HRA 12/07/2006 - 6229CITY OF FRIDLEY
HOUSING & REDEVELOPMENT AUTHORITY MEETING
Thursday, December 7, 2006, 7:30 P.M.
AGENDA
LOCATION: Council Chambers (upper level)
CALL TO ORDER:
• -
APPROVAL OF MINUTES:
J1. Approval of November 2, 2006, Meeting Minutes
ACTION:
1. Approval of expenses
2. Approval of Final 2007 Budget
INFORMATIONAL ITEMS:
ri 1. Gateway West Update
2. Monthly Housing Report
?��a
0
C�'."( 00 �"q' ( C 5
f)r) /' K�
CITY OF FFUDLEY
HOUSING && REDEVELOPMENT /\UTHC]F||TY
wo
NC�VEN1BE��2 ,2006
CALL TO ORDER:
Chairperson Commers; called the regular meeting of the Housing & Redevelopment Authority to
order 8t7:3O pm.
MEMBERS PRESENT: Lorry Cornnne[n, Pat Gabel, VViUiann Ho|nn, John Moyer
OTHERS PRESENT: Paul Bolin, HRAAsaistont Executive Director
Scott Hickok, Development Director
Jinn C8SS8dy' Development Consultant
Richard Phhv}, Financial Director/Treasurer
Mike J8ziroSW' City Accountant
APPROVE OF MINUTES:
1. Approval of September 7 1h 2006 HRA meeting minutes
Commissioner Gabel stated that OD page two, paragraph two, last sentence should read "Staff
recommends this payment sO Mr. Miller will OO longer have 3 claim against the Qtv."(not
COUOtv)
Commissioner Gabel stated that the last page under Other Business, first paragraph, last
sentence should read "She questioned if there was a potential to get the station (not land)
back."
MOTION by Commissioner Gabel to approve the minutes as submitted with the above
corrections. Seconded by Commissioner Meyer.
UPON A VOICE VOTE, ALL VOTING AYE, CHAIRPERSON COK0K8ERS DECLARED THE
MOTION CARRIED UNANIMOUSLY.
CONSENT AGENDA:
1' Approve expenses
2' Approve 2DQ7HRA meeting dates
Commissioner Gabel questioned if the July 5 th meeting date should be changed.
Paul Bolin, HRA Assistant Executive Director, recommended to wait and see if a July meeting
is needed. |f8 meeting iS needed iO July, yV8 can move itai that time.
MOTION by Commissioner Gabel [0 approve the consent agenda 8apresented, Seconded by
COUnoi|nneDlberMoy8r.
UPON A\yO|CE YyQTE' ALL VOTING AYE, CHAIRPERSON CC}K0k8ER8 DECLARED THE
MOTION CARRIED UNANIMOUSLY.
Mr. C8sgeMy answered that staff analyzed this 8S8DHRA project. They questioned what 8D
authority would pay for the Site' provide the F8rnGdiobOO and put the site in 8 buildable form.
The costs are all estimates. The only costs that are firm are the two acquisition costs. They
tried k} determine the value 0f the site ifit was improved, clean and buildable. Part Ofthe
problem with this acquisition is that You are paying for building that you are not going t0 use.
That cost ia built into the acquisition cost. TO get @ handle OO the market value 0f the site istn
talk with the assessor about other comparable sales and the $4.008 square foot was
comparable 10 some Of the other sales. The assessor will have 3 land value and 8building
V8|U8. The other sites C0Olp8[8b|e were Vv8F8hOUSe sites. There were 8 few \8Dd only S8|8S
that were used also. The current market value of the land iS about $2.373 square foot. The
building iS assessed 8t$1.215M. )f you take off the building and remove the demolition debris
and clean Up the site, this increases the land value tO$4.0O8 square foot. The problem with
this redevelopment project iSthGty0Uh8V8tOp8yfOr8SirUCtU[eth8th8SGODn8v8\U8'buihaS
tObe removed t0 maximize the value Of the site. The 2007 value Of the site was $2.51VI and at
the end of the project itShOUldb8vvOdh$10.0K4tO$12.5Mm/ithi[DprOV8[n8OtS.
Chairperson Commers stated that we are exceeding our guidelines over and above what
DOrnl8\ site irnp[nv8ODnOtG o0gtS are.
Mr. Cass8r|y answered that the last time VV8had a similar project Vv8S1h8|OdUSt[\8\EqUit\8S
project in 1990. the property on 73m and University behind Holiday. That project OD8Vh8ve been
interpreted 8S5% grant and 5%loan. That was amortized 8t10% over 1O years and was in@D
economical development district. VVe may need toQo back toMcG\ynns back \n1SQ3 where vve
did 8 reV8OU8 note for 15 years.
Commissioner Gabel questioned if the there was established criteria regarding exceeding
guidelines.
Mr. Bolin replied that there is no established criteria and in the past this has been handled on a
case-by-case basis.
Commissioner Meyer questioned if this would attract negative attention from legislature.
Chairperson Comnnmere answered no.
Commissioner Meyer questioned ifthe 5% was a historic figure.
CheirpersonCoOnrners answered that 5%iS the HRA policy; they have stayed within the
guidelines and give loans based OO that figure.
Mr. Casser|y stated that there iS8 risk assessment. |tiS difficult tO get redevelopers t0advance
all Of the cash for redevelopment projects. |O this instance, that i3 what the proposal iSfor.
HRAiS advancing the money, the project would be in place, but the HRA would be making
advances very early 0OiD the project. The HRA can recover both from the repayment Ofthe
loan and from the tax increment that iS generated OO the new development t0 cover the cash
that is advanced at the beginning of the project. One Of the things that has happened 1oall
HRA'8 is the state has changed the tax laws. On a project like this vVewould have collected 1/3
more taxes so that a tax increment district could have been greatly reduced. When you lose 1/3
Of Your inCrmDl8n[ it lengthens the t8[nn of the district. This is the kind of project that should
have been paid off in1O-15 years rather than 15-2Oyears. That iS just 8 function Of not having
all of the new taxes coming back into tO repay expenses.
glass, brick, landscaping, parking lots and are a long haul player.
Chairperson Commers asked what would drive the difference between the 202,000 and
248,000 sq. ft. buildings.
Mr. Allen answered he could not share names, but there is a major Corporate 100 user looking
at this site for a distribution center for the Minneapolis /St. Paul market place. This distribution
center would be 242,000 square feet of warehouse with 15,000 square feet of office space. It
would also bring in excess of 200 jobs to the city.
Chairperson Commers asked if they would need a tenant ahead of time before they would
start construction.
Mr. Allen answered that they would know within the next 30 -45 days if this company is
interested in the site. Mr. Allen is confident that this site is a good possibility. This should give
plenty of time to get the design approved and construction started by March of 2007. This site
has redevelopment written all over it.
Mr. Casserly stated that this project is fairly straight forward for a redevelopment project. This
is a low risk project.
Mr. Bolin added that this project would go a long ways towards taking care of property that has
been a problem for a number of years for the city. If this site can be turned around, maybe
interest can be generated in surrounding properties that are underutilized.
Commissioner Gabel questioned when they will determine the size of the building. Will it
depend on the tenant they find?
Mr. Allen answered that the decision will be made in the next 60 -90 days. All of Industrial
Equities properties across the metropolitan area do not attract the low end user. Industrial
Equities will own the properties long term and will have quality, high class tenants.
MOTION by Commissioner Meyer to approve the Tax Increment Assistance request for
Industrial Equities redevelopment of former Guardian Building Products site. Seconded by
Commissioner Gabel.
UPON A VOICE VOTE, ALL VOTING AYE, CHAIRPERSON COMMERS DECLARED THE
MOTION CARRIED UNANIMOUSLY.
2. Approval of Preliminary 2007 Budget
Paul Bolin, HRA Assistant Executive Director, stated that the purpose of tonight's presentation
is to review the proposed 2007 budget. An overview of the budget will be provided including
projected revenues and expenses. They hope to bring the final budget back for formal action in
December. The budget is broken into three categories; general fund - administrative and
operating expenses, special revenue funds - housing programs and the capital outlay funds -
tax increment funding districts. Staff does not have all the numbers they need from Anoka
County to complete the entire budget. Last year we were not able to approve a final budget
until February, hopefully the timing will be better this year.
Mr. Bolin stated that the total revenue is projected is $4.9M for 2007. This is a $418,729
increase over last year or 9.4 %. HRA tax levy is projected at an increase of $30,000 or 8 3/4 %.
Mr. phbw| stated that is8DUnkDovvOcate- �ory. The 8��nUntof$14/4OSiSvVh@tvVaSoCtuoUy
spent Ul°Ugh 8/30/00 and it is possible we will not [9@dl the 8Dbpe budgeted amount of
$75'000.
Chairperson Commers questioned why the cost wouldn't be charged to a specific TIF district.
KAr. Pribml8D3VV8F8d that if they haven't created the d\Gt�Ctyet there [O8yb8S0Dl8Up�OOtcosts
iO'D1i�''UOOOfgeUiDg the district. This iSSinli\8[tOVVh8tVVe did Vviththe Islands 0fPeace
district. If
the district once the district iS created.
Chairperson Commers stated that an example would be expenses that occur with Industrial
Equities up until now.
88y Bolin stated that i8 CD[r8C\ and it Vv0U|d CO[D8 out of there. In that p@[tiCU\8[ iDS18nC8 we did
^8 �7 5O0 deposit from P�F Allen to [einnbUrG8 ��[ [|8SSe[|y for his time. HF�Ah8\p8d out @
�Rz - ' Vvh8O the city '�|d its housing f0[nlS ��RAvV8S asked to participate in CODtF8C1iDg
��»VY8�nS8�O /` \'n |t includes 8 lot of those type ofexpenses
S0Ol8SRrViC�SfO[th8U�CO[DiD�comprehensive pa .
that don't necessarily fit into any 0f our districts.
K8r. P[iby\ stated that this category, before charging any expenses, they VVOU\dfirst Dl8kesure
1h ` DS�S vvOU\dO't�t into @ �8��cU\3[T|F district. Pn]f8SSiOD@| S8rvio8S that are not
the expenses �
~'8CifiCol|y related tO8OF district would be charged to this fund.
Commissioner Gabel questioned what insurance non personal was.
