HRA 12/04/2008 - 6261December 4, 2008
HRA Meeting
Regular Meeting Agenda
7.00 p.m.
City Hall, Council Chambers
Call to order
Roll call.
Action Items
1. Approval of expenditures
2. Approval of November 6, 2008 Meeting Minutes
3. Approval of Preliminary 2009 Budget
4. Approval of Resolution Adopting Reimbursement Agreement — HRA/ACRRA
5. Approval of Resolution Adopting Joint Powers Agreement — HRA/MnDOT
Informational Items
1. Gateway Northeast Update
2. Housing Loan Program Update
Adjournment
C:\Documents and Settings \bebergj \Local Settings \Temporary Internet Files\ Content .Outlook \VWCEOPO4\December 4 -2008 Agenda
Outline.docC Documents and Settings \bebergj \Local Settings \Temporary Internet Files \Content.Outlook \VWCEOPO4 \December 4-
2008 Agenda Outline.doc
CITY OF FRIDLEY
HOUSING AND REDEVELOPMENT AUTHORITY COMMISSION
NOVEMBER 6, 2008
CALL TO ORDER:
Chairperson Commers called the Housing and Redevelopment Authority to order at 7:05 p.m.
ROLL CALL:
MEMBERS PRESENT: Larry Commers
Pat Gabel
William Holm
Steve Billings
John Meyer
OTHERS PRESENT: Paul Bolin, HRA Assistant Executive Director
Jim Casserly, Development Consultant
Gay Cerney, HRA Attorney
Scott Hickok, Community Development Director
Mike Jeziorski, Accountant
William Burns, City Manager
ACTION ITEMS:
1. Approval of Expenditures
MOTION by Commissioner Holm to approve the expenditures as presented. Seconded by
Commissioner Gabel
UPON UNANIMOUS VOICE VOTE, ALL VOTING AYE, CHAIRPERSON COMMERS
DECLARED THE MOTION CARRIED.
2. Approval of October 2, 2008 Meeting Minutes
Commissioner Gabel asked for the word week to be changed to month on page three.
MOTION by Commissioner Gabel to approve the minutes as amended. Seconded by
Commissioner Holm.
UPON UNANIMOUS VOICE VOTE, ALL VOTING AYE, CHAIRPERSON COMMERS
DECLARED THE MOTION CARRIED.
3. Approval of 2009 Meeting Schedule
MOTION by Commissioner Gabel to approve the 2009 Meeting Schedule as presented. Seconded
by Commissioner Holm.
UPON UNANIMOUS VOICE VOTE, ALL VOTING AYE, CHAIRPERSON COMMERS
DECLARED THE MOTION CARRIED.
3A. Approval of Purchase Agreement — Alano Society
Commissioner Billings asked if the purchase price included relocation costs.
Paul Bolin, HRA Assistant Executive Director, said that this is a voluntary sale so any relocation
costs are an additional benefit.
Commissioner Billings said that the seller may want relocation costs.
Mr. Bolin said that is correct.
Chairperson Commers asked if there were any environmental issues with this site.
Mr. Bolin said that the building is new enough that the building officials have no concerns with
hazardous materials. Before the demolition of the building the city will be required to test for
hazardous materials.
Chairperson Commers asked about insurance while the Alano Society leases the building.
Mr. Bolin said that he has not had a chance to go through the paperwork and check on insurance.
Chairperson Commers asked about the liability coverage on page 13.
Commissioner Billings asked if a motion could be made to agree on the principal and after the
attorney's have had a chance to look at the agreement and rest could be approved at the December
meeting.
Mr. Bolin said that the seller is looking for more of a commitment tonight. The Board could give
the Chair authorization to sign the purchase agreement if certain criteria are met, this way the
process wouldn't be delayed another month.
Commissioner Billings asked how long negotiations have been going on with the Alano Society.
Mr. Bolin said the first discussions started back in January 2008.
Commissioner Billings asked how long the seller has known about this meeting and how many
times has a representative from Alano showed up at the meetings prior to tonight. Now, the seller
faxes in a purchase agreement late this afternoon leaving HRA no opportunity to review the
agreement and wants an agreement signed tonight? Do they really expect HRA to react without
review of the paperwork?
Chairperson Commers asked what would happen if there were property damage when the Alano
Society is leasing the building.
