}:?,,,, ...........v•r {� ...........h•v,:.•:h•.:. .n.........:v:: ..............:, .....n ...v.v......Y..v. ..:..•:.n.: .....:.....,.::: :� ::.v ::.: }•f:$Y:':JL:���,f}}l?.w}'�fi}%.}'!.{rr::;Y}�YF:;}ji�r}}},'ri }.. .••:.5:}ry}r}:.,•f.`�.{: �,::.:..:{.,.,: �.x.:ii:;:#:r:r £?:.h....'t...t'R". .?.. ...,f,.}:::u. .� iT�::w:::::nn..• uL.::LL{.......v........... ,.. rc.... t ..Yv...:.v,.....:r....rY.}�}yi:v,v:?/}}::::... :{:::::;: x}Y:4rr ..........................r. .......................}.....r..w. .. ..........f .r:.............r).:t.....}r:::.v:::,...............fF. :. L.?.?•:}}}}}+}}::r,.:;.3<a}}:•}}}:?a:;;..........tt??•..•>`'!f::YY:??�}:.:::.::;...>. ......�} .. : v. : .. :.}}4.t,::•;}•i:•Xv:i:•}:??,•:Y•r::::.,Y,.{>:YY:::..i...... :{?.. ::}}:•}}Yr}}'..?••}%i}:ii}:.•:.....::•:::::^:{{;...{....F.v,:<. ...?... ;r F;; �•.v\• 'l:w:':•;:v::}}.rr :Fn•:w;v is}:W•::n• L:L:.{xt..p.....{::{./:{{+{lrh?+::F{{ii;r,}:i:i:YYYt.;{:r:t:.::..?:�::{S >S::Y; 17� ��.:�31��E1�tb:E�3+ i�ii#�Ell`C:s�`.tl€ !:•:., ' ••••�' •'•' ...i:uiaiTuii7`f hff�Yfi f�i t77 iiiii'i fi:iwAi�Lnuffiiiffifi�f�:7i�:iiiiiT'fiiiiri,Hi+;;,';,,,, '• -N++++,:K+;i,{,N,fi'if'ifi(WIN)f i;`;f}'}if(fffi�i�f(ffffffri ffff �iii....i..i.i.,i....i��i�si.ni.iii.....�:�:.:!;i;ii;iii:::::••...!..... .1i.... .... ............ .. ...........::�:::.......... .....H{:wwi�tu�f+.r�„y,�ii�H+,;::;;:;;:..:: :F..#! .}:}:•::.:::�:}:••}}:.�.:� ................v:.::;•.v::}::::::::::F•xv:............. ....::..::.....x.v.}:4vF.•;}}.:+W•.�:}}.:•:}:.v:n:�: •. ,v•....... ,` .v.:v:v.;,.::..}..;• .,.;:........ x•' ...}:::}:. .?•:�::v.:}uvh .nhq,f.y. r..:9:.y}..v,..:'. ::.%:}':i:ili''�v':ii`i:Y`}}};n L.}',:0:^.:^:^:^}}..:::}},}},}}•ry}i::fd.'?:.'�:}'•.u'•\::S:v:n{.,YC,'.......,.r.}.:..::m, ? :• r:r } ::: ....;. {f ..{Ar.:.i..t v::f:}' .... v.v:n:{...{::L.•.L.:.vv::�. •{....n.,}..:.$...\4.v i.. •....\.....}...K•:v K•+. '•... � ]. �:::::v,�� ::::r�'� :nf:. ::?:� •� .............x...... ..:..:..v:t.::::hv.::::n....v..:.}:::.v:. :r•.4.6,{O.w:}:.vim.:....::.:.......... :..v.. ... ?•�i}.';t':}::,::...:......:::::::::.i:•}:Ln}}'.v.?:;ii::}:y^y}.?.... ...................................................................... ...:. .... ...:... ....,nr....r:..r::n,v;•':,:}:{•}i:4;.}:•}•{•}:v: ....F..:. F...;, :::v:;m:::::•.::f:.::::.•r..;i}:.?w::vF:F fF. .FF.:ii#n. �/}ft }i. v.•\�.. v;}:v}:vx:•'.?U•:L. 9:'f..:i}} ,{y��,��y(�J. : �M�.11'Nt..........h,..{.. ... .......:.... .v.:v:.v:::::.f.:.•v.......;; .... ....:...•r:::v:.:..:... .�:i}}}}}'J,•�........�M.?I.IM.v,},!>Y;. i<:; •::�.:�:;}}:�:�:»:v:.v::.,.:::::...:.::..:..:::::..:}.:Lt{�n:...:.}.:%:r.•r:.y}:•>::�:::::}::L:c}:.}::::,�•:}.,•:::.fFC..,.��i7' :t+.tY?::L?<.}:<.}� ......... r....: ....:...........:. ..., u.,r ........... , PERSONAL SERVICES: _ 4101 Administrative charge 163,572 163,572 168,479 4101 Full time- regular 4102 Full time- regular,ot I 4104 Temporary- regular 4105 Temporary- regular,ot 4112 Employees leave 4120 Medicare contribution I 4121 PERA contribution 4122 FICA contribution 4131 Health insurance 4132 Dental insurance 4133 Life insurance 4134 Cash benefit 4140 Unemployment compensation 4150 Worker's compensation 4170 Work order transfer TOTAL 0 0 163,572 163,572 168,479 SUPPLIES: I 4220 Office supplies 250 142 250 4221 Operating supplies 700 118 350 4212 Fuels and lubes 4217 Clothing/laundry allowance 4222 Repair&maintenance supplies I 4225 Small tools and minor equipment TOTAL 0 0 950 260 600 OTHER SERVICES AND CHARGES: _ I 4229 Work order transfer charge 4330 Professional services 104,675 83,586 123,800 4332 Communication 1,100 663 800 I 4333 Transportation 1,700 207 600 4334 Advertising 11,000 19,860 33,000 4331 Dues and subscriptions 405 287 405 4335 Printing and binding 5,552 1,698 2,750 111 4336 Insurance,non-personnel 29,643 11,649 30,147 4337 Conferences and school 3,000 1,551 1,600 4338 Utility services 5,050 2,367 3,000 4340 Services contracted 76,238 52,574 45,783 4341 Rentals 4346 Miscellaneous 3,027 4350 Payments to other/contribution 376,000 200,732 338,913 TOTAL 0 0 617,390 375,174 580,798 i CAPITAL OUTLAY: 4510 Land 52,278 58,055 255,428 4520 Building 35,000 0 50,500 I 4530 Improvements other than bldg 650,170, 116,350 355,170 4540 Machinery 4560 Furniture and fixtures TOTAL 0 0 737,448 174,405 661,098 I TOTAL EXPENDITURES 0 0 1,519,360 713,411 1,410,975 III ' CITY OF FRIDLEY ' Attachment B Budget Detail Form Submitted by Barbara Dacy, Community Development Dir. Budget Year 1993 IDepartment Division HRA REIMBURSEMENT FUND Dollar Account Amount City Manager's Council's 1 _ No. Description Requested Recommendation Decision Inc./Dec. Over Last Year 4101 Administrative Charge 4,907 ' Total Budget Requested 168,479 —Justification: ' Wage and benefit cost computed bythe 168,479 P Finance Department Total 168,479 1 I 1 ADMINISTRATIVE CHARGE PERCENTAGE OF SALARIES AND FRINGE BENEFITS OF CITY EMPLOYEES PERFORMING