Mr. Pr7byl answered that this vVOU\d he iOSUr8DCe that r8|8t8S to liability \DSUn8OCe' p[Of8GSiOO8l
errors and omissions for the board. This category would include all insurance expenses that
don't relate directly tothe pe[SOOOe(.
Mr. Bolin stated that insurance \Salready iO place for the 20O7Home & Garden Show.
Commissioner Holm stated that in looking at revenue and expenses for the coming year, HRA
looks iOp[edv good shape. H8 questioned \f there vve[eany debt services COPOiOgUpinthe
future years 'h8twould put pressure on the balances.
KAr. Priby\ stated that looking fOmV8[d8t the debt services, the HRAiS\O good Un8nC\a|
condition t0 take care Of any expenditures coming up. They would present 8 balance sheet 8t
the next meeting tO show the cash flow.
Chairperson Commers asked for staff to put a report together so HRA has an idea of what is
left for excess funds.
MOTION by Commissioner Gabel tO approve the Preliminary 2O07Budget. Seconded by
Commissioner Holm.
UPON A VOICE VOTE, ALL VOTING AYE, CHAIRPERSON COk8K8ERS DECLARED THE
MOTION CARRIED UNANIMOUSLY.
3' Authorization to negotiate purchase of properties in Gateway Northeast area'
Paul Bolin, HRA Assistant Executive Director, presented a request from staff to authorize them
Mr. Bolin stated that @t some point City Council would be involved b] help determine what the
end usage Of the property would be.
MOTION by Commissioner Meyer tO authorize staff tO negotiate purchase Of properties iD
Gateway Northeast area. (FOrrner{}a[qu8stBu\Ning8t0OO5 University Avenue and the original
Van-n-Lite Building at0O4` University Avenue) Seconded by CO[n[niSSiOn8r Holm.
UPON A VOICE VOTE, ALL VOTING AYE, CHAIRPERSON COK8K8ERS DECLARED THE
MOTION CARRIED UNANIMOUSLY.
Chairperson ConDDogrs stated that if staff wanted to g8fh8[ other \OfO[nO8ti0O regarding
surrounding properties that may be available for purchase, they could do that as Vve||.
4. Approval of Contract for Administrative Service for 2007 8mrmm @^ Garden Show
MOTION by CnDlDniSsiODe[ Meyer to oppn}V8 the contract for administrative service for the 2007
Home & Garden Show. Seconded by {|o0misS\oOo[ Gabel.
UPON AVO\CE VOTE, ALL VOTING AYE, CHAIRPERSON COKAK8ERS DECLARED THE
MOTION CARRIED UNANIMOUSLY.
INFORMATIONAL ITEMS:
1. Gateway West Update
Paul Bolin, �1RAASSi�8Ot Executive Director, stated that 8 week ago 0UePhntHnO�eS
fOUOVvedth'UghVv�hth�ir8gr88Dl�OtVv�hHRA and purchased 2 lots per qUa�8[ They have
'"
submitted home plans and it was passed 8[OUO d for HRAto V\8V. Blue Print has COOp\etoU
one of the homes and has already sold the home. Anoka County surveyors are currently
[8VieVViDg the final plat for the Gateway West Second Addition. There were some Ut\n problems
iO that area and that iS set tOgO before the City Council 8t the November 13mmeeting. The
f8DC8 project is nearly CODlp|9tB� they are just waiting for the C0[[8Ct product to COr08 \O. The
Oli\|and vpoverlay p 'eCtOD3mSt'88tVV\\|b' complete next spring. Photo's were shared from the
beginning of the project to novV.
2. Monthly Housing Report
Paul Bolin, HRA Assistant EX8CUUv8Director, rev8Vvedthe nlVDthk/housing reoOrL For the
nl0Oth8fD''bS[ the revolving loan fund issued one loan and one d8f8�8dloan. Year tOdate
vV8 have \S~"'d eight O \DteF8St |OaDS and 8 ƒOt8| of six deferred |O8O. This is Up hDOO last year
~""^ |' '~�f�r[ed\oon Looking at the available balances in the loan fund, VY8
V«h�r8VV�k�Uonyon*m
rdid budget $O25' O0OiO^ the [egU| 8[ revolving loan fund and SO far V8
have loaned out just UO
d8
[
$130`O0O for the year. In the deferred loans V8 budgeted for $20O' O00 and have loaned out
just under $57'000 for the year. We need iO focus O that area and the city news letter has Gn
advertisement for the |O8n
[Ogr@D and hopefully that will help generate some |O@D8.
Mr. Bolin stated that the remodeling advisor visits had one visit \n October which \e33 year to
date, Ve are OnsChedU\��tUnOe8t the plan nf50visKs for the y8@[ {)pe[aU0O\OSUk�\0Ohas
bmH'ob�gdisappointment ---rHRA[hiSye@c October has not generated any interest \nthe
// '— \ d 5ViSits VV8h8dp|8OD�d[oOn8keaboUt25viS\tS
pn}g[on0� Year to dG�8 they h8V� only made '
this year. VVe may need to think 0f other ways U} promote these programs and CFe8(8 \Ot8FeSt in
the home owners.
Final 2007 Budget
Fridley Housing and Redevelopment Authority
Final 2007 HRA Budget
Revenues
ecting total revenues of $5.1 M for 2007.
5,429 increase or 15.66% more than 2006
0 (�
o7
e T � fi. � sac�..� •,.,, ,_� ,,, r G, j .�i tom. 31.'p c.�
.V-
a
J
Final 2007 HRA Budget
• Final 2007 Budget Document
♦ Including 2007 tax increment figures from
county
• Balance Sheet as of 10/31/06
• Debt Service Schedule
Final 2007 HRA Budget
Expenses
■ Projecting total expenses of $3.2M for 2007.
■ $542,234 decrease or 14% less than 2006
■ Less expenditure activity in various TIF Districts
accounts for the decrease in expenses.
COMMUNITY DEVELOPMEi%T
DEPARTMENT
HOUSING 1 REDEVELOPMENT AUTHORITY
Memorandum
DATE: November 27, 2006
TO: William W. Burns, Executive Director of HRA
FROM: Rick Pribyl, Finance Director
Mike Jeziorski, HRA Accountant
Paul Bolin, Assistant Director of HRA
SUBJECT: Approval of Final 2007 Budget
Attached you will find the final 2007 budget document, a balance sheet as of 10/31/06,
and a debt service schedule. We have incorporated the 2007 tax capacity values provided
by the County into this budget. We will be providing a brief presentation at Thursday's
meeting and as always will be available to answer any questions that you may have.
The budget is divided into three separate categories. The General Fund covers the bulk
of the administrative and overhead costs of the HRA. The two Special Project Funds
include the revolving loan fund and an additional fund for other housing related programs
and services (CEE programs such as Operation Insulation). The Capital Outlay Funds
include all of the tax increment (TIF) districts.
Staff recommends that the HRA make a motion to approve the 2007 budget.
HAMy Documents\Frid1ey\Dec2006(2007 FinalBudget Memo),doc
100 - General Fund
Revenues
City Revenues
100 - 0000 - 311 -1000
100- 0000 - 311 -2000
100 -0000- 334 -1000
Other Miscellaneous F
100 - 0000 - 362 -1000
100 -0000- 362 -1500
100 -0000- 362 -2000
100 -0000- 362 -5100
City of Fridley HRA
Budget
Fiscal Year 2007
Account Description
Tax Levy
Tax Levy - Delinquent Years
Residual MV Homestead Credit
revenue
Interest on Investment Earnings
Interest on Mortgages (Agro -K)
Rent and Royalties (Frauenshuh - parking lot rental)
Sale of Miscellaneous Property (Medtronic Land Sale Payment)
2006 Activity
through 10131/06 FY 2006 Budget FY 2007 Budget
171,380.20 343,135.00 373,151.00
171,380.20 343,135.00 373,151.00
(8,250.32)
90,000.00
222,500.00
5,809.41
3,800.00
5,300.00
8,000,00
9,600.00
9,600,00
73,548.71
100,000.00
67,300.00
79,107.80
203,400.00
304,700.00
Total Revenues - [General Fund 250,488:00" 546535.00 677;851.00
Expenses
Salaries and Wages
100- 0000 - 430 -4101
Full Time Employee Salary
100 - 0000 - 430 -4107
Administration Charges (Allocation)
100 - 0000 - 430 -4112
Employee Leave
Benefits
3,000.00
100 - 0000 - 430 -4120
Medicare (1.45% of Salary)
100- 0000 -430 -4122
Social Security (6.2% of Salary)
100- 0000 - 430 -4125
Wells Fargo Contribution
100 -0000- 430 -4131
Health Insurance
100- 0000 - 430 -4132
Dental Insurance
100 -0000- 430 -4133
Life Insurance
100 - 0000 - 430.4150
Workers Compensation
Supplies and Materials
4,668,00
100 -0000- 430 -4221
Operating Supplies
Purchased Services
9.23
100 - 0000 - 430 -4330
Professional Services (Ehlers)
100- 0000 - 430 -4331
Dues and Subscriptions (NAHRO, AICP)
100 - 0000 - 430 -4332
Communication (Allocation)
100 -0000- 430 -4333
Transportation (Mileage Reimbursement)