Gay Cerney, HRA Attorney, said that because HRA intends to demolish the building, HRA
shouldn't worry about property damage. There should be no concern other than keeping the
building maintained. Only enough coverage would be needed to keep the building in safe
condition.
Commissioner Meyer asked if there were a fire, for example, with no insurance, who would be
responsible for replacing the losses in the building.
Attorney Cerney said that a typical lease would say HRA would not be responsible for the liability
of private property.
Commissioner Gabel agreed not to rush to sign the purchase agreement until the paperwork is
reviewed.
Mr. Bolin said that a lot has transpired this past week, especially in the price negotiations. Mr.
Spahn, working on behalf of the Alano Society is here and maybe HRA could ask him if they could
wait until December.
Mike Spahn, Caldwell Bankers and a Board Member of the Alano Society, said that the timing of
this purchase agreement was delayed mostly due to the nonprofit organization rules and regulations.
30 day notices and approval from all members is required for this sale. The Alano Society has been
in Fridley for over 20 years and wants to stay in Fridley. Tomorrow the Alano Society would like
to sign a purchase agreement for their new building. In order to go to the next step, they would
need a signed purchase agreement. The seller needs to keep the nonprofit statue according to their
rules.
Mr. Spahn said regarding the liability and renters insurance for personal property, no liability
would be the responsibility of the city. The Alano Society may be able to move out early depending
on the new building. The Alano Society services a lot of people from this organization, wants to
continue business in Fridley and would like to know the purchase is complete. If there were some
type of disaster and everything was destroyed; there would be no cost to the City of Fridley.
Chairperson Commers asked about the idea of agreeing on the purchase agreement and wait on
the lease.
Mr. Spahn said that he would need the purchase agreement signed tonight.
Chairperson Commers asked who drafted the purchase agreement.
Mr. Bolin said Dan Wilson and Attorney Cerney. and Jim Casserly reviewed the documents.
Mr. Casserly said that they wanted to be sure the State and Federal laws were covered in the
purchase agreement.
Mr. Spahn said the only change was the final price and the lease time.
Commissioner Billings said that if HRA took possession what would happen to the real estate
taxes.
Mr. Spahn said that the Alano Society is a nonprofit organization and currently doesn't pay
property taxes. Renting to a nonprofit would exempt from property taxes.
Mr. Casserly said that he has gone through the documents and the only thing that changed was the
price. All terms have been addressed. If the Authority is okay with the price, it would be okay for
the Commission to accept the purchase agreement.
Chairperson Commers said the problem is if the organization is getting another purchase
agreement tomorrow, they probably need this signed tonight. He asked if the agreement could be
approved subject to review by Council in the next few days.
Mr. Cassery said that all the information is in the office and could be reviewed tomorrow.
Attorney Cerney said that there should be no problem executing the purchase agreement and it
wouldn't be signed until the closing.
Commissioner Holm said he hasn't seen the purchase agreement and was concerned that it has not
been reviewed. He would agree on the price and would like the agreement looked over to make sure
all provisions were agreed upon.
Commissioner Meyer said that the purpose is to accommodate the Alano Society and they had a
valid reason for the last minute actions. He thought the Commission should give them assurance to
proceed tomorrow with their business.
Dr. Burns said that the Authority should be careful on what is agreed upon so they would not be
required to come back to meet to approve the purchase agreement at a later date. Maybe they could
approve the purchase agreement subject to being the same as the one previously considered that
way it would not require the Authority to come back for approval.
Mr. Casserly said all the Authority needs to do is make sure the body of the agreement is the same
as before.
MOTION by Commissioner Meyer to approve the purchase agreement contingent upon Council
review and approve form of lease to conform with the information that was received earlier.
Seconded by Commissioner Holm.
UPON UNANIMOUS VOICE VOTE, ALL VOTING AYE, CHAIRPERSON COMMERS
DECLARED THE MOTION CARRIED UNANIMOUSLY
4. Approval of 2009 Home and Garden Show Admin. Contract
Paul Bolin, HRA Assistant Executive Director, said that Fridley has been the fiscal agent for the
Home & Garden Show for 11 years. (Blaine, MV, & NB). The revenues from booth rental cover
the expenses for show. Since 2005, the H &G Show has contracted with Marsha Wagner /Castle
Visions to perform all administrative tasks for show. Her work has been excellent and much
appreciated by all. Staff recommends approval of the contract authorizing Castle Visions to
perform admin work for 2009 H &G Show.