HRA-RELATED TASKS % of Salary ' and Fringe Employee Benefit City Manager 45% Secretary to City Manager 5% Finance Director 15% Asst. Finance Director 2% 1. City Clerk 6% , Accountant 50% General Accountant 2% I Account Data Input Clerk 3% Account Data Processing Clerk 2% ' Records Retention Specialist 8% Secretary 25% Information Specialist 1% ' Public Works Director 4% Asst. Public Works Director 4% Engineering Tech Inspector 5% 1 Secretary 1% Community Development Director • 50% Planning Secretary 2% ' HRA Secretary 100% 1 ' CITY OF FRIDLEY ' Attachment B Budget Detail Form Submitted by Barbara Dacy, Community Development Dir. Budget Year 1993 IDepartment Division I HRA REIMBURSEMENT FUND Dollar Account Amount City Manager's Council's No. Description Requested Recommendation Decision Inc./Dec. ' Over Last Year 4220 Office Supplies 0 ' Total Budget Requested ' 250 Justification: Agenda preparation 250 Total 250 I CITY OF FRIDLEY 1 Attachment B Budget Detail Form Submitted by Barbara Dacy, Community Development Dir. Budget Year 1993 Department Division ' HRA REIMBURSEMENT FUND Dollar Account Amount City Manager's Council's No. Description Requested Recommendation Decision Inc./Dec. Over Last Year 4221 Operating Supplies (350) Total Budget ' Requested 350 ' Justification: Reference manuals (Corporate Report 100 Fact Book) Drafting materials (TIF map) 150 Film, computer supplies 100 I Total 350 1 1 1 CITY OF FRIDLEY Attachment B Budget Detail Form Submitted by Barbara Dacy, Community Development Dir. Budget Year 1993 IDepartment Division HRA REIMBURSEMENT FUND — Dollar Account Amount City Manager's Council's No. Description Requested Recommendation Decision Inc./Dec. ' Over Last Year 4330 Professional Services 19,125 Total Budget Requested 123,800 Justification: ' Audit fees 2,500 Attorney fees: Barna—Guzy 10,000 Jim O'Meara 5,000 ' * Jim Casserly 40,000 Non—programmed studies 28,000 Kordiak 3,300 Lake Pointe consultant 30,000 Southwest quadrant consultant 5,000 ' Total 123,800 * Partially offset by development application fees ...R.,.,u..,..�.�...�., CITY OF FRIDLEY 1 Attachment B ' Budget Detail Form Submitted by Barbara Dacy, Community Development Dir. Budget Year 1993 Department Division HRA REIMBURSEMENT FUND Dollar Account Amount City Manager's Council's No. Description Requested Recommendation Decision Inc./Dec. Over Last Year , 4332 Communication (300) Total Budget Requested 800 Justification: Postage 700 Telephone 100 Total 800 1 1 i 1 CITY OF FRIDLEY ' Attachment B Budget Detail Form 1 Submitted by Barbara Dacy, Community Development Dir. Budget Year 1993 IDepartment Division HRA REIMBURSEMENT FUND Dollar ' Account Amount City Manager's Council's No. Description Requested Recommendation Decision Inc./Dec. ' Over Last Year 4333 Transportation (1,100) Total Budget Requested 600 Justification: EDC or other NAHRO conference 600 1 Total 600 111111 1 1 1 1 1 CITY OF FRIDLEY 1 Attachment B Budget Detail Form 1 Submitted by Barbara Dacy, Community Development Dir. Budget Year 1993 Department Division ' HRA REIMBURSEMENT FUND Dollar Account Amount City Manager's Council's No. Description Requested Recommendation Decision Inc./Dec. Over Last Year 4334 Advertising 22,000 Total Budget Requested 33,000 Justification: Legal notices for public hearings 2,000 Promotional advertising for Lake Pointe 30,000 Request for Proposals 1,000 Total 33,000 I 1 1 1 .uat a.v(nh\ixKn.Tt>Cai1tT<ItxaGa.h'>.hhnx•.nnu<w.nat•.l.a.Mta..nu:utu..a:aih�u�u\ �.777J.uwiwT\1i.aaiai\i\l\22f\.atT.\:ut\f\tlluNXNTt\.'Hffflla'Sfl�!\f�'Sfaf\d>.at\ ua�:ain'>a•M.a.\u.u.n>c>u>ana>ax>a.n>ca>a>.nnaaanrv>ava>aan.un>ua>avvc.a>a.. 1 CITY OF FRIDLEY Attachment B Budget Detail Form 1 Submitted by Barbara Dacy, Community Development Dir. Budget Year 1993 1 Department Division 1 HRA REIMBURSEMENT FUND Dollar Account Amount City Manager's Council's No. Description Requested Recommendation Decision - Inc./Dec. Over Last Year 4331 Dues and Subscriptions 25 Total Budget Requested 405 ' Justification: Minnesota Real Estate Journal 100 American Economic Development Council 280 Corporate Report 25 Total 405 1 I I 1 1 1 •`,•:,t>:;:d:::::zu:>:i:::b?•, :..r.>ir.>.>u:;YrYiUYi:rYi9YiYiuYs2iiiY4Y>YiUYrYr:>YwiY.i..n..ru.i..du CITY OF FRIDLEY 1 Attachment B , Budget Detail Form Submitted by Barbara Dacy, Community Development Dir. Budget Year 1993 Department Division ' HRA REIMBURSEMENT FUND Dollar Account Amount City Manager's Council's No. Description Requested Recommendation Decision Inc./Dec. Over Last Year 4335 Printing and Binding (2,802) Total Budget Requested 2,750 Justification: Request for Proposal 500 Copier allocation 750 Annual Report 1,500 Total 2,750 1 1 1 1 ' CITY OF FRIDLEY ' Attachment B Budget Detail Form Submitted by Barbara Dacy, Community Development Dir. Budget Year 1993 IDepartment Division HRA REIMBURSEMENT FUND ' Dollar Account Amount City Manager's Council's No. Description Requested Recommendation Decision Inc./Dec. Over Last Year 4336 Insurance, 504 Non—Personnel ' Total Budget Requested 30,147 Justification: Insurance for Rice Plaza 4,000 Insurance for Dairy Queen 500 Estimate from the Finance 25,647 Department Total 30,147 1 1 .