100 - 0000 - 430 -4334
Advertising
100 - 0000 -430 -4335
Printing and Binding (Allocation)
100- 0000 -430 -4336
Insurance - Non Personnel (Allocation)
100 - 0000 -430 -4337
Conferences /Seminars/Training (Ehlers Seminar)
100- 0000 - 430 -4338
Utility Services
100- 0000 - 430 -4340
Services Contracted (Mowing Contract)
100- 0000 -430 -4346
Miscellaneous
Other Finance Uses
100- 0000 - 430 -4720
Operating Transfer to Other Fund
49,708.09
73,506.00
77,792.00
130,500A0
174, 000, 00
178,900.00
9,621.91
3,000.00
-
_
189,830.00
250,506.00
256,692.00
142.02
750.00
750.00
896.42
1,070.00
1,128,00
3,83101
4,600.00
4,823.00
3,55916
4,500,00
4,668,00
5,596,89
-
11,437.00
9.23
-
240.00
42.50
60.00
51.00
1,657.27
735.00
778.00
15,595.08
10,965.00
23,125.00
_ 1,314.48 675.00 675.00
1,314.48 675.00 675.00
15,797.35
75,000.00
75,000.00
150.00
425.00
425.00
261.96
288.00
223.00
-
150.00
150.00
142.02
750.00
750.00
-
900,00
1,000.00
16,061.88
20,000.00
20,451.00
585.00
1,900,00
2,000.00
-
200.00
200.00
1,53015
5,000.00
5,000.00
-
1,200.00
-
34, 528.46
105, 813.00
105,199.00
285,719.48 -
285,719.48 -
Total Exenses-General=Fund- "526,987:50 387;958.00 385,691.000
Net Income . General Fund
{276,499:50) ', 178576.00 292,160.00
y
265 - Housing Programs
Revenues
Other Miscellaneous Revenue
265 -0000- 362 -1000 Interest on Investment Earnings (15.9 - -
265 -0000- 362 -1500 Interest on Mortgages (Pool 3) 59.92 2
17,975.00 14,000.00 14,000.00
265 -0000- 362 -6100 Miscellaneous Revenue (Home and Garden Show)
Unaudited Data - For Management Purposes Only
City of Fridley HRA
Budget
Fiscal Year 2007
2006 Activity
Account Description through 10/31/06 FY 2006 Budget FY 2007 Budget
18,019.01 14, 000.00 14,000.00
Total Revenues!- Housing Programs ' 18,019.01 14,000.00 14;000.00
Expenses
Purchased Services
2,500.00
265 - 0000 - 430 -4330
Professional Services (Castle Visions)
265 - 0000 - 430 -4331
Dues and Subscriptions
265 - 0000 - 430 -4334
Advertising (Clear Channel - Home Show)
265 -0000- 430 -4335
Printing and Binding (Advantage Sign - Home Show)
265 - 0000 - 430 -4340
Services Contracted (CEE)
265 -0000- 430 -4341
Charges /Rentals (National Sports Center /Cenaiko -Home Show)
3,658,55 2,500.00 6,000.00
1,826.00 - -
597.00 3,000.00 1,000.00
495.44
2,500.00
500.00
4,681.21
17,375.00
5,000.00
250.00
4,500.00
5,500.00
11,508.20
29,875.00
18,000.00
Total Expenses - t3ousin P.ro rams. 11,508.20 " 29;875.00. 18;000.00
Net Income Housing Programs - 6 510.81 (15,875.00) 4 0OO.OD
267 - Revolving Loan 1.5
Revenues
Other Miscellaneous Revenue
267 -0000 -362 -1000 Interest on Investment Earnings
267 -0000- 362 -1500 Interest on Mortgages (Pool 0, 1, 2)
(4,159.48) 65,000.00 122,900.00
_ 39,323.16 45,000.00 45,000.00
35 163.68 11 0, 000.00 167,900.00
Total Revenues = Revolving Revolvin Loan 1 5
35,163.68. " 110,000.00 , " 167,900.00
Expenses
Purchased Services
267 - 0000 - 430 -4330
267- 0000 - 430 -4334
267- 0000 - 430 -4340
Other Finance Uses
267 -0000- 430 -4725
267 -0000- 475 -4610
Professional Services (CEE)
Advertising
Services Contracted
Operating Transfer to City
Debt Service /Interest Expense (1 5 Million Loan with City)
1,930.00 2,000.00 2,000.00
-
5,000.00
-
14 730.34
30,000.00
30,000.00
16,660.34
37,000.00
32,000.00
-
87,429.00
-
23,213.36
-
19,963.00
23,213.36
87,429.00
19,963.00
Total Ex enses
-Revolving 15 39,873:70 124;429.00 51,963.00
Net Income Revolving Loan 1.5
(4 710:92) �. (14;429.00) : 115,937.00
450 - Center City (1979 -2009)
Revenues
city Revenues
450 - 0000 - 311 -1000 Tax Levy
450 - 0000 -311 -2000 Tax Levy - Delinquent Years
450 - 0000 - 334 -1000 Residual MV Homestead Credit
Other Miscellaneous Revenue
450 -0000- 362 -1000 Interest on Investment Earnings
257,270.86 537,100.00 579,800.00
4,634.91 -
261,905.77 537,100.00 579,800.00
(1055.09) - 54,700.00
(1 055.09) 54,700.00
<
Total Revenues = Center Gi 260,850.68 ` 537;100.00 634,500.00
Expenses
Purchased Services 3,500.00
450 -0000- 430 -4330 Professional Services 3,218.57
3,218.57 - 3,500.00
Unaudited Data - For Management Purposes Only
City mFridley HRm
Budget
Fiscal Year 2007
2006 Activity
Account Description through 10131106 FY 2006 Budget FY 2007 Budget
267,632.1 ,537,100-00 6311000.00
Net Income - Center City
461 - Moore Lake Area (1981-2007)
Revenues
City Revenues
1,100,20&00
24uemx4
mo.us1no
�5.»»»o»
wm�nuo�n'1000
Tax Levy
.
r�1no
-
-
wn�oon�11�ouo
TuxLevy - Dn�quon Years
76,994.78
75,325.UU
77,000.00_
*51-0000-331-1000
Residual ww Homestead Credit
'
248,409.35
513,961.00
555,900.00
Other Miscellaneous Revenue
*51-0000-3621000
Interest vn Investment Earnings
247,388.62
533
0.00
Total Revenues - Moore Lake
Expenses
Purchased Services
2,478.92
3,000.00
3,000.00
wm'0000-*oo~*oao
Professional Services
2,478.92
3,000.00
3,000.00
Other Finance Uses
4m-nono-*rs-^rso
Payments mp�muwovvummnnm(uuo4o and uouneonn��
1,398,968.86
1,481,543.00
645,408.00
1,484,643.00
648,408.00
.Total Ex se� - Moore Lake
*su' North Area (1nxz'2oou)
Revenues
City Revenues
*52-0000o111000 Tax Levy
452-0000-311-2000 Tax Levy - Delinquent Years
Other Miscellaneous Revenue
*52*000-3e21000 Interest nn Investment Eummna
470,968.54
1,100,20&00
1,245,200,00
Professional Services
Capital Outlay
484,743.88
1,100,206.00
1,245,200.00
Payments m Primary Governments (omwB and 2nooeBonds)
75,325.00
77,000.00
76,994.78
75,325.UU
77,000.00_
Total Revenues,- North a 1131,206.00' J, 9,100-00,'
Expenses
Purchased Services
*52-0000-430-4330
Professional Services
Capital Outlay
152-0000,431-*530
Capital Outlay (sannn Pay on you go)
Other Finance Uses
*52'0000~475-*750
Payments m Primary Governments (omwB and 2nooeBonds)
'415,947 OD 1,304,580.00
,Total Expenses -North Area z
is,969.00 4,620-00
455' Lake Pointe (1985-2025)
Unaudited Data ' For Management Purposes Only
2,359.00
3,5_00.003,500.00
76,994.78
75,325.00
77,000.00
76,994.78
75,325.UU
77,000.00_
418,995.72
336,422.00
1,224,080.00.
418,995.72
336,422.UU
1,224,080.00..
'415,947 OD 1,304,580.00
,Total Expenses -North Area z
is,969.00 4,620-00
455' Lake Pointe (1985-2025)
Unaudited Data ' For Management Purposes Only
City of Fridley HRA
Budget
Fiscal Year 2007
City Revenues
458 -0000- 311 -1000 Tax Levy
458 - 0000 -311 -2000 Tax Levy - Delinquent Years
Other Miscellaneous Revenue
458 -0000- 362 -1000 Interest on Investment Earnings
150,224.71 301,976.00 356,800.00
1,131.70
151,356.41 301,976.00 356,800.00
(980.34) 14,000.00 42,800.00
(980.34) 14,000.00 42,800.00
Total Revenues Onan 150,376.07 ° 315;976.00 399,600.00;;
Expenses
Unaudited Data - For Management Purposes Only
2006 Activity
Account Description
through 10/31/06
FY 2006 Budget
FY 2007 Budget
Revenues
City Revenues
455 - 0000 - 311 -1000
Tax Levy
318,578.03
634,898.00
679,800.00
455 - 0000 -311 -2000
Tax Levy - Delinquent Years
(645,0_26.13
(326,448.10)
634,898.00
-
679,800.00
Other Miscellaneous Revenue
455 -0000- 362 -1000 Interest on Investment Earnings
(293.64
.__�_
10,000.00
7,900.00
(293.64)
10,000.00
7,900.00
Total Revenues Lake Pointe
(326 741.74)
644 898.00
687,700.00
Expenses
Purchased Services
455 -0000- 430 -4330
Professional Services
2,542.60
10,000.00
3,000.00
2,542.60
10,000.00
3,000.00
Capital Outlay
455 - 0000 -430 -4536
Parking Facilities (Medtronic Pay as you 90)
228,977.28
410,206.00
611,820.00
228,977.28
410,206.00
611,820.00
Total Expenses Cake Pointe
231,519.88 ,
420;206.00.
614;820.00
Net Income Lake Pointe
(558,261.62)
224,692.00
72,880.00
456 - Winfield (1986 -2012)
Revenues
City Revenues
456- 0000 - 311 -1000
Tax Levy
27,792.87
55,541.00
65,100.00
456 - 0000 -311 -2000
Tax Levy - Delinquent Years
3.20
27,796.07
-
55,541.00
-
65,100.00
Other Miscellaneous Revenue
456 -0000- 362 -1000 Interest on Investment Earnings
(549.58)
8,000.00
19,200.00
(549.58)
8,000.00
19,200.00
Total Revenues - 'Winfield ?