MOTION by Commissioner Gabel to approve the 2009 Home and Garden Show Contract.
Seconded by Commissioner Meyer.
UPON UNANIMOUS VOICE VOTE, ALL VOTING AYE, CHAIRPERSON COMMERS
DECLARED THE MOTION CARRIED UNANIMOUSLY
5. Approval of Resolution Adopting Construction Easement for NS Rail
Paul Bolin, HRA Assistant Executive Director, reviewed the CTIB Grant. The grant was approved
for $9.921M for the Fridley Station Construction. The total estimated cost of station is $13.34M.
The HRA land, ACRRA land and tunnel are local contribution to project. HRA Attorneys worked
with ACRRA Counsel to draft the easement necessary to start construction & have developed an
early draft of ground lease. Staff recommends approval of the resolution granting a construction
easement to the ACRRA.
MOTION by Commissioner Billings to approve the resolution adopting construction easement for
the Northstar Rail. Seconded by Commissioner Gabel.
Commissioner Meyer said he had a question about the bids, if they came in higher than budgeted
who would cover the difference.
Mr. Bolin said that in the past three months the estimated total went from $11 M to $13.5M. The
estimates have been conservative to avoid that situation. Staff is pretty sure that the bids will come
in under the estimate. If there is a shortfall in the building process, the ACRRA will have to come
up with the funds. They may come to the Fridley HRA to help with that but are trying to plan for
the numbers to be close to the estimate.
Commissioner Meyer asked about delays and if the station couldn't operate until January or
February, what is magic about November 2009.
Mr. Bolin said that is when the rest of the stations will open. They would like all the stations open
at the same time. ACRRA has been great through the entire process and if things come up causing
delay, the plans will need to be adjusted accordingly.
Commissioner Meyer asked if there would be any sort of penalty if the station was not ready to
open in November.
Mr. Bolin said that the City would not be penalized as it is a Regional Rail project. The language
in the grant states for certain parts of construction to happen in a certain time frame.
William Burns, City Manager, asked if the $1.6M to build the tunnel would be reimbursed by the
CTIB.
Mr. Bolin said that the County would not be reimbursed.
Dr. Burns asked what the remaining cost was for the station.
Mr. Bolin said $9.9M.
Dr. Burns said that it seems true that there is room for errors or contingency funds.
Chairperson Commers said that HRA did get a breakdown for the cost of the construction.
Scott Hickok, Community Development Director, said that the Fridley Station used some
methodology as other stations so there is some kind of formula to build in contingency funds.
Currently there are eager contractors which will lead to favorable pricing.
Dr. Burns asked staff to email HRA with the contingency factor. He feels confident the funds will
be okay as the past experiences have been.good. Winter presents a good opportunity to get
competitive bids.
Commissioner Meyer said sometimes a surprise can come and he wanted to make sure we were
prepared if something comes up.
UPON UNANIMOUS VOICE VOTE, ALL VOTING AYE, CHAIRPERSON COMMERS
DECLARED THE MOTION CARRIED.
INFORMATIONAL ITEMS:
1. Northstar Rail Station Update
Paul Bolin, HRA Assistant Executive Director, reviewed the construction schedule. NCDA is
currently working on the final design and it should be finished by late November. The bidding
process will be December 12th through January and the notice to proceed is targeted for February
2009. The significant construction should be completed in September 2009, final construction
complete in October 2009 and the Northstar operation will begin in November 2009. HRA and the
City can now turn their focus to the development around the station. Revisit early plans and
examine successful stations with the Biko Associates, Dunbar Group. A joint work session with
Council will be scheduled in January.
2. Gateway Northeast Update
Paul Bolin, HRA Assistant Executive Director, said that in regards to the Tae Kwan Do building
we are still awaiting official response to HRH's offer and the Sinclair Station is still waiting for
MPCA ruling.
3. Housing Loan Program Update
Paul Bolin, HRA Assistant Executive Director presented the Monthly Housing Report. The Fridley
HRA Loan Program Summary for October Loans Closed: RLF — 1, Def — 0 and Others — 0. Year to
Date Loans Closed: RLF —14, Def —. 0 and Others — 3. (TOTAL YTD —17) Remodeling Advisor
Visits for October —1, YTD —15.