•:itilF:KiS?�t.�SN ^iti.Ktitf;.i2it,4i.�tS:?alit?r�'2,ki:itik2:kiF,iiiL2tyy�ts'iii,y,,,,a:*:isittt3ti'istitititftitititi2iw`w�L.+titi�ttw.�:ii:�3stkiist>;.,r:ti�titrti::::...��..,_�i.�.ts L�is::i2tiiittu,Yriri3i;;r:i.r.r..ii2iYi2iDDis:suiiti2iin:.>i..;. .,..�au.�.i; CITY OF FRIDLEY 1 Attachment B 1 Budget Detail Form Submitted by Barbara Dacy, Community Development Dir. Budget Year 1993 Department Division HRA REIMBURSEMENT FUND Dollar Account Amount City Manager's Council's No. Description Requested Recommendation Decision Inc./Dec. Over Last Year 111 4337 Conferences and (1,400) Schools Total Budget Requested 1,600 Justification: Lunch meeting reimbursement 500 Conference lunches 100 Community Development 500 Director Miscellaneous (local) 500 ' Total 1,600 1 1 1 CITY OF FRIDLEY Attachment B Budget Detail Form Submitted by Barbara Dacy, Community Development Dir. Budget Year 1993 IDepartment Division ' HRA REIMBURSEMENT FUND Dollar ' Account Amount City Manager's Council's No. Description Requested Recommendation Decision Inc./Dec. ' Over Last Year 4338 Utility Services (2,050) Total Budget Requested r 3,000 Justification: * Rice Plaza utility charges 700 g Lake Pointe electricity for irrigation 300 ' Lake Pointe water charges 2,000 ' Total 3,000 I 1 1 * Reimbursed by CAM fee 1 CITY OF FRI DLEY t Attachment B Budget Detail Form 1 Submitted by Barbara Dacy, Community Development Dir. Budget Year 1993 Department Division I HRA REIMBURSEMENT FUND Dollar Account Amount City Manager's Council's No. Description Requested Recommendation Decision Inc./Dec. Over Last Year 4340 Services Contracted, (30,500) Non—Professional Total Budget Requested 45,783 Justification: Courier service to chair, clients, consultants 250 Lake Pointe maintenance service 24,200 Lake Pointe tree/fertilizer maintenance 5,000 Microcomputer charge 703 Minicomputer 1,630 Sprinkler maintenance 10,000 Rice Plaza maintenance 4,000 Total 45,783 1 1 I I 1 ' CITY OF FRI DLEY Attachment B Budget Detail Form Submitted by Barbara Dacy, Community Development Dir. Budget Year 1993 IDepartment Division HRA REIMBURSEMENT FUND Dollar ' Account Amount City Manager's Council's No. Description Requested Recommendation Decision Inc./Dec. Over Last Year School District (37,087) Payments Total Budget Requested ' 338,913 Justification: Estimate from Finance Department 338,913 Total 338,913 1 I 1 1 I CITY OF FRIDLEY I Attachment D Capital Outlay Request Form I Priority #: Submitted by: Barbara Dacy, Community Development Director Budget Year: 1993 Department Division HRA REIMBURSEMENT FUND Dollar Account Amount City Manager's Council's No. Description Requested Recommendation Decision I Improvements: 4530 Mississippi Street/ 340,000 University Avenue Description of Purchase: Estimated Cost Unit Cost Quantity Total Mississippi Street 300,000 300,000 I University Avenue intersection 40,000 40,000 340,000 Additional Costs/Trade—in (Conversion costs, accessories, set—up Estimated Cost/Trade—In costs, trade—in description, etc): Unit Cost Quantity Total I I 1 Justification: * Roadway, utility, and University Avenue Corridor improvements in conjunction with Mississippi I Street Anoka County project. * Signalization improvements at 57th and 61st Avenues and University Avenue (authorization in 1991) I I I I I CITY OF FRIDLEY Attachment D Capital Outlay Request Form 1 Priority #: Submitted by: Barbara Dacy, Community Development Director Budget Year. 1993 IDepartment Division I HRA REIMBURSEMENT FUND Dollar Account Amount City Manager's Council's No. Description Requested Recommendation Decision I Land and Special 255,428 Assessments Description of Purchase: Estimated Cost Unit Cost Quantity Total Fridley Plaza parking lot 17,913 17,913 Relocated 64th Avenue (Fourmies Ave.) 4,941 4,941 I Taxes for Rice Plaza 30,574 30,574 Taxes for Lake Pointe 202,000 202,000 255,428 I Additional Costs/Trade—in (Conversion costs, accessories, set—up Estimated Cost/Trade—In costs, trade—in description, etc): Unit ICost Quantity Total I Justification: See above description. I I I CITY OF FRIDLEY Attachment D Capital Outlay Request Form Priority #: Submitted by: Barbara Dacy, Community Development Director Budget Year: 1993 Department Division HRA REIMBURSEMENT FUND 111 Dollar Account Amount City Manager's Council's No. Description Requested Recommendation Decision I Building: Dairy 4520 Queen Acquisition, 50,500 Two Homes for Lake Pointe Description of Purchase: Estimated Cost Unit Cost Quantity Total Complete acquisition process via 40,000 40,000 commissioner hearings ($125,000 already paid) I Extend