27,246:49
63;541.00
84,300.00
Expenses
Purchased Services
456 - 0000 -430 -4330
Professional Services
887.65
1,000.00
1,000.00
887.65
1,000.00
1,000.00
Total Expenses, Winfield
887.65
1 0OO.OD
1,000.00=
Net income-- Winfield :
26,358:84
62,841.00
83,300.00,
458 - Onan (1989 -2015)
Revenues
City Revenues
458 -0000- 311 -1000 Tax Levy
458 - 0000 -311 -2000 Tax Levy - Delinquent Years
Other Miscellaneous Revenue
458 -0000- 362 -1000 Interest on Investment Earnings
150,224.71 301,976.00 356,800.00
1,131.70
151,356.41 301,976.00 356,800.00
(980.34) 14,000.00 42,800.00
(980.34) 14,000.00 42,800.00
Total Revenues Onan 150,376.07 ° 315;976.00 399,600.00;;
Expenses
Unaudited Data - For Management Purposes Only
Purchased Services
458- 0000 - 430 -4330
Capital Outlay
458 -0000 - 431.4510
Professional Services
Capital Outlay /Land
City of Fridley HRA
Budget
Fiscal Year 2007
Account Description
2006 Activity
through 10/31/06 FY 2006 Budget FY 2007 Budget
1,159.95 1,500.00 1,500.00
1,159.95 1,500.00 1,500.00
(83,203.56) -
(83 203.56)
Total Expenses Onan (82 043.61) 1,500.00 1,600.00
314,476.00 398,100.00
Net Income - Onan
232,419 68
462 - University/Osborne (1992 -2018)
Revenues
City Revenues
462 - 0000 - 311 -1000 Tax Levy
462- 0000 - 311 -2000 Tax Levy - Delinquent
Other Miscellaneous Revenue
462 - 0000 -362 -1000 Interest on Investment Earnings
17,835.95
35,664.00
44,000,00
36,000.00
463 - 0000 - 311 -100D Tax Levy
�
15,245.28
17,835.10
35,664.00
44,000.00
(133.53)
1,500.00
5,500.00
(239.34)
2,000.00
8,800.00
(239.34)
2,000.00
8,800.00
Total Revenues University/Osborne 17,695:76 37;664.00 52,800.00 ;
Expenses
Purchased Services
462 -0000- 430 -4330 Professional Services
1,282.62 1,500.00 1,500.00
1,282.62 1,500.00 1,500.00
Total Expenses = Universi ° fOsborne, 1;282:62 1;600.00 1500.00
Net Income- University/Osborn 16,313.14 " 36,164.00 61;300.00
463 - McGlynn (1992 -2019)
Revenues
City Revenues
15,245.28
30,691.00
36,000.00
463 - 0000 - 311 -100D Tax Levy
�
15,245.28
30,691.00
36,000.00
Other Miscellaneous Revenue
(133.53)
1,500.00
5,500.00
463 -0000- 362 -1000 Interest on Investment Earnings
(133.53)
__
1,500.00
5,500.00
Total Revenues - McGI nn'
15,111:75
32,191.00
41,600.00
Expenses
Purchased Services
463- 0000 -430 -4330 Professional Services
1,273.38
3,000.00
1,500.00
1,500.00
1,273.38
3,000.00
7777777 , ..
-... > :1,273:38......
; , 3,000.00. "
1,500.00
Total Ex enses -<McGi nw ° . .
. 13,838:37 ; .
' �� 29,191.00"
40,000.00
Net Income - McG nm
464 - Satellite (1995 -2023)
Revenues
City Revenues
464 -0000- 311 -1000 Tax Levy
464 - 0000 -311 -2000 Tax Levy - Delinquent Years
Unaudited Data - For Management Purposes Only
22,653.27 47,661.00 51,400.00
730.85 - -
City of Fridley HRA
Budget
Fiscal Year 2007
Account Description
464 -0000- 334 -1000 Residual MV Homestead Credit
Other Miscellaneous Revenue
464 -0000- 362 -1000 Interest on Investment Earnings
2006 Activity
through 10/31106 FY 2006 Budget FY 2007 Budget
23,384.12
47,661.00
51,400.00
896.89
1,500.00
1,500.00
(324.98)
7,000.00
11,900.00
(324.98)
7,000.00
11,900.00
Total Revenues = ;Satellite 23,059.14 54,661.00 63,300.00
Expenses
Purchased Services
464 - 0000 - 430 -4330 Professional Services
1,217.50 1,500.00 1,500.00
1,217.50 1,500.00 1,500.00
Total Expenses'- 'Satellite = 1,217:50 1,500.00 1;500.00':!.
21,841.64 53,161.00
Net income - Satellite-' 61;800.00
465 - Business Center (1996 -2006)
Revenues
City Revenues
465 -0000- 311 -1000 Tax Levy
465 - 0000 -311 -2000 Tax Levy - Delinquent Years
Other Miscellaneous Revenue
465 -0000- 362 -1000 Interest on Investment Earnings
27,544.85 55,166.00
_0.36 -
27,545.21 55,166.00 -
(673.95) _ 10,000.00
(673.95) 10 000.00
Total Revenues - Business Center 26,871.26 65,166.00
Expenses
Purchased Services
465 - 0000 - 430 -4330 Professional Services
1,018.90 2,000.00 -
1,018.90 2,000.00 =
Total Expenses - ;Business Center .1,018.90 2,000.OD:
Net Income -Business Center :' 25,852:36 63,166.00 .
467 - 57th Ave (1997 -2023)
Revenues
City Revenues
467 - 0000 - 311 -1000 Tax Levy
467 - 0000 - 311 -2000 Tax Levy - Delinquent Years
Other Miscellaneous Revenue
467 -0000 -362 -1000 Interest on Investment Earnings
10,053.11 20,516.00 23,300.00
(3.31) _
10,049.80 20,516.00 23,300.00
(2.51) -
(2
Total Revenues - -57th Ave 10,047.29' 20;516.00 23,300.00
Expenses
Purchased Services
467 -0000- 430 -4330 Professional Services
Capital Outlay
467- 0000 - 431 -4510 Capital Outlay (Linn Pay as you go)
896.89
1,500.00
1,500.00
896.89
1,500.00
1,500.00
17,040.00
14,777.00
17,040.00
_
17,040.00
14,777.00
17,040.00
Unaudited Data - For Management Purposes Only
City of Fridley HRA
Budget
Fiscal Year 2007
2006 Activity
Account Description through 10/31/06 FY 2006 Budget FY 2007 Budget
Total Expenses " w 67th Ave 17,936:89 16,277.00 18;540.00 r
Net Income 57th Ave (7,889.60) 4,239.00 4,760.00
468 - Gateway East (2001 -2028)
Revenues
City Revenues
468 - 0000 - 311 -1000 Tax Levy
468- 0000 -311 -2000 Tax Levy - Delinquent Years
468 -0000- 334 -1000 Residual MV Homestead Credit
19,644.81 45,128.00 45,500.00
(0.47) -
19,644.34 45,128.00 45,500.00
Other Miscellaneous Revenue
468 -0000- 362 -1000 Interest on Investment Earnings (22.40) 1,400.00
(22.40) - 1,400.00
Total Revenues - Gateway East 19,621194 45,128.00 46;900.00
Expenses
Purchased Services
468 -0000- 430 -4330 Professional Services
13,432.58 1,200.00 1,500.00
13,432.58 1,200.00 1,500.00
Total Expenses - Gatewa 'East E 13,432.58 1,200.00,', 11500.00
Net Income - Gatewa East' 6,189:36 43,928.00' 45;400.00
470 - Gateway West (Pending Information)
Revenues
City Revenues
470 - 0000 - 311 -1000
Tax Levy
-
470- 0000 -311 -2000
Tax Levy - Delinquent Years
470- 0000 - 334 -1000
Residual MV Homestead Credit
=—
Other Miscellaneous Revenue
470- 0000 - 362 -4200
From Primary Government (CDBG Grant Money)
124,235.98
-
470 - 0000 - 362 -5100
Sale of Misc Property
130,353.87
262,500.00
348,0W00
468 -0000- 362 -1000
Interest on Investment Earnings _
-
1,400.00
254,589.85
262,500.00
349,400.00
Total Revenues 7. Gateway
West
254,589.85 ""
262,500.00
349,400.00
Expenses
Purchased Services
470 - 0000 - 430 -4330
Professional Services
29,584.01
20,000.00
12,000.00
470 -0000 -430 -4334
Advertising
115.50
470 - 0000 - 430 -4338
470 -0000- 430 -4340
Utility Services
Services Contracted (Mowing Contract)
16,477.27
-
4,500.00
470 - 0000 -430 -4350
Payments to Other Governments (Anoka County - Property Tax)
4,533.96
2,500.00
50,710.74
20,000.00
19,000.00
Capital Outlay
470 - 0000 - 430 -4530
Improvements other than building (Final Asphalt)
171,675.94
500,000.00
50,000.00
171,675.94
5001000.00
50,000.00
Total Expenses - Gateway
West
222,386:68
520,000.00
69,000.00:
Net Income Gateway West
32,203.11T
(257 ;500.00)"
280,400.00
501 - Housing Replacement (1997 -2024)
Unaudited Data - For Management Purposes Only
City of Fridley HRA
Budget
Fiscal Year 2007
Account Description
Revenues
City Revenues
501- 0000 -311 -1000 Tax Levy
501 -0000- 311 -2000 Tax Levy - Delinquent Years
501- 0000 - 334 -1000 MV Homestead Credit
Other Miscellaneous Revenue
501 -0000- 362 -1000 Interest on Investment Earnings
501 -0000- 392 -0100 Transfer from Other Funds
2006 Activity
through 10/31/06 FY 2006 Budget FY 2007 Budget
13,410.95 27,579.00 28,600.00
- 2,500.00 -
13,410.95 30,079.00 28,600.00
(228.97) 3,000.00 7,900,00
(228.97) 3,000.00 7,900.00
Total Revenues - Housing Replacement . 13,181:98 33;079.00. 36;500.00
Expenses
Purchased Services
501- 0000 - 430 -4330 Professional Services
501- 0000 -430 -4340 Services Contracted (Mowing Contract)
1,690,93 3,0000 3,000.00
1,675.00 3,500.00 3,500.00
3,365.93 6,500.00 6,500.00
Total Expenses -Housing Replacement 3,365.93 6;500.00 6;500.00
Net Income -Housing Replacement 9,816:05 26,579.00 30,000.00
471 - Islands of Peace (Pending Approval)
Revenues
Other Miscellaneous Revenue
471 -0000- 392 -0100 Transfer from Other Fund
285,728.97
-
285,728.97
-
Total Revenues - iIslands of Peace `..
285;728:97
Expenses
Purchased Services
471- 0000 -430 -4330 Professional Services
471- 0000 -430 -4346 Miscellaneous
30,510.46
6,366.88
36,877.34
30,000.00
10,000.00 -
40,000.00 -
Capital Outlay
471 - 0000 -430 -4520 Building
235,818.90
235,818.90
235,000.00 -
235,000.00 -
Total Expenses - islands of Peace`:,',.