ADJOURNMENT:
MOTION by Commissioner Meyer to adjourn. Seconded by Commissioner Billings.
UPON UNANIMOUS VOICE VOTE, ALL VOTING AYE, CHAIRPERSON COMMERS
DECLARED THE MOTION CARRIED AND THE MEETING ADJOURNED AT 9:15 P.M.
Respectfully Submitted,
KAia�
Krista Monsrud
Recording Secretary
TO: William W. Burns, Executive Director of HRA
FROM: Rick Pribyl, Finance Director
Mike Jeziorski, HRA Accountant
Paul Bolin, Assistant Director of HRA
SUBJECT: Approval of Preliminary 2009 Budget
On Thursday night, staff will present a draft of the 2009 budget for HRA review. Rick
Pribyl, Mike Jeziorski, and Paul Bolin will be available to answer any questions that the
Commissioners may have on the proposed budget. The HRA's input, and final TIF
numbers from Anoka County, will lead to staff making revisions to the draft budget and
then presenting a final version for consideration at the January HRA meeting.
The budget is divided into three separate categories. The General Fund covers the bulk
of the administrative and overhead costs of the HRA. The Housing Loan Program Fund
covers the housing related programs and services (CEE programs such as Operation
Insulation) and the $1.5M loan with the City. The Capital Outlay Funds include all of the
tax increment (TIF) districts.
A 2009 draft budget packet including: cash balances as of 10/31/008 and detailed budget
sheets for the categories mentioned above have been included for your review.
M Paul's Documents\HRAMA Agenda Items12008\December 4, 2008\Dec08(2009 PreliminaryBudget Memo).doc
City of Fridley HRA
2009 Final Budget
Packet
2008 Cash Balances ................Page (1 -2)
2009 Budget
General Fund ...............Page (3-4)
Housing Program ......... Page (5 -6)
Tax Increment Districts..Page (7 -13)
Debt Schedule .........................Page (14 -15)
City of Fridley HRA
2008 Cash Balances
As of 10/31/08,
City of Fridley HRA
Cash Balances
as of 10/31/08
Cash Balances
Fund
Description
Balance
100
General Fund
4,502,535
265
Housing Loan Program
3,303,464
450
Center City
2,682,202
451
Moore Lake
-
Obligated to Bond
452
North Area
1,136,028
Repayment
455
Lake Pointe
74,658
456
Winfield
83,136
458
Onan
199,765
Poolable
462
University
28,405
463
McGlynn
21,452
464
Satellite
31,038
Special Legislation
467
57th Ave
1,062
468
Gateway East
49,769
470
Gateway West
13,935
472
TIF #19
2,056
501
Housing Replacement
276,782
12,406,287
Total
Z
City of Fridley HRA
2009 Budget
General Fund,
I
City of Fridley HRA
Budget
Fiscal Year 2009
Account Description
100 - General Fund
Revenues
City Revenues
lDD -0000- 311 -1000 Tax Levy
I DD -0000- 311 -2000 Tax Levy - Delinquent Years
100 -0000- 3341000 Residual MV Homestead Credit
Other Miscellaneous Revenue
1DO -0000 -382 -1ODD Interest on Investment Earnings
100 -0000 -362 -1500 Interest on Mortgages (Agra -K)
I DD -0000- 362 -2000 Rent and Royalties (Frauenshuh - panting lot nantao
100 -0000- 362 -5100 Sale of Miscellaneous Property (Medtronic Land Sale Payment)
2008 Activity YTD as a % of
through 10/31/08 FY 2008 Budget Budget FY 2009 Budget
190,849.99 377,000.00 51% 499,757.00
- NIA -
8,705.63
81,432.00
NIA
84,000.00
199,556.62
377,000.00
53%
499,757.00
115,556.79
180,000.00
64%
135,000.00
4,107.58