option agreements at Lake Pointe 10,500 10,500 50,500 I Additional Costs/Trade—in (Conversion costs, accessories, set—up Estimated Cost/Trade—In costs, trade—in description, etc): Unit Cost Quantity Total 1 Justification: See above description. I 1 1 I I CITY OF FRIDLEY Attachment D Capital Outlay Request Form I Priority#: Submitted by: Barbara Dacy, Community Development Director Budget Year: 1993 1 Department Division • HRA REIMBURSEMENT FUND III Dollar Account Amount City Manager's Council's 111 No. . Description Requested Recommendation Decision Improvements: I 4530 Plaza tree and grate 10,670 replacement I Description of Purchase: Estimated Cost Unit Cost Quantity Total IReplace trees, install grates, remove See below 10,670 stumps, and replace pavers. I ' 10,670 Additional Costs/Trade—in (Conversion costs, accessories, set—up Estimated Cost/Trade—In costs, trade—in description, etc): Unit ICost Quantity Total I 1 Justification: Hardier tree species with grates at the base will ensure healthier, longer—lived trees in the Plaza area. Some Iexisting trees have died and others are stressed. Eight deciduous trees 4,760 I Replace pavers and 2,875 remove stumps 25%contingency 3,035 ITotal 10,670 • CITY OF FRIDLEY Attachment D Capital Outlay Request Form Priority#: Submitted by: Barbara Dacy, Community Development Director Budget Year: 1993 Department Division 1 HRA REIMBURSEMENT FUND Dollar Account Amount City Manager's Council's No. Description Requested Recommendation Decision Improvements: 4530 Two spare 4,500 decorative lights Description of Purchase: Estimated Cost Unit Cost Quantity Total Two spare decorative lights 2,250 2 4,500 I 1 4,500 Additional Costs/Trade—in (Conversion costs, accessories, set—up Estimated Cost/Trade—In costs, trade—in description, etc): Unit Cost Quantity Total 1 Justification: . These lights will replace any damaged lights. Costs will then be charged to abutting property owner. • I I 1 r CITY OF FRIDLEY } HOUSING & REDEVELOPMENT AUTHORITY MEETING, MAY 9, 1991 r CALL TO ORDER: Vice-Chairperson Schnabel called the May 9, 1991, Housing & Redevelopment Authority meeting to order at 7:35 p.m. rROLL CALL: Members Present: Virginia Schnabel, Duane Prairie, John Meyer, Jim McFarland Members Absent: Larry Commers Others Present: William Burns, Executive Director of HRA Barbara Dacy, Community Development Director Virgil Herrick, HRA Attorney Paul Hansen, Accountant Jim Casserly, Consultant George Borer, Attorney for Jai Suh Doug Erickson, Fridley Focus I APPROVAL OF APRIL 4 , 1991, HOUSING & REDEVELOPMENT AUTHORITY i MINUTES: MOTION by Mr. Prairie, seconded by Mr. McFarland, to approve the April 4, 1991, Housing & Redevelopment Authority minutes as written. UPON A VOICE VOTE, ALL VOTING AYE, VICE-CHAIRPERSON SCHNABEL DECLARED THE MOTION CARRIED UNANIMOUSLY. 1. CONSIDERATION OF UNIVERSITY AVENUE SIGNALIZATION REQUEST: Mr. Burns stated MnDOT is proposing to replace the signals at approximately nine University Avenue intersections. Two of them are in the University Avenue Corridor project plan which the HRA had previously defined. The project cost is projected at $680, 000, 90% of the project cost is to be covered by Federal Hazard Elimination and Safety Funds. The Fridley share is projected at $10, 375. Mr. Burns stated John Flora, Public Works Director, said that this would be an opportunity for the HRA to incorporate the signalization recommendations that were contained in the University Avenue Corridor Plan for two intersections--57th 11 Avenue and 61st Avenue. The original forecast developed by staff and Barton-Aschman at the time the University Avenue r I I HOUSING & REDEVELOPMENT AUTHORITY MEETING, MAY 9, 1991 PAGE 2 Corridor was formulated was $164,000, $82,000 for each intersection. Mr. Flora said they should get what was in that plan for $40,000 if they incorporate these items in the MnDOT workplan, and he is recommending the HRA give him the authority to expend $40,000 for that purpose. Mr. Burns stated this money will provide the internally illuminated street name signs Mr. Flora has been suggesting for all major city intersections. There are a number of other improvements that are associated with making those two intersections more pedestrian friendly. The HRA's $40, 000 would go toward the cost of placing signal standards for improved pedestrian pushbutton controls in the medians and toward the installation of thermo-plastic striping and stop lines at those intersections. Mr. Meyer asked what the intersections would get with the "plain Jane" MnDOT intersection improvement plan. 1 Mr. Burns stated he believed the "plain Jane" MnDOT plan provides only for upgraded signals. In fact, he believed the MnDOT plan will strip the signal standards out of the medians. The MnDOT plan will not provide the internally illuminated street name signs or pedestrian markings as suggested