272,696.24
i .`275,000.00 ' -
Net income Islands of Peace,.
- "13,032.73
, =i (275,000.00) .
701 - Investments
Non - Allocated Interest
432,778.40
432,778.40
`Grand Total Net Income '
(921,7.60.87),
776;386:00 2,015;049.00
Unaudited Data - For Management Purposes Only
Account Description
General Fund
Revenues
City Revenues
Tax Levy
TaxLnvy - Oa|\nquendYeam
Residual MV Homestead Credit
Other MisceUenoueRevenue
Interest on Investment Earnings
Interest unMortgages
Rent and Royalties
Sale of Miscellaneous Property
City of Fridley HRA
Budget
Fiscal Year 2007
2006 Activity
through 9130/06 FY 2006 Budget FY 2007 Budget
171,38020 343,13&00 373,151.00
171,380.20 343,135.00 373,151.00
(8,250�32)
90,0000
222,500.00
5.80941
3.800.00
5.300.00
8.000.00
8.600.00
3.600.00
73,548.71
100,000.00
67,300.00
79,107.80
203,400.00
304,700.00
Total Revenues - General Fund 250,488.00, 546,535.00 677,851.00 ,
Expenses
Ga�h Wages
18903OOD
189,830.00
25O50S0O
250,506.00
_ 0O
256,692,00
25GG9
Benefits
155B5O8
.
1�9G�OD
�
2l125O0
Supplies and Materials
1.31448
67500
67500
Purchased Services
34.528.46
105.813,00
105.199.00
Other Finance Uses
285719.48
-
-
Expenses
526,98750
367,959.00
385,691.00
Total Expenses - General Fund
626,987.50
367,959.00
385,691.00
|� Mortgages
3Q383l0
.
45,000,00
45OOOOO
4500OOO
.
Transfers and Other K0\000UenouaReceipts
1797500
1400000
1400000
Net Income - General Fund
(276,499.50)
178,576.00
292,1160.00
Housing Program
Revenues
Other N\isuo|enouaRevenue
Interest on Investment Earnings
' (4.175.39)
65.000,00
122.900,00
|� Mortgages
3Q383l0
.
45,000,00
45OOOOO
4500OOO
.
Transfers and Other K0\000UenouaReceipts
1797500
1400000
1400000
53,182.69
124,000.00
181,900.00
Total Revenues - Housing Program
63,182.69
124,000.00,
181,900.00':L
Expenses
Purchased Services
281O854
. �
OOO75O0
. �
500O0
. m
0�erFinonooUeo�
232133S
8742900
�
1996300
51,381.90
154,304.00
69,963.00
Total Expenses - Housing Program
51,381.90
154,304.00
69,963.00
Net Income - Housing Program
1,800.79
(30,304.00)
�..1111,937.00
onmuditeoouta - pmMunaoemenpurpnseaonly
Account Description
TIFDisthcts
Revenues
City Revenues
Tax Increment
Tax Increment - Delinquent Years
Residual MV Homestead Credit
Other MisodksnousRevenue
Interest on Investment Earnings
Interest onMortgages
Transfers and Other Miscellenous Receipts
City ofFridley HRA
Budget
Fiscal Year 2007
2006 Activity
through 9/30106 FY 2006 Budget FY 2007 Budget
1.591.81267 3,406087.00 3J11,40O00
(610.93&64) - -
974,879.03 3,408,587.00 3,711,400.00
425.731r 33 106,500�00 224.00&00
540,318.82 262,500.00 349,400.00
966,050.15 369,000.00 573,400.00
Total Revenues - TIF Districts 1,940,929.18 3,777,587.00 4,284,800.00 -
Expanse
Purchased Services
Capital Outlay
Other Finance Uses
122.723,42
96,20000
48,500.00
647.303.34
1.235.308,00
755.860�00
1,817,964.58
1.817,965.00
1,869,488.00
2,587,991.34
3,149,473.00
2,673,848.00
Total Expenses - TIF Districts
2,'587,991.34
3,149,473.00
2,673,848.00
Net Income - TIF Districts
(647,062.16)
628,114.00
1,610,952.00
K
Unaudited Data ' For Management Purposes Only
o
'g,
LL a
m
0 M U 0 LL 0 —
0
m
O
7)
m
Ci Ci
U� CC)
(D m
N
(D
O
M
(D
>
tz
a
o$ '�a
m
m
0 ca
C5
W
0 n
Cli
ED
IL C.,
C%
Clk
0 " G
IL
U: E 5 E 'o
-
m
0)
0
m
t .0
0 m co
w C-4 m
.�W= E o
-S ca L) tu
g
cr
zt,QE
WM8
0)
m co
m
4
2
L) 0
0 0 3: 0 1D :C0
cq Lq
LO
s
m
L)
17
4
C6
00
�o
;z 0 C-4
w
9 9 9 9
cr
N
m
m
0 °o
C?
4
C t
2!
em-
�
to
0
LD
0 m
O m
<
0)
m v
N N
4
C, . 0
0
000000 0000
w 00�00�000 00
.200
loo
0 0
00000
0 0000000000
�T
00
5
0
Z
76
LL
co
(D
N
m (71
J
Ci
m
co
w
w
CD
0
0
E
m
r.:
m
.0
m
co
w
m
act
U)
m
cri
Ci
N
N
m
W)
0
w CD Cj C-4
m
m W
N
R
U�
Wi rl� Ci q
0
C',
. .
11 v to
m
0
o C')
Q M r-
C�
m c
Lrk r,
W; 0
U)
w m to
> N
.0
W T
N
0
v
>
M
Ct
m
0
o
N
to
0 M
cq
00
O Vi
CD m m
m
10
C
ID
0 It
0
m
to
E
'MVV
Iq
C t
m
10
cn
0.
co
ID
f-
0
m
m
M
m
q q m N m m m
N cq m
m
m
OD
owvmmmm
LOM
m
LL
10
10 m
m
m co M
m
Ct V:
0
m
0)
co
0
Irk
C"
Lq
m
Iq
—
co
Cl)
m
-1
oi
(D
O
7)
N
O
M
(D
>
tz
a
o$ '�a
m
m
0 ca
u?
W
U-
ED
IL C.,
0 " G
U: E 5 E 'o
-
0
t .0
.�W= E o
-S ca L) tu
g
cr
zt,QE
WM8
o
2
L) 0
0 0 3: 0 1D :C0
cc U. z
wo*c)o
0�
m
L)
�00�
0000
0
00-0000000
000�2000000
00
�o
0 0
9 9 9 9
0
00 00 C-1 — C1,14 L�o
0 °o
C?
4
4. C6 d, MM&C66
cb
0
LD
0 m
7
6 6 6 6
:E
6 6 6 6 6 6 6 6
=
N N
r-00
m 00
C, . 0
0
000000 0000
w 00�00�000 00
.200
loo
0 0
00000
0 0000000000
�T
00
5
76
LL
O
7)
m
o
0 0
= d o
y
v u y n
U.
m m u
m y 0
m LL O
U rn
m
? d 7 C
N O ONi Ni. Cl
T o N N
m n N N N. N N
N Ci
co i m a i r 0) � m
w o 0 o n
a roi
ti
C.) i M rn 0
A
p
;rs O O o COD
m
<0 0
to
co f°o co m
O N n n [t fD
Q
C-4 C
n
N
Ci nw, m
um
N n U)
m V om om m
n r M1 n o
m N tD N
(d y
U
m W 7 CID
o O
O O M
It
n n n
m m to o m
N N
N N N N O
A
to
rn n
o r>
N n co
v M C M O co
W Co
� N cl
T CO> M M
C7
i
r
D 0 N LO ti of
v� o o °
v
(Dm O W N 0
O �
y N N CN N
G
n�
CO D>
Ic v v
C w to Cl)
G O �
O
O
ry
.N.. O
U �
C U y N d U O
N
N C,
s m c ma moo
. m
L C GO .o N
° ca a U° w m a c v c? o
e' fn m N G LL N 7` U LL m d CL °
'c LL c N rn a. 'o _
.y w v$ d o° o c m
aci Q,a E cOa € �UU d m o
Cm° O D N C
N N N 'C p N N d m C y +gy p. Co N
CU L) 0 d)
ty
d
N w
L
7 N
00;0000000
O O
W O O U 0000 N 0 0 0 0 0 0 0 0 0 00
O O O �- N M V' N O 0 0
loo C O O O O N 0 0 N N N O O O
m d m 2mr � d 000So d o and m6 � co CD
U pr Or L N O .N- N M y N N N N N N N N N N +- V N N
o o m o 0 o d o 0
66666666 = c o o
m o o p Q o 0 0 o p w y o 0 0 0 0 0 0 0 0 0 ;o W o o
0 0 o o 0 0 00 0 0 0 0 0 0 0 0 m m o o
L O O ry 0 0 0 0 N d 0 0 0 0 0 0 0 0 0 o m 0 0
C to J F- LL
N
O
d
e
a'
E
9
M
0
e'
a
E
a
v
n O
st O ((?
M
O M o (D
r O N V;
n
O (�
O
o (D 0 ... W (D M .0 N (D
(n 7 M (D ,) N O 4 (O (D (O
O m 00
y
'O
G
r
01
G (D
M
M
O N M (D
V' 7 (O
r _.
n
O
r of ui M �t D7 o M M t� f`
M (O 0 M �-- (n
(O O 01 t0 '- 01
O
M O
N r n
V-
O V) (D
(V (7 D1
M
O
(D O>
�- M
7
O
Q
U'1 47
•-- M
M
V'
M
T
M
o
D
n
o
q
°
'Clot
ri r
o
N
m
c
d
M (OD
M
.°y.
V
ti
n
ry C
(D O
G
W
°?
i°•
r o
c
c
N
N
�
co N
°
N
(D ai
aJ
v co
N O
O
r
r
Oi
O
o
x c.
d
x
M M
r r
H a
O O
M M
a+
m
O
O N
(�
N a
n'
y � d
" °
O
O U 0
21
G
m
m
�
Od
n
Q
E U
Q
} O
d
C_ U
Y d
N N a
C N D
C7
N
X 0 0
(� C
N N Z` N
tV
O G7
L:l
(n
a K O U-
fa N
W C ca �° c C
D U
N
o O
L
M
w _ d
(pppEL
N O O
b y
U O O
N y c
S c E
O D. Si y` U U
m m cg
c
00S0
tLZ
N
W
>
L
7
Q o O
W O O
N
N
U
0 0 0 0
0 0 0 0
si
0
0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0
0 o
O o
y 0 0
O O O O
N
O O O^ N N N O
°° `-
N
O O
C
D
W
N O o
d 0
O d
moo
O O
000
O O O O
O
o000000000
o O O O o O O o O o
a
moo
0 0
L O O
0 0 0 0
0 0 0 0 0 0 0 0 0 0
J
m 0 0
p
o
O
Q
t1.