4,900.00
64%
4,450.00
8,000.00
9,600.00
83%
9,600.00
36,065.44
67,300.00
54%
72,000.00
163,729.81
261,800.00
63%
221,050.00
Expenses
Salaries and Wages
100- 0000 - 430 -4101
100 - 0000 -430 -4107
100 - 0000 - 430 -4107
100 -D000- 430 -4112
Benefits
100 - 0000 -43D -4120
I OD -0000. 4304122
100-0000.430 -4125
100-0000.430 -4131
100-0000 -43D -4132
100 - 0000 -43D -4133
1DO- 0000430 -4150
Supplies and Materials
IDO- 0000-430 -4221
Purchased Services
10D- 0000 -43D -4330
1000000 -43D -4331
100-0000. 430 -4332
100 - 0000430-4333
1000000- 4304334
100 -00004304335
1000000430 -4336
1D000DD- 430 -4337
1000000- 430 -4338
100-DODO- 430-4340
Capital Outlay
1 D00000. 430-4350
IDD- 000030 -4520
Full Time Employee Salary
Temporary Employee Salary
Administration Charges (Allocation)
Employee Leave
Medicare (1.45°6 of Salary)
Social Security (6.2010 of Salary)
Wells Fargo Contribution (6.0.0 of Salar.0
Health Insurance
Dental Insurance
Life Insurance
Workers Compensation
Operating Supplies
Professional Services (Wass Monroe)
Dues and Subscriptions (WAHRO, AICP)
Communication (Allocation)
Transportation (Mileage Reimbursement)
Advertising
Printing and Binding ( Allocation)
Insurance - Non Personnel (Allocation)
Conferences/Seminars/Training (Ehlers Seminar)
Utility Services
Services Contracted (Mowing Contmd)
Payments to Other Govemments (Property Taxes)
Capital Outlay - Building/Land Purchases
57,709.77
81,432.00
71%
84,000.00
138,225.00
184,300.00
N/A
75%
190,000.00
11,139.51
WA
207,074.28
265,732.00
78%
274,000.00
1,001.03
1,200.00
83%
1,200.00
4,280.22
5,000.00
86%
5,200.00
4,475.20
4,900.00
91%
5,100.00
10,160.92
12,600.00
81%
13,400.00
223.52
264.00
85%
277.00
42.50
100.00
43%
105.00
1,664.00
1,800.00
92%
1,900.00
21,847.39
25,864.00
84%
27,18100
7.51
100.00
8%
50.00
7.51
100.00
8%
50.00
1164,499.97
C75,000.00�
219 °A
125.000.00
42` 5.
0%
425.00
1,441.39
162.00
890%
160.00
102.99
150.00
69%
150.00
185.83
500.00
37%
500.00
2,459.13
551.00
446%
320.00
12,721.77
15,699.00
81%
16,000.00
833.19
2,000.00
42%
1,500.00
1,011.97
1,000.00
101%
1,000.00
7,869.48
5,000.00
157%
9,000.00
191 125.52
100,487.00
160%
154,055.00
679.38
-
WA
700 000.00
0%
700,000.00
679.38
700,000.00
0%
70bc OD090�
rot 1 �� �a T 4 i�'ntia
y; , ¢.•.:. r �':�,�'rf kfir�' >.., „tee`T `�'^.`�S.X+ i..._: = e...c= ..*�'.°,:.Z.c'.�„�..,:%a
46"
:,. Jt s
4 • - Yx Y
r �x
- �_ E
Unaudited Date - For Management Purposes Only
City of Fridley HRA
2009 Budget
Housing Loan. Program
s
City of Fridley HRA
Budget
Fiscal Year 2009
Account Description
265 - Housing Loan Programs
Revenues
Other Miscellaneous Revenue
265- 0000 - 362 -1000
interest on Investment Earnings
265 -DD00 -362 -1501
Interest on Mortgages (Pool 0, 1, 2)
265-0000 -362 -1500
interest on Mortgages (Pool VACCAP)
265- 0000 - 362 -6100
Miscellaneous Revenue (Home and Garden Show)
2008 Activity YTD as a % of
through 10/31/08 FY 2008 Budget Budget FY 2009 Budget
63,349.86
131,000.00
64%
99,ODO.00
36,804.73
46,000.00
77%
44,000.00
4,005.02
1,400.00
286%
3,400.00
18,410.00
15,000.00
123%
19,000.00
142,569.61
195,400.00
73%
165,400.00
T�fal3yie "vgn'�1�ousin . . Y_
a �
WWWW
Expenses
Purchased Services
265 -0000- 430 -4330
Professional Services (Castle Vision - Home Show)