by Mr. Flora. ' Mr. Meyer asked why MnDOT would want to remove the signal standards. Mr. Burns stated he did not know the answer to that question. Staff will try to get that information. Ms. Dacy stated MnDOT is aware of the Barton-Aschman plans for the entire corridor. In fact, prior to the LRT issue coming up in 1989, the City had actually progressed to the level of receiving a permit from MnDOT. Ms. Schnabel asked if the illuminated street signs will be consistent up and down University Avenue, or will they just be at these two intersections? Ms. Dacy stated illuminated street signs are proposed at the Mississippi intersection and, if approved, at the 57th and 61st Avenues at this time; and then as other intersections come on board to be improved by MnDOT or the HRA corridor plan is implemented, they would be incorporated into those plans. Mr. Hansen stated that the HRA has undesignated funds that are available at this time to cover the $40, 000. I Mr. Meyer stated that if they are looking at these two new 1 signals on University Avenue, then it makes him think of I II HOUSING & REDEVELOPMENT AUTHORITY MEETING, MAY 9, 1991 PAGE 3 signals at East River Road and Highway 65. Is there a long Irange plan to illuminate all the major traffic intersections? Mr. Burns stated the long range plan is to provide the I illuminated signs at all major intersections of the three major traffic arteries: East River Road, University Avenue, and Highway 65. I Ms. Dacy stated the HRA expense would only be on University Avenue, because that is the plan that was authored and approved by the HRA. I MOTION by Mr. Prairie, seconded by Mr. Meyer, to authorize the expenditure of $40, 000 for the improvement of two traffic intersections on University Avenue at 57th Avenue and 61st IIAvenue. These improvements will include: 1. Putting the signal poles in the medians rather than II at the corners. 2 . Upgrading and replacement of pedestrian signals. II 3 . Installing internally illuminated street signs. UPON A VOICE VOTE, ALL VOTING AYE, VICE-CHAIRPERSON SCHNABEL I/ ' DECLARED THE MOTION CARRIED UNANIMOUSLY. Mr. Meyer asked if staff could get more information for the I next meeting on the signal improvements. Mr. Burns agreed that more information is needed. 2 . APPROVE HOUSING STUDY OUTLINE: s M Dacy stated that at the last HRA meeting, one of staff' s II recommendations from the interviews they did of other first ring suburbs was to look at conducting a housing study so that the HRA could identify what opportunities there are for successful redevelopment projects in specific areas and what II they need to do to maximize those opportunities with the programs that are available. II Ms. Dacy stated the study that staff referred to was the Brooklyn Center study, and staff reviewed the Executive Summary of that study at the last meeting. Staff has prepared II a detailed outline of the scope of the proposed housing study for the HRA's concurrence or recommendations. It was staff's understanding from the lasts meeting that the HRA did not have a preference as to the consultant, but they did want to review IIthe scope of the study and the cost. II II 1 1 I 1 1 1 1 1 1 I 1 1 1 1 1 1 1 1 1 1993 HRA BUDGET HOUSING COORDINATOR FUND Budget 1993 ' Personal Services $ 33 , 6381 Supplies $ 1, 000 Other Services & Charges $ 40,930 Capital Outlay $421,8002 TOTAL $497, 368 I 1 1 1 1 1 1 1 Based on nine months employment 2 Includes assistance monies for rehab programs: $100, 000 Fannie Mae $ 60, 000 Fix-up Fund $110, 000 Rental Rehab $100, 000 Scattered Site $ 50, 000 Reserve 1 1 I City of Fridley State of Minnesota .:•..:... ..•.\v:vv:.::w:.S..: :: ::}h•:. i..i:..: r4 x: vv :fJ:e}:y':}.,vv.:;n:•:v: ..w::.:: ::::Y : :::::::. n.:::::w.}:}v. « n�.:w:y::•vx:vJ:•}: w: }.:{ ww4 w^ K«: 1 1r:f h�Yr ��m k xIi ::wv:} .......:. ..:...•,. ....Ef3tf!. .. l t3l�iE ait�.n . «.. r. :J.: .. .4}o :vi ;; i}} r ::ii::i::ikv :.ii.i. ir•'t}}::::: :iS:?'iii:.:..P... :.!::: .: }}: ::a.,.:•:o:::: .:..:: :::: w..{:. Fx www wvvOwxP vxw4 : vv « A: g : ^: :,,xtw v1 x �4t .9 % } {Y .•::v?h: :: :, ,. .,�� xv .ute , t : . :..#iw::::: : t RJ : ' '. . • }}t�T::: i ii*�DGM s:;:mo� yEN .; � ?}}.;.` :;•: . ..::'.\ a:...fv}. \Si. . 8• \Ynv} nvtiffi:r. ..:.