0
e'
a
E
a
v
Debt Payment Schedule
PER TIF District
Cash Balance 10/31/06
Second half 2006 Tax Increment
2007 Tax Increment
2007 Debt Payment
2008 Tax Increment
2008 Debt Payment
2009 Tax Increment
2009 Debt Payment
2010 Tax Increment
2010 Debt Payment
2011 Tax Increment
2011 Debt Payment
2012 Tax Increment
2012 Debt Payment
Fridley HRA
Debt Service /Bond Payments
For Tif Districts 1,2,and 3,
2006 through 2012
Expire 2009 Expire 2007
TIF #1 TIF #2
Center City Moore Lake
1,367,889 (158,901)
261,905 248,409
579,800 555,900
- (645,408)
579,800 -
579,800
(893,654) -
(604, 906)
(608, 003) -
(618,159) -
Expire 2008
TIF #3
North Area Total
1,597,164
484,743
1,245,200
(1,224,080)
1,245,200
(1,859,015)
(882, 841)
2,806,152
995,057
2,380,900
(1,869,488)
1,825,000
(1,859,015)
579,800
(1,776,495)
(604,906)
(608,003)
(618,159)
Approximate Ending Cash Balance 644,472 0 606,371 1,250,843
*Allocations derived by trying to use up cash on TIF #2 first followed by TIF #3 and then TIF #1
*Please note that we are projecting a cash surplus of roughly 1.21VI after the debt service is paid back
I lillilliq 111lill OPIUM
?10�1 11 16==�
M
rim t • a"
Convened by the Center for Neighborhoods 2600 East Franklin Avenue
http://www.center4neighborhoods.org/ Minneapolis, MN 55406
info@center4neighborhoods.org
612-339-3480
Aims
The Corridor Housing Initiative is a proactive planning process to create viable development projects that
include affordable housing options along corridors and meet city goals and neighborhood interests.
People
• Community Partners
• Technical Team:
Coordinators: Center for Neighborhoods
Facilitators: Center for Policy, Planning and Performance (CPPP)
Design: Metropolitan Design Center
Development: Central Community Housing Trust, Dewar Associates
Government Agencies
Common activities across most corridors
• Steering Committee meetings with community partners and technical
team over approximately six months
• 'Block Workshop' exploring design and financing options for sites
in the neighborhood, often held at an existing public event such as a
farmers market or festival
• Local property owner and business owner focus group
• Marketing meeting with developers
• Access to resources about design and development issues—including
housing density, types of housing, housing finance, and planning
Final outputs
Special activities as needed and within budgetary constraints
• Visual preference surveys conducted at existing events such as a
festival, or in an active place such as a supermarket
• Workshops or questionnaires to solicit community values
• Summaries of previous plans
• Educational workshops on building height and scale, pedestrian-
oriented design, affordable housing, and livable neighborhoods
• Informational web sites and online surveys
Neighborhood tours
Development guidelines or principles handout developed by steering
committee, aimed at helping developers understand local opportunities
and values
• Neighborhoods better prepared to negotiate with developers
What it is not
• The Corridor Housing Initiative is not a master planning process but can be integrated with such processes.
Metropolitan Design Center I College of Architecture and Landscape Architecture I University of Minnesota July 21, 2005
1 Rai)son Hall, B9 Church St. SE, Minneapolis, MN 55455 wwwdesigncenterurnn,edU Funded inPan by The McKnight Foundation
M,
a.
0
0
m
V)
0 0
0 r-
CL'
0
E
E
0
U U
C
C
(U
L-
4-1
4-J
Ln
CL CL
•
•••
cu
0 C z
; (U
to 4.J
CO C 4-J
•
4-J
u
Ln
4-d
LA -a
:3
i-
0
-&-j
4-.
0
ET
C:
C:
tn
0 4- a C:
4-J
r-
4n
ZE
c
fri
on
4
(U
On
LM
U
on
C-
c
U
:3 u
V;
0 E
Ln
Q)
u
Q)
"a
0
44
c
4-J
:3
Ln
4-J
(A on
0 0-60
on
0
0)
U 4-J
c --
4-1
c-
=
o 4�
an 4-J
-Ij
0
c
C
L.
0
0
c Ln
Q)
3:
4-d
Ln
-0
0
0
•r=
On
4-J Ln
u
C:
E
x =
C= on
w
E
C:
0
Z:;
ro w
c
vi
:3
CL
4-J C
ru ;5
4--J
M
0
rt�
Ln 0
0 Q,
e-
o
(U
0
0
u
C:
-0
=i a
ol a
0
>
E
C:
c L. w
(A
C:
0
0
—
0
V) U-
3:
u
Ln U -0
0
>
Q)
4-J
U 0
0
-0
ro
0 cu::E
0-
ru
0
0 0
4—
4—
r-
' 4J r
0
F-
L-
C:
CL
42 'E -Ei
cL 0 -
0
-0 -0
u
" --o
Q)
>
Qj
M
4-J W
.�:.w
4-J
0
>
4-J
4-J
L"
.0
C:
4b
M E
D 4-;,
-E
E LZ
4
.4-J
a-0 u
0 Q) ra
U L- U
0
u
a) L -.@
ra a
(1) ro
4-J
u
a) o c:
_0
4-J
0 M
0
4-
C
Q) U
0
•••
cu
0 C z
; (U
to 4.J
CO C 4-J
•
4-J
u
Ln
4-d
LA -a
:3
i-
I-
0 aj on 4-J
c On tA a V) r_
7 a)
= c E
4-J 0 '- 1
4-� 4.j Ln 0 -o E
c 0 L- 0
cu Q) CO 4-
U .0 Q) 0 0
E
2
U 75 Q) o 0 O>
"
N 0 r- r 0 c 0 CL
0 0
0 4-J 0 41 0)
Ct fli Ln 4-
4-J L- tn N N 0 N 4- 0 W 0
4--J (U — — — c- 0 4-J C:
tn 4-J (0 C on a
aj 4-J — 0 aj r- 4- (a
0 r
c: w on 07
4-J Q) 0 > 0 , fO 4- Ec
4-J C: c cu Ln 0 a 0 0
0 0 Q) 4- •_ >, C: Ln L- (U
4- 0- E 0 - 0 r- a) ' L-
0 4- 0 -E > 'o 'n
_ 0 a)
o Ln 0 o U- u
to (D — 4-J
E L- On
(U Ln • 4-J Q) 4-j
Ln :3 u 0 *Z 4-J ra C 0
O on > E 0
(u o 0 Ln Ln 4-1
< rou 0-0 w c
0 0 • •
�
on
-0
Lh Z
4-J
(U
in %D
0 0
C:
N N
(U
4-J
E E
u C u C
0
a c c c
w 0 0 0 0
0 w w w w
0
41 U-
:3 z
0
C:
0
Z
-i-O
E
L-
0
CO
L-
0
U-
4-J
4-J
4-J
C:
0
u
a)
RS
"I In
co
T-
x
0
co
lq-
M
C�
rn
M
4-J
M
on
0
V;
"0
0
0
0
-0
-C
an
Q)
c
dL
c
a)
u
4- @)
M ul
0
E
Q) c:
u4-J
L L1
0 on
0
-&-j
4-.
0
ET
C:
C:
tn
4-J
r-
4n
ZE
c
fri
on
Ln
"a
(U
On
LM
U
on
C-
c
U
:3 u
Q)
0 u
0 E
Ln
Q)
u
Q)
"a
0
44
c
C:F
c 0
:3
0 0 CU
L-
(A on
U
4-J c:
0
0)
U 4-J
c --
4-1
0
=
o 4�
an 4-J
-Ij
LA (Z
4� -C
>
C
L.
0
0
c Ln
Q)
3:
4-d
C)
-a
On
4-J Ln
u
on
L-
x =
C= on
w
E
on
ro w
c
o
C:
m :3
75 on 2
4-J C
ru ;5
Z
:6
0 Q,
e-
o
-0
4-J
=
Lo-
0
CL
E
>
0 CU
Ln U 4-1
U,
W C: an
C:
c L. w
(A
%,-
,:�
U -6 o
0
—
0 u Q)
— —"a
u
Ln U -0
U 0
0
4-J
0-
ru
0
0 0
L- -0
r-
' 4J r
0
C
C Ln
Ln
42 'E -Ei
cL 0 -
0
-0 -0
u
" --o
Q)
>
Qj
M
4-J W
E E
-0
4-J
4-J
L"
.0
C:
4b
M E
w c: =
> ro
0.-
U E
.4-J
a-0 u
0 Q) ra
U L- U
0
u
a) L -.@
ra a
(1) ro
I-
0 aj on 4-J
c On tA a V) r_
7 a)
= c E
4-J 0 '- 1
4-� 4.j Ln 0 -o E
c 0 L- 0
cu Q) CO 4-
U .0 Q) 0 0
E
2
U 75 Q) o 0 O>
"
N 0 r- r 0 c 0 CL
0 0
0 4-J 0 41 0)
Ct fli Ln 4-
4-J L- tn N N 0 N 4- 0 W 0
4--J (U — — — c- 0 4-J C:
tn 4-J (0 C on a
aj 4-J — 0 aj r- 4- (a
0 r
c: w on 07
4-J Q) 0 > 0 , fO 4- Ec
4-J C: c cu Ln 0 a 0 0
0 0 Q) 4- •_ >, C: Ln L- (U
4- 0- E 0 - 0 r- a) ' L-
0 4- 0 -E > 'o 'n
_ 0 a)
o Ln 0 o U- u
to (D — 4-J
E L- On
(U Ln • 4-J Q) 4-j
Ln :3 u 0 *Z 4-J ra C 0
O on > E 0
(u o 0 Ln Ln 4-1
< rou 0-0 w c
0 0 • •
�
on
-0
Lh Z
4-J
(U
in %D
0 0
C:
N N
(U
4-J
E E
u C u C
0
a c c c
w 0 0 0 0
0 w w w w
0
41 U-
:3 z
0
C:
0
Z
-i-O
E
L-
0
CO
L-
0
U-
4-J
4-J
4-J
C:
0
u
a)
RS
"I In
co
T-
x
0
co
lq-
M
C�
rn
M
4-J
M
on
0
V;
"0
0
0
0
-0
-C
an
Q)
c
dL
c
a)
u
4- @)
M ul
0
E
Q) c:
u4-J
L L1
0 on
Qj ru Q
Q
ET
C:
C:
tn
Ln
4n
ZE
O
On
a 0 Q)
C) >
Q,
U
:3 u
AM-1 Housing & Redevelopment Authority
Informational Item
CITY OF
FRIDLEY
Date: December 1, 2006
To: Dr. William Burns, Executive Director
From: Paul Bolin, Asst. Executive HRA Director
Subiect: Gateway West — Update
Big changes continue in the Gateway West neighborhood. This past month Blueprint
obtained building permits for the next two homes and expects to start construction
immediately. Despite a slow down in new housing starts, this project continues to
receive interest.