9,069.77
7,000.00
130%
10,D00.00
265 -0000 -430 -4334
Advertising (Clear Channel -Home Show)
578.30
1,000.00
58%
1,000.00
265 - 0000 - 430 -4335
Printing and Binding (Advantage Sign - Home Show)
325.36
500.00
65%
500.00
265 -0000- 430 -4340
Services Contracted (CEE)
20,117.01
35,000.00
57%
25,000.00
265- 0000 - 430 -4341
Charges/Rentals (National Sports Center/Cenaiko - Home Show)
7,978.68
7,000.00
114%
8,000.00
265-ODOD- 475 -4610
Debt Service/interest Expense (1.5 AMn Loan with City)
16,546.98
16,550.00
100%
13,000.00
54,616.30
67,050.00
81%
57,500.00
�+iet�n`i�r# a `. h+9:
•' ''-
""
Unsudked Date - For Management Purposes Only
[019
City of Fridley HRA
2009 Budget
Tax Increment Districts
-7
City of Fridley HRA
Budget
Fiscal Year 2009
2008 Activity YTD as a % of
Account Description through 10/31/08 FY 2008 Budget Budget FY 2009 Budget
460 - Center City (1979-2009)
Revenues
City Revenues
450- DOM311 -1000 Tax Levy
306,557.34
579,800.00
53%
615,000.00
450- 0000 -311 -2000 Tax Levy - Delinquent Years
(1,303.38)
762,535.73
N/A
-
450 -0000- 3341000_ Residual MV Homestead Credit
Tax Levy - Delinquent Years
23,981.92
NIA
NIA
3D5,253.98
579,600.00
53%
615,000.00
Other Miscellaneous Revenue
452 -0000- 362 -1000
450 -ODDD- 362 -1000 Interest on Investment Earnings
61,087.16
81,000.DO
75%
60,000.00
61 067.16
B1,DD000.00
75% _
80,,,0{00"y0..000�.
9
Expenses
Expenses
Purchased Services
Purchased Services
452 -0000 - 430 -4330
450-0000- 430 -4330 Professional Services
4,854.48
3,000.00
162%
5,000.00
4,854.48
3,DDO.00
162%
5,000.00
Other Finance Uses
452- 0000 - 475 -4750
450 -0000- 475 -4750 Payments to Primary Governments (20048 and 20058 Bonds)
1,819,400.19
1,825,000.00
NIA
13,000.OD
NIA
13,000.00
i
451 - Moore Lake Area (1981 -2007)
Revenues
Other Miscellaneous Revenue
451 -0000- 362 -1 D00 Interest on Investment Earnings
119.34
-
NIA
119.34
N/A
-
Expenses
Purchased Services
451- ODDO -43D -4330 Professional Services
631.25
3,000.00
21%
631.25
3,000.00
21%
Other Finance Uses
451 -ODDO- 475 -4750 Payments to Primary Governments (2004B and 2005E Bonds)
40,064.61
34,000.00
118%
40, 064.81
34, 000.00
1169/0
462 - North Area (1982 -2008)
Revenues
City Revenues
452- 0000 - 311 -1000
Tax Levy
762,535.73
1,245,200.00
61% -
452- 0000 - 311 -2DOO
Tax Levy - Delinquent Years
23,981.92
NIA
786,517.65
1,245,200.00
63%
Other Miscellaneous Revenue
452 -0000- 362 -1000
Interest on Investment Earnings
16 556.21
62 000.00
30% 34,D00.00
18,556.21
62,000.00
30%o 34,000.00
Expenses
Purchased Services
452 -0000 - 430 -4330
Professional Services
2,420.48
3,000.00
81%
2,420.48
3,000.00
81%
Other Finance Uses
452- 0000 - 475 -4750
Payments to Primary Governments (20048 and 2005B Bonds)
1,819,400.19
1,825,000.00
100% 1,750,000.00
Unaudited Data - For Management Purposes Only
—04
City of Fridley HRA
Budget
Fiscal Year 2009
2008 Activity YTD as a % Of
Account Description _ through 10131/08 FY 2008 Budget Budget FY 2009 Budget
1,819,4DO.19 1,825,000.00 100% 1,750,000.00
)O tom. a
Total Expensesti Worth Area ;u t .: a " jjs0,Vg0 00
466 - Lake Pointe (1986-2026)
Revenues
City Revenues
455 -DOOD -311 -1000 Tax Levy
360,132.94
679,800.00
53%
720,000.00
455 -0000 -311 -2000 Tax Levy - Delinquent Years