^3 :tur. ...." .. !am.....v:. :. vv v..: . :: i% J:�: . ..iJ::}:} Nr : v vl }Sv:'�. . }} . }:d:•}n•}J:4J::? ...... pYkr:.v.::::::::.:: : ::: :.....:.::::::.. . . ::,:. � J : PERSONAL SERVICES: I 4101 Full time—regular 26,679 4102 Full time—regular,ot 4104 Temporary—regular 4105 Temporary—regular,ot 4112 Employees leave 4120 Medicare contribution 387 4121 PERA contribution 1,195 4122 FICA contribution 2.041 I 4131 Health insurance 2,700 4132 Dental insurance 4133 Life insurance 20 4134 Cash benefit 4140 Unemployment compensation I 4150 Worker's compensation 616 4170 Work order transfer TOTAL 0 0 0 0 33,638 I SUPPLIES: 4220 Office supplies 500 4221 Operating supplies 500 4212 Fuels and lubes I 4217 Clothing/laundry allowance 4222 Repair&maintenance supplies 4225 Small tools and minor equipment I TOTAL 0 0 0 0 1,000 OTHER SERVICES AND CHARGES: r 4229 Work order transfer charge 211 I 4330 Professional services 6,065 4332 Communication 1,115 4333 Transportation • 300 4334 Advertising 2,600 I 4331 Dues and subscriptions 200 4335 Printing and binding 1,750 4336 Insurance,non—personnel 4337 Conferences and school 900 I 4338 Utility services 4340 Services contracted 28,000 4341 Rentals 4346 Miscellaneous I 4350 Payments to other/contribution TOTAL 0 0 0 0 40,930 CAPITAL OUTLAY: I 4510 Land 100,000 4520 Building 320,000 4530 Improvements other than bldg 4540 Machinery I 4560 Furniture and fixtures 1,800 TOTAL 0 0 0 0 421,800 TOTAL EXPENDITURES 0 0 0 0 497,368 I CITY OF FRIDLEY Attachment B Budget Detail Form Submitted by Barbara Dacy, Community Development Dir. Budget Year 1993 IDepartment Division HOUSING COORDINATOR FUND Dollar Account Amount City Manager's Council's ' No. Description Requested Recommendation Decision Inc./Dec. Over Last Year ' 4220 Office Supplies ' Total Budget Requested 500 Justification: Misc. office supplies 500 Total 500 1 1 1 1 1 1 1 CITY OF FRIDLEY Attachment B Budget Detail Form Submitted by Barbara Dacy, CommunityDevelopment Dir. Budget Year 1993 Department Division 111 HOUSING COORDINATOR FUND Dollar , Account Amount City Manager's Council's No. Description Requested Recommendation Decision Inc./Dec. Over Last Year 4221 Operating Supplies Total Budget Requested 500 , Justification: Toner cartridges 200 111 WordPerfect software 275 Miscellaneous 25 Total 500 1 1 1 CITY OF FRIDLEY Attachment B Budget Detail Form Submitted by Barbara Dacy, Community Development Dir. Budget Year 1993 1 Department Division HOUSING COORDINATOR FUND Dollar Account Amount City Manager's Council's No. Description Requested Recommendation Decision Inc./Dec. Over Last Year 4330 Professional Services Total Budget Requested 6,065 Justification: Rehabilitation program Barna Guzy 2,000 Rental inspection Barna Guzy 2,000 Scattered site acquisition ' Barna Guzy 2,000 Wellness program 65 Total 6,065 1 1 1 1 1 CITY OF FRIDLEY Attachment B Budget Detail Form Submitted by Barbara Dacy, Community Development Dir. Budget Year 1993 Department Division HOUSING COORDINATOR FUND Dollar Account Amount City Manager's Council's No. Description Requested Recommendation Decision Inc./Dec. Over Last Year 4332 Communication Total Budget Requested 1,115 , Justification: Postage 700 Telephone 415 1 Total 1,115 1 1 I 1 CITY OF FRIDLEY Attachment B IBudget Detail Form Submitted by Barbara Dacy, Community Development Develo ment Dir. Budget Year 1993 IDepartment Division HOUSING COORDINATOR FUND Dollar Account Amount City Manager's Council's I No. Description Requested Recommendation Decision Inc./Dec. Over Last Year I4333 Transportation I Total Budget Requested 1 300 Justification: 1 NAHRO attendance 200 Miscellaneous 100 I Total 300 I I I I I I I CITY OF FRIDLEY Attachment B Budget Detail Form Submitted by Barbara Dacy, CommunityDevelopment Dir. Budget Year 1993 Department Division HOUSING COORDINATOR FUND Dollar Account Amount City Manager's Council's No. Description Requested Recommendation Decision Inc./Dec. Over Last Year 4334 Advertising Total Budget Requested 2,600 , Justification: Housing brochures 1,000 Eight quarter page advertisements 1,600 in Fridley Focus ($196/ad) 1 Total 2,600 I 1 1 i CITY OF FRIDLEY Attachment B Budget Detail Form Submitted byBarbara Dacy, Development Dir. Budget Year 1993 Y. Community P 9 IDepartment Division HOUSING COORDINATOR FUND Dollar Account Amount City Manager's Council's No. Description Requested Recommendation Decision Inc./Dec. Over Last Year 1 4331 Dues and Subscriptions Total Budget Requested 200 Justification: rNAHRO 100 Miscellaneous 100 Total 200 I I t I 1 I CITY OF FRIDLEY I Attachment B i Budget Detail Form Submitted by Barbara Dacy, Community Development Dir. Budget Year 1993 Department Division HOUSING COORDINATOR FUND Dollar Account Amount City Manager's Council's No. Description Requested Recommendation Decision Inc./Dec. Over Last Year 4335 Printing and Binding 111 Total Budget Requested 1,750 I Justification: Inspection and application forms 1,000 Copier allocation 750 1 Total 1,750 I I I 1 1 I CITY OF FRIDLEY Attachment B Budget Detail Form Submitted byBarbara Dacy, Development Dir. Budget Year 1993 Y. Community P9 IDepartment Division HOUSING COORDINATOR FUND Dollar Account Amount City Manager's Council's ' No. Description Requested Recommendation Decision Inc./Dec. Over Last Year 4337 Conferences and School ' Total Budget Requested 900 Justification: NAHRO or Minnesota Housing Partnership 700 ' Miscellaneous rehabilitation training 200 programs Total 900 1 1 1 1 CITY OF FRIDLEY Attachment B Budget Detail