The project is being featured in the upcoming "Community Development Journal" set to
begin showing this weekend on channel 17. If you have a chance to view the show
please do. Julie Jones did a very nice story on the project and even interviewed one of
the new homeowners.
"The City Council approved the Gateway West 2nd Addition at their November 13 th
meeting, pending County approval. Attorney Knaak met with the County's title examiner,
Dulcie Brand, on November 21st and reports that "She indicated she thought she had
everything she needed to issue the necessary directives." This will allow the 2nd
Addition Plat to be filed and Blueprint to purchase these lots from the HRA.
The fence project is complete and I will be doing a final "walk-through" inspection with
the contractor next week. The correct pier caps for the 6' bollards arrived November 6 th
and were installed the next day.
A slide-show update will be provided during Thursday's meeting.
Fridley HRA
Housing Program Summary
Cover Page
December 7, 2006 HRA Meeting
Report Description
Loan Application Summary Loan application activity (e.g. mailed
out, in process, closed loans) for
November 2006 and year-to-date.
Loan Origination Report
Loan Servicing Report
Remodeling Advisor &
Operation Insulation
Loan originations for November 2006
and year-to-date.
Loan servicing by Community
Reinvestment Fund (CRF) for the month
of October. Note, that the loan servicing
reports are usually available 10 days
after month end.
Shows the number of field appointments
scheduled and completed the Operation
Insulation and Remodeling Advisor
Services administered by Center for
Energy and Environment.
H:\—Paul's Docurnents\HRA\HRA Agenda Iterns\2006\Novernber 2, 2006\Housing Program Cover Page(Nov06),doc
Fridley HRA
Loan Origination Report
November 30 ,2006
Loan / Grant Originations
4
8%
Kitchen remodel
2
4%
General plumbing
3
6%
This
9
Previous
Electrical system
4
8%
Basement finish
Month
0%
Months
YTD
Loans Issued
5
-
Misc. interior projects
11
4%
11
Deferred Loans Issued
-
4
6
Roofing
6
8%
Total
6
13%
17
17
Funding Sources
1
2%
Landscaping
3
6%
Misc. exterior projects
1
2%
This
Previous
Month
Months
YTD
Fridley HRA
$
-
$
198,217
$
198,217
MHFA
$
-
$
60,809
$
60,809
Met Council
$
-
$
$
-
CDBG /HOME
$
-
$
-
$
-
CEE
$
-
$
18,145
$
18,145
Other
$
-
$
$
-
Total $
-
$
277,171
$
277,171
Types of Units Improved
This
Previous
Month
Months
YTD
Single Family
-
22
22
Duplex
-
-
Tri -Plex
-
4 tD 9 Units
-
10 to 20 Units
-
20+ Units
-
-
Total
-
22
22
Types of Improvements
Interior # of Projects % of Total
Bathroom remodel
4
8%
Kitchen remodel
2
4%
General plumbing
3
6%
Heating system
9
19%
Electrical system
4
8%
Basement finish
-
0%
Insulation
0%
Room addition
5
10%
Misc. interior projects
2
4%
Exterior
Siding /Fascia /Soffit
4
8%
Roofing
4
8%
Windows /Doors
6
13%
Garage
0%
Driveway /sidewalk
1
2%
Landscaping
3
6%
Misc. exterior projects
1
2%
W
V
it
'CD
v
L-
0
v+
■may
Q
0
^E^+
LL.
i..
0
e�
O
r N
O
= M
= 0 a)
M. .0
CD
o
CL
�0
m m
E m
r Cp 07 M N LO N M r r 0 0 m
O O
QU
Q
N
� d
� O
r CD M M N LO N M r r 0 0 co
.O
Q. 0
Q.
Q
N
d d
E N
7E a 0000-0--0000m
C E
O O
CU
Q
N
C 'O
O N
E
~ O O O O O r r 0 0 0 (D M
C O
O L
V
O. U)
Q
L L L
Q) a)
L L L
N N N
_ Q �
Q)
N
U
C .Q L C
O a p
0 0
O
E
` Co m 5 V 0 N
- - LL�Q2-)<Cn0zo
N
d d
E N
7E a 0000-0--0000m
C E
O O
CU
Q
N
C 'O
O N
E
~ O O O O O r r 0 0 0 (D M
C O
O L
V
O. U)
Q
0
LO M
to
O O O
C Q O
E O
p
O.
Q
Q
0
N M N
T-
O O O
C Q O
E
G o
O
O_
Q.
ao
L L L
Q) a)
Q)
U
C .Q L C
J, O Q>
i�
a - )ti LQ:2- :1
--- )Qc)Oz0
0
LO M
to
O O O
C Q O
E O
p
O.
Q
Q
0
N M N
T-
O O O
C Q O
E
G o
O
O_
Q.
ao
U) to
Wo
U)
CL
x
ui
0 (D
U)
E
0
Q
X
U. X X
0 V 4k
0
0 C) 10
In
00
to
LO
m
to
0 0
0
0)
a)
0 0
a
(o M
o
o
cc
o o v) v)
a
N
N
cc
O O cl
N
c!
P
IR
Iq
IQ
(9
c IIR
oR
IR
IQ
P Lq
Iq
P q
V
O
O
O
q
to to N q
q
q
cp
9
9
Lo to (D
(D
o
o
co
co
CN
(N
N o)
CO
Co
M r-
clj
04 U7
n
o
a
Ul)
U
r cli m
o
o
m clj -q
0 N cD Ct
o
cl�
o
ct
o
c
a)
n
o)
rl.�
c\j
N
I- cD
Co
(D
(D
(D
w
co In
a, Co
clj
CcL
11 I'D
a� C
N
(D
ol
w
eq
ID
ID
(l!
Co
cl�
(o o)
't
Iq
M
cl!
o)
N
E c1l
m
v)
v)
Co
m
(o
'T
Co
m
Co N
to
Co
cl)
to o)
occo
a
o
o
cc
o
o
cc
o
o
00000
o
c
mmmc
CO Cl) Co c
a
o
I-T
m
m
Co
s
CO Co
m
V)
co
mm
to to
CO
o
o
o m m o n
m
Co
m
Co
'IV IT 9
9
v
Y
YY
IT
9
IT 17 17 9 '1
000lT
r�-
a
o
cc
o
C)
cc
o
r-
oc:)c)vo
o
o
co m cl) o
"T IT 17 1�
N
7
CO
IT
co
m 11)
171
m
Co
CO m
1 "T
Co
Y
N
7
CO Co Co o Co
"T IT IT cN IT
Cl)
cl)
0000
o
o
o
cc
o
o
O
o
o
00000
C,
o
0000
0000
o
o
c
c
o
o
cc
cc
o
o
o
o
cc
cc
C)
o
o
o
coo Clo
oc)c:)c)o
c
a
c
C,
9999
o ocoo
9
r-
R
t-
9
o
99
�;o
9
o
9
o
99
cc
9
r�-
9
lo
99999
00000
9
o
9
o
U
(D
C'4
(o
N
r-
to
v
clj
N
'IT
rl-
'2
tm
.G
m
0
D)
S
a)
a)
o
2
o
E
a)
Ca
E
a)
E
in
o
oi
o
r-
cu
r_
o
2
c
a)
o
22 m
16
u-
u
c o
(D
o
a
.2
a)
.?
(D
DL
—
�6
a
In
o
_j
76
(D In lo
o) >, w
a
w
o
o)
s
O
O
ui
CL
lu '52
c
(D
-
r_
E 16
(D'
a)
m
o
o
u.
M
r_
q
0
o
:3 m
o o �r. ca LLJ
>
CL
LL.
_j
cr 0,
o m W W
c
r- o
0
.2
-=5
o
.0
o
0
CL (D
co
o)
2
M
T T
Co
M
a)
t;
at
'S
o
u :3 :3
(D m
>
a)
C
Mn
o
a)
a)
a)
>
W
,
Ln (D D a
Mn
cL
O o LL,
Cr
0
w 0
0
x
LL
Co
Cl)
(D
IT
ll�
00
CO
O OD
(o
rz:
c1l
a
CO
to
(o
o
<—
It
(D
c\l
v
—
a)
(o
(o
CT)
CT>
0)
'IT
(D
z
> oo
U)
rn
a
o
00
C?
C�
CO
m
�2
E
E
E
E
cn
2
CL
2
Ca
2
IL
o
C
5:
a
C
m
o
c
w
C
w
m
o
CD
:R
_j
a)
Cu
:3
(n
8m
S
a)
O
o
w
2
c
cL
x
2
0
E
o
w
2
x
o
3:
W
(D
Mo
o
r_ o
w
'a
—o
>
u)
a)
—
c
Q)
(x
a)
co
o
.0
E
O
u
a)
U
o
0
m
0
m
�4
0
4)
0
LL
co
_j
In Fridley, a utopian vision for housing Page 1 of 2
IStarTribunexom i muqNFAPOLIS - ST.,PAUL. MINNES
Last update: November 14, 2006 — 3:54 PM
In Fridley, a utopian vision for housing
At a new community in Fridley, residents will rely on one another --
governing themselves, preparing meals together, sharing child care and more.