557.56
Expenses
N/A
65,100.00
Other Miscellaneous Revenue
360,690.50
679,800.00
53%
720 ODO 00
455 -0000- 362 -1000 Interest on Investment Earnings
1,863.25
2,000.00
_
93%
2 000 DO
55%
1,863.26
2,000.00
93%
2 000 DO
TOtal;Revefivas 1:ake'PO h.:. x}fi, gFcw
do ""sax �K362;6Gib"
b 681.; 800'
f3%�kai722,000t1Ot
380,000.00
456- 0000. 311 -1000
456 -0000- 311 -2000
Expenses
36,331.42
65,100.00
56%
72,000.00
Purchased Services
53%
34.92
458 -000D -362 -1000 Interest on Investment Earnings
NIA
455-00004304330 Professional Services
1,096.47
2,000.00
55%
1,200.00
Capital Outlay
1,096.47
2,000.00
55%
1 200 00
455 - 0000 - 430 -4536 Parking Facilities (Medtronic Pay as you go)
324,621.45
611,820.00
53%
648,000.00
23,000.00
324,621.45
611,820.00
53%
648,000.00
'w,,ro �
7AY:40
6D%"""�'�-
'74S.�QgO.�QO
-
-
Purchased Services
466 - Winfield (1986 -2012)
Revenues
City Revenues
190,068.42
356,800.00
53%
380,000.00
456- 0000. 311 -1000
456 -0000- 311 -2000
Tax Levy
Tax Levy - Delinquent Years
36,331.42
65,100.00
56%
72,000.00
356,$DO.00
53%
34.92
458 -000D -362 -1000 Interest on Investment Earnings
NIA
59,000.00
Other (Miscellaneous Revenue
36,366.34
65,100.00
56%
72,000.00
456 -0000 -362 -1000
Interest on Investment Earnings
7,712.10
23,000.00
34%
2,000.00
7,712.10
23,000.00
34%
2 ODO 00
�srwiaw�sa-
'w,,ro �
7AY:40
6D%"""�'�-
'74S.�QgO.�QO
Expenses
Purchased Services
456 - 0000 - 430 -4330
Professional Services
1,054.27
1,000.00
105%
1,200.00
1,064.27
1,000.00
105%
1 200 DO
Capital Outlay
456 -DOOD- 430 -4521
Capital Outlay - Northstar Land Acquisition
678,000.00
WA
578,000.00
WA
468 - Onan (1989 -2016)
Revenues
Ctty Revenues
458 - 0000- 311 -1000 Tan Levy
458 -ODOD -311 -2000 Tax Levy - Delinquent Years
190,068.42
356,800.00
53%
380,000.00
128.76
N/A
Other Miscellaneous Revenue
190,197.18
356,$DO.00
53%
380,000.00
458 -000D -362 -1000 Interest on Investment Earnings
19,875.33
59,000.00
34%
6,000.00
19,875.33
59,000.00
34%
6,D00.00
Unaudtted Dafa - For Management Purposes Ordy
City of Fridley HRA
Budget
Fiscal Year 2009
Expenses
Purchased Services
4584000 -43D -4330
Capital Outlay
458-0000.430 -4521
Professional Services
Capital Outlay - Northstar Land Acquisition
462 - UnlversityfOsborne (1992.2018)
Revenues
2008 Activity YTD as a % of
rough 10/31/08 FY 2008 Budget Budget
1,223.07 1,500.00 82% 1,500.00
1,223.07 1,500.00 82 °% 1,500.00
1,690,000.00 WA
1,690,000.00 WA
FT
. I . : i'lc -. -�- 1 1' I t dx!^ iK .. ! 1 f I•':n,
City Revenues
462 -0000- 311 -1000 Tax Levy
25,838.54
44,000.00
5g°/,
50,000.00
462 -000D -311 -2000 Tax Levy - Delinquent
3.01
25,841.55
-
WA
"
44,DDO.DD
59%
50,000.00
Other Miscellaneous Revenue
3,515.30
11,000.00
32%
1,000•DD
462 -ODOO- 362 -1000 Interest on Investment Earnings
3,515.30
11 00020
32%
1,000.00
Expenses
Expenses
Purchased Services
463 -0000- 430 -4330
Professional Services
1,414.02
1,500.00
Purchased Services
462 -0000- 430 -4330 Professional Services
1,422.46
1,500.00
95,5�•�
°!0
1
1,500.00
1,500.00
1,422.46
1,500.00
95%
Capital Outlay - Northstar Land Acquisition
200,000.00
WA
Capital Outlay
462-00006-430-4621 Capital Outlay - Northstar Land Acquisition
300,000.00
WA
WA
WA
300,000.00
463 - McGlynn (1992 -2019)
Revenues
City Revenues.