Form Submitted by Barbara Dacy, Community Development Dir. Budget Year 1993 Department Division HOUSING COORDINATOR FUND Dollar Account Amount City Manager's Council's No. Description Requested Recommendation Decision I nc./Dec. Over Last Year 4340 Services Contracted Total Budget I Requested 28,000 Justification: 1 Microcomputer maintenance for Housing 250 Coordinator Printer maintenance 250 Appraisals for scattered—site acquisition 2,000 Demolition costs for scattered—site 4,000 acquisition Title work for scattered—site acquisition 1,500 Program inspector charges for rehabilitation 20,000 program Total 28,000 1 1 1 CITY OF FRIDLEY Attachment B IBudget Detail Form Submitted m tted byBarbara Dacy, DevelopmentBudget Year 1993 y, Community Dir. g IDepartment Division HOUSING COORDINATOR FUND Dollar Account Amount City Manager's Council's ' No. Description Requested Recommendation Decision Inc./Dec. Over Last Year ' 4510 Land ' Total Budget Requested ' 100,000 Justification: 1 Scattered—site acquisition 100,000 Total 100,000 1 1 CITY OF FRIDLEY Attachment B Budget Detail Form Submitted byBarbara Dacy, CommunityDevelopment Dir. Budget Year 1993 I P 9 Department Division I HOUSING COORDINATOR FUND Dollar Account Amount City Manager's Council's No. Description Requested Recommendation Decision I nc./Dec. Over Last Year 4520 Building Total Budget Requested 320,000 Justification: 1 Rehabilitation payments: MHFA 60,000 Fannie Mae 100,000 Reserve 50,000 Rental rehabilitation 110,000 1 Total 320,000 1 1 1 CITY OF FRIDLEY Attachment B ' Budget Detail Form Submitted by Barbara Dacy, Community Development Dir. Budget Year 1993 IDepartment Division HOUSING COORDINATOR FUND Dollar Account Amount City Manager's Council's ' No. Description Requested Recommendation Decision I nc./Dec. Over Last Year 4560 Furniture and Fixtures ' Total Budget Requested 1,800 Justification: Personal computer for Housing Coordinator 1,800 Total 1,800 I I 1 I I I I I I 1 I I 1 I I I I 1 I I I I I I 1 LEGAL SERVICES FOR HRA, 1992. IAmount Expended Amount Budgeted A. Casserly $50,910 $40, 000 1 1. $7, 500 was received to defray Casserly expenses. I • Bob's Produce • Fridley Town Square 2 . $15, 996 was for Lake Pointe negotiations. IAmount Expended Amount Budgeted 1 B. Barna Guzy $10, 081 $16, 000 1. A majority of expenses was for Dairy Queen litigation. 1 2 . An additional $3 , 052 was spent on Dairy Queen Commission hearings (Commissioner expenses) . I I j I I I I I I I I 1 1 1993 RICE PLAZA ANALYSIS 1. "Gradual Phase-Out" option selected September 1992 . 2 . Projected balance for 1992 was $9, 598. 00 based on five out of eight bays rented ' 3 . 1992 actual balance is: $46, 612 . 50 Rent payments - 29 , 119 . 37 Taxes ' - 4, 605. 49 Maintenance/Management fees 4 , 000. 00 Insurance $ 8, 887 . 64 4 . 1993 projected balance is: $31, 044 . 00 Rent payments 4 , 600. 00 Maintenance 4 , 000 . 00 Insurance 30, 574 . 00 Taxes ($8 , 130. 00) 5. Hong Kong Kitchen lease expires October 31, 1993 . 6. Cinnamon Skin Tan lease (under new ownership) expires December 31, 1993 . 1 U 1 I 1 I 1 AMEMMEMEM HOUSING &SIN REDEVELOPMENT AUTHORITY MTG. , SEPT. 10, 1992 PAGE 5 MOTION by Mr. Prairie, seconded by Mr. Meyer, to approve check registers dated August 6 and September 10, 1992, as presented. UPON A VOICE VOTE, ALL VOTING AYE, VICE-CHAIRPERSON SCHNABEL ' DECLARED THE MOTION CARRIED UNANIMOUSLY. 5. REVISED PARKING LEASE BETWEEN HRA AND COLUMBIA PARK , PROPERTIES: Ms. Dacy stated that Jim Hoeft wanted the HRA to know that he and the attorney for Columbia Park Properties are still working on a revised parking lease. There have been a number of leases and documents pertaining to this property, so the intent is to combine everything into one document. When the document is completed, it will be signed by the Chairperson and Executive director. 6. RICE PLAZA UPDATE: le Ms. Dacy stated that when staff and the HRA were reviewing the 1992 budget, they looked at Rice Plaza and the incomeversus the expenditures. At that time, there were only three vacant spaces out of eight rental spaces. At the end of 1991, balance of revenues minus expenditures equalled an excess of about $47, 000. Ms. Dacy stated that last year the HRA discussed three options: 1. Existing status, with tenant improvements (about $15, 000) I 2 . Demolishing the building in March 1992 3 . Gradual phase-out I Ms. Dacy stated the option chosen at that time was ->ption #3. About $2, 500 was allocated in the budget for a trash enclosure and ' sign improvements. Ms. Dacy stated that a number of tenants have now left the building. The most recent tenant, Rapit Printing, will vacating effective October 1, 1992, and will be moving to the old Zantigo building on University Avenue. Ms. Dacy stated that five out of eight rental spaces are now vacant. One of the remaining three tenants, Hong Kong Kitchen, is on a lease