Sarah Moran, Star Tribune
A developer and residents in Fridley want to buck the isolation of a garage-door-
goes-up, garage- door - goes -down lifestyle.
Island Park will be the first new cohousing development in the state in years -- a
close-knit place where a self-governing group of neighbors might share a
community garden, gather for a movie night or even forage for food in a shared
plot filled with chestnut trees, raspberry bushes and strawberry plants.
The residents might chip in for a few kayaks to use on the Mississippi River,
which passes nearby. There's talk of an exercise room and meditation room.
Need to use a circular saw or find child care? There could even be shared
power tools and baby sitters.
The community has started to take shape in existing apartments and duplexes
that are being renovated by developer Grant Rudolph.
"It's really refreshing to have some real conversation and just to relax and have
fun with your neighbors," said resident Kevin Broughton, who has attended a
few Monday night dinners in the community room that's shared by all. "I love
that idea of being part of a community where you're kind of getting back to old-
fashioned values where you know your neighbor and your neighbor knows you."
Shared values are part of the appeal, and an environmentally friendly lifestyle is
a selling point.
Solar water heaters have been installed on the roof of one building, and a wind
tower to generate energy could be on the way.
Responsibility is part of the deal, too. Residents are expected to pull their weight
by helping out with gardening, for instance, and contribute to community spirit by
getting to know the neighbors and taking part in group activities.
"I think working together in a cohousing situation, a community setting like that,
is genuinely beneficial financially but also spiritually and mentally," Broughton
said.
A response to sprawl
The idea started in Denmark, where there are now about 400 communities, and
spread in the United States in the early 1980s. Monterey Cohousing in St. Louis
/9
littn-//ww-w .qtn-rtn'hiine,cornJI42/v-Drint/stoi-y/808047.htmI 11/28/2006
07/15/97 TIDE 10:20 FAX 612 885 5969 BRASS MONROE ... FRIDLEY 4 002
Community Development Department
HOUSING AND REDEVELOPMENT AUTHORITY
City of Fridley
DATE: May 7, 1992
TO.* William Burns, Executive Director of HRA
FROM: Barbara Dacy, Community Development Director
SUBJECT: Final Version of TIF Policies
Attached are the amended TIF policies agreed to by the HRA and city
Council at the joint meeting on April 9, 1992. The HRA members may
want to file these in an easily retrievable location when TIF
applications are submitted for their approval.
BD: ls
M-92-311
07/15/97 TUE 10:21 FAX 612 885 5969
DEFINITIONS - PAGE 2
BRASS MONROE
4 FRIDLEY
9. Administrative costs including supervision,
contractors fees, inspection fees, and overhead
10. Consultant's fees including architectural /design,
engineering, financial consulting, and legal/bond
counsel
11. City assessments, including sanitary sewer, storm
sewer, streets, and any costs listed above that are
assessable
12. contingency
13. Interest rate buy-down for housing only
E. Project Costs are the cost of land, building, and
equipment that are incurred within the first year from
the start of project construction.
Z004
EP
07/15/97 TUE 10:22 FAX 612 885 5969 KRASS MONROE
4J
a
a�
A O
>
� 0
cR b
0
GG CG
W
EQ
a
oW
rA
a
W
Q
w
O
W
E-1
O cv
a 0
0
>
H N
x Q
U
' O
H {~
H O
H U
W
O
tr�
s~
UI
0 4-j
4 N
•.a
N
dA
o�
0s
O
Ln
L1
ul
A4
H
x
H
•`� as
U U
34 -H
dA
op
dP
W
to
to
1n
(4-4
O
0
U
H
to
4J
Cko
ov
6p
to
to
in
H
*d
H
is
r.
.,.1
0\p
d?
dA
In
U)
0
x
� 0
td U
.,- .,.q
0 4
P w
da
dP
dP
O
U1
Lo
Lo
H
0
U
H
N
-P
0\0
dM
oW
fnLo
Lo
U)
H
b
H
O
tr�
i
N
UI
0 4-j
4 N
N u
f4 o
rz u
1
c� a
A4
41
N
O
U
4J
U
0
-n
0
i4
a
0
+J
P4
N
d)
tT
O
U
f4
Q)
CL
r-1
W
H
O
z
aaa FRIDLEY Z006
8Z
11/20/2006 14:45
612+305+1414 4 97635711287 N0.606 P002
COUNTY OF ANOKA.
OFFICE OF COUNTY BOARD OF COMMISSIONERS
November 15, 2006
Lawrence Commers, HRA Chair
City of Fridley
6431 University Avenue NE
Fridley, MN 55432
Dbar'W Commers,
GOVERNMENT CENTER
2100 3rd Avenue • Anoka, Minnesota 55303-2265
(763) 323-5700
OFFICIAL NOTIFICATION
Minnesota, Statues Section 469.1082 allows metropolitan counties to form county economic
development authorities. The statute allows the county to exercise this authority only if a
committee appointed by the county board to study the issue recommends that it do so.
The Anoka County Board of Commissioners will appoint an eleven member Economic
Development Exploratory Comn*tee at the December 19, 2006 County Board meeting.
Minnesota Statutes require that at least one city official, one housing and redevelopment official
and one township official from the county shall be included on the committee. Members may
also represent school district, political subdivisions that provide services under housing and
redevelopment or economic development authority statutes, nonprofit or for-profit housing and
economic development organizations, businesses, and labor organizations located within the
county. Political subdivision representatives will be nominated by their local governments and
must constitute at least 50 percent of the total committee membership. The county may appoint
no more fl= two county commissioners.
Six (6) representatives nominated by local gow=ents are needed to serve on the eleven (11)
member Exploratory Committee. Anoka County is seeking nominations from all of the County's
cities and townships. Committee members will meet three times in the first quarter of 2007 to
complete the evaluation process. At the end of the exploratory period, the committee will issue a
report recommending one .of the following alternatives:
• Establishment of a county economic development authority
• Requiring an existing county housing and redevelopment authority to exercise economic
development authority powers
• That the county pm-sue special legislation
• No change in the existing structure
We urge you to nominate one or more community representatives or elected officials. If
submitting multiple nominations, feel free to make copies of the nomination form. Please
complete the attached nomination form and return it by Thursday November 30, 2006,
Sinc oly,
Dmuis Berg
Chair, Anoka County Intergovernmental Committee
.-f" I
(172 SUPPORTING INFORMATION J
I L3 Y
Im"I INDUSTRIAL EQUITIES TIF REQUES
CrrY OF APPROVED - NOVEMBER 2,2006
FRIDLEY
Date: October 25, 2006
To: HRA Commissioners, HRA Files
From: Paul Bolin, Asst. Executive HRA Director
Scott Hickok, Community Development Director
Subject: TIF Assistance for Industrial Equities — Supporting Information
The purpose of this memo is to describe the reasons for the level of TIF assistance
approved for the Industrial Equities project at 5110 Main Street.
The Project
Mr. John Allen of Industrial Equities purchased the former Guardian Building Products
site at 5110 Main Street in the spring of 2006. Mr. Allen anticipates a high cost for
demolition, soil corrections, and site preparation necessary for him to proceed with the
construction of 202,000 — 242,000 square feet of new office/warehouse space on the
site and requested $1.5M in TIF "pay as you go" assistance from the HRA.
The developer anticipates total development costs of at least $12.8M - $15M
dependent upon final design. The HRA's $1.5M in assistance, to be used for soil
corrections and demolition, account for 10% - 11.7% of the total development costs.
Justification for Assistance
The amount of TIF assistance that is being requested simply makes this site
competitive with undeveloped land in outer ring suburbs. But for the HRA providing
assistance with the high cost of demolition, soil corrections, and various site
improvements this site would not be redeveloped.
The HRA's TIF policies are guidelines for assistance, not law, subject to change based
on "redevelopment priorities and projects. The guidelines may have to be exceeded
based on the projects contribution to community needs" (Fridley HRA TIF Guidelines).
This project makes significant contributions to addressing community need,
summarized in the following points.
1) Increased employment. Mr. Allen has suggested that one potential user Would
employ over 200 persons at this site.
FRIDLEY HOUSING & REDEVELOPMENT AUTHORITY
December 7, 2006
Assessor, informed me on Tuesday that Il Kim Kuen (owner of Tae Kwon Do) is upset over the
increased value of his property and told her repeatedly that he would "gladly sell his property for the
assessed value" in a conversation she had with him earlier that afternoon.
4. TIF Guideline Changes
Given the complex nature of redevelopment projects staff will be working with Attorney Casserly to
examine the need for potential changes to the HRA's TIF Assistance Guidelines. These guidelines were
last revisited in 1992 and may need some updating, specifically as they relate to redevelopment projects.
The 2002 property tax changes significantly reduced the amount of TIF available from our
redevelopment projects and will also be taken into consideration as we review the guidelines.
As the City continues to age and industrial sites are redeveloped, we may need to fund a larger percentage
of the costs in order to bring our land costs in line with undeveloped sites in outlying suburbs. We will
bring forward any suggested changes for discussion early next year. A copy of the existing policies is
attached.
5. Anoka County E.D.A.
Anoka County is once again contemplating the establishment of a county economic development
authority. State Statute allows the creation only if a committee, appointed by the County Board,
recommends that it is created. Though it has not been formally stated, I am guessing that the EDA and
its tax levy would be used for the Vikings Stadium (not likely to happen — see attached Anoka County
news release), possibly for some aspects of Northstar, and other high visibility projects of county -side
significance.
The County has requested that Fridley nominate a representative to sit on the EDA Exploratory
committee. The City Council instructed Dr. Burns to submit Councilmember (and new HRA member)
Billings as the representative for Fridley. The County will select membership of the committee on
December 19`x'. I have asked our newest Cotntnissioner to take a few minutes after next weeks meeting to
discuss the potential EDA.
6. Industrial Equities — TIF Assistance Follow -up
During last months meeting, Chairman Cointners requested that staff provide written documentation for
the file regarding the level of TIF assistance provided to Industrial Equities. In consultation with legal
counsel, the attached memo titled Supporting Information Industrial Equities TIF Request
Approved — November 2, 2006 was prepared and placed in the HRA files for this project.
If there are any items you would like covered in upcoming issues of the Non- Agenda Update please send
me an e -mail. bolinp @ci.fi-idley.mn.us
rM