until October 1993 . The other two tenants, Cinnamon Skin Tan and Bargains, Bargains are on a month-to-month basis. Ms. Dacy stated that as compared to the 1991 balance of revenues minus expenditures of $47, 000, projecting the revenues )ut to the end of 1992 minus the expenditures, they will have positive balance of about $9, 600. However, with only three spaces rented, 1 I HOUSING & REDEVELOPMENT AUTHORITY MTG. , SEPT. 10, 1992 PAGE 6 by the end of 1993 , the revenues minus expenditures will be a negative $16, 900. Ms. Dacy outlined the costs of comparing the three options (option #1. - Current tenants with improvement; option #2 - Demolish 1993 ; option #3 - Gradual phase-out. Based on Mr. Kordiak's opinion that he cannot re-lease any space without improving the appearance of the building and the HRA's discussion last year, option #1 really isn't an option. That leaves options #2 and #3 . If the HRA decides to demolish the building, they would probably have to break Hong Kong Kitchen's lease and have to pay relocation expenses. Demolishing the building will cost about $25, 000 plus the normal operating expenses plus taxes, so it will cost about $100, 000 to demolish the building. She stated that with gradual phase-out option, while they don't have the demolition expense, they begin to lose money because of lack of tenants. Ms. Dacy stated staff is, recommending that the HRA not take any action on the building until the end of 1992 and see if any of the tenants can be relocated ' in the Fridley Town Square development. More information on that development should be forthcoming in the next one to two months. if the tenants do not relocate to Fridley Town Square, staff recommends the HRA strongly consider demolishing the building in 1993 . A potential time would be to do it in con- junction with the Mississippi Street improvement project by Anoka County next spring. { I Mr. Burns suggested the H wait to see what happens. If Hong Kong *.° Kitchen does not break i s lease, them maybe the HRA should waif-- to demolish the building until October 1993 when the Hong Kong 1 Kitchen lease expires. hat way the HRA would not have to pay relocation expenses. Ms. Schnabel stated staff' s analysis appears to be very sound. She I _wouldagree with Mr. Burns, that the ERA wait on any decisions to see what happens with the Fridley Town Square development and the current tenants. — I _ Mr. Meyer. and Mr. Prairie! agreed. I 7. REQUEST BY TIM WERNE , REGARDING LAKE POINTE SITE: Ms. Dacy stated Mr. Werner is running against Alice Johnson for State Representative. Be ause Mr. Werner believes the metro area 1 should better pursue bus rvice, he has inquired as to whether or not the HRA would be willing to establish a park-and-ride site at the immediate intersectio of Highway 65 and West Moore Lake Drive 1 (where the bank, hotel, a d restaurant buildings are proposed in the original Lake Pointe plan) . Mr. Werner has been calling her weekly regarding this issue. She stated she has told Mr. Werner that the HRA is looking at a lot of options for the Lake Pointe site. I I 1 I I I I I I I I I I I I I I I I I DRAFT BUDGET 1993 ' City of Fridley State of Minnesota E nditure Detail — Line Item Detail Fund ... HHA 383• , ,�O' n ral Qbli ation'Hetuntlir��. onds f i99Q ESTIMATE . <s €:''::i:: ACTUAL. ACCT ..:;::;:;ACCOUNT DESCRRIPTION : ;.. :<<;<> a�UD GET : ,. DEBT SERVICE: 4605 Principal Payment _ 0 0 0 ' 4610 Interest Expense 649,130 649,130 649,130 4620 Fiscal Agent Fees 1,000 1,000 1,000 TOTAL 650,130 650,130 650,130 0 TOTAL EXPENDITURES 650,130 650,130 650,130 0 1 File:\HRA\TIF\Fund3113 mimmom 1 1 1 1 I 1 DRAFT BUDGET 1993 City of Fridley State of Minnesota Expenditure Detail Line Item Detail Fund HRX. 384 $4.030;000 OT G. . empora y Tait Increment Band of 1992G EsTIOATe neTua>r::: 'AO:ot :: ::.: MAc. -ot,:mt,nEscarptfor4ummt BUDGET THRU BUG i' EXPEN ' NO > 1992..:..: 12J31J92 DEBT SERVICE: 4605 Principal Payment 0 0 0 4610 Interest Expense 0 0 155,155 4620 Fiscal Agent Fees 0 0 250 TOTAL 0 0 155,405 0 TOTAL EXPENDITURES 0 0 155,405 0 Per conversation with Jay Paulson on 3-15-93,there is a$200 Annual Admin Fee and a$50 Annual Prin Pay Fee. He also mentioned that there is a$2 charge per transfer after the first 50. He said there probably won't be many transfers with this issue. File:\HRA\TIF\Fund384 1 1 1 1 I 1 ' DRAFT BUDGET 1993 City of Fridley State of Minnesota ' Expenditure Detail — Line Item Detail un :.::::: 380 4,070,Oti0 Tax Increment Revenue Refundirtg Bonds of 1985' cCT ACCOUNT DESCRIP '[ON. BUDGET>' ' W # BUUG EXPEND DEBT SERVICE: 4605 Principal Payment 265,000 224,565 203,584 4610 Interest Expense 224,565 265,000 285,000 4620 Fiscal Agent Fees 2,000 2,000 2,000 TOTAL 491,565 491,565 490,584 0 TOTAL EXPENDITURES 491.565 491.565 490.584 0 1 File:\HRA\TIF\Fund380 • 111 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 U