463- 0000 -311 -1000
Tax Levy
20,166.09
36,000.00
56%
40,000.00
20,166.D9
36,00D.00
56%
40,000.00
Other Miscellaneous Revenue
463- 0000 -362 -1000 Interest on tnvestmerd Earnings
2,356.11
7,000.00
34%
1,000.00
1,000.00
2,356.81
7,000.00
34%
Expenses
Purchased Services
463 -0000- 430 -4330
Professional Services
1,414.02
1,500.00
94%
1,500.00
1,500.00
1414.02
1,500.00
94%
Capital Outlay
463 - 00001430 -4521
Capital Outlay - Northstar Land Acquisition
200,000.00
WA
200,000.00
WA
464 - Satellite (1996 -2023)
Revenues
Unaudked Data - For Management Purposes Ony
JO
Account Description
City Revenues
464 -DOOR- 311 -lDDO Tax Levy
4640000- 311 -2000 Tau Levy - Delinquent Years
464 -0000- 3341000 Residual MV Homestead Credit
Other Miscellaneous Revenue
4640000 -362 -1000 Interest on Investment Earnings
City of Fridley HRA
Budget
Fiscal Year 2009
2008 Activity YTD as a % of
through 10131/08 FY 2008 Budget Budget FY 2009 Budget
26,903.93
51,400.00
52%
54,000.00
49.33
467 -ODOD -311 -1000 Tax Levy
N/A
Purchased Services
58%
27,000.00
NIA
4,80
26,953.26
51,400.00
52%
54,D00.00
4,651.05
15,000.00
31%
1,000 00
4,651.05
15,000.00
31%
1,000.00
Totai R6"hi"�SaleltWe MRW .' Rei �? + Ipr43
rs
Expenses
45,500.00
46%
467 -ODOD -311 -1000 Tax Levy
13,489.10
Purchased Services
58%
27,000.00
467 -0000 -311 -2000 Tax Levy - Delinquent Years
4,80
4640DOD- 430 -4330 Professional Services
1,307.47
1,500.00
870/0
1,500.00
Capital Outlay
1,307.47
1,500.00
87%
1,500.00
464 - 0000. 430 -4521 Capital Outlay - Northstar Land Acquisition
400,000.00
Interest on Investment Earnings
NIA
20.10
84%
400,000.00
N/A
838.16
nww��f(li;9.'3pla-
84%
aYN1p.'i4
Expenses
-_.: ' tea* ha?1.
_ r�tnmyvn��•�w,rr�
Purchased Services
_.
467 - 67th Ave (1997.2023)
Revenues
City Revenues
Tax Levy
20,800.20
45,500.00
46%
467 -ODOD -311 -1000 Tax Levy
13,489.10
23,300.00
58%
27,000.00
467 -0000 -311 -2000 Tax Levy - Delinquent Years
4,80
468 -0000- 3341000
NIA
Other Miscellaneous Revenue
13,493.90
23,300.00
58%
27 ODO 00
467 -0000 -362 -1000 Interest on Investment Earnings
20,10
42 000.00
N/A
Interest on Investment Earnings
838.16
20.10
84%
NiA
:JiratHi���Y.�6$,.„'�,t)i.
838.16
nww��f(li;9.'3pla-
84%
aYN1p.'i4
Expenses
-_.: ' tea* ha?1.
_ r�tnmyvn��•�w,rr�
Purchased Services
_.
. ...
-- -
ware
467 - 0000.430-4330 Professional Services
1,062.71
1,500.00
71%
1,500 00
Capital Outlay
1,062.71
1,500.00
71%
1 500 DO
467 -DODO- 4314510 Capital Outlay (Linn Pay as you go)
12,145.00
20,970.00
58%
24 3D0 00
Professional Services
12,145.00
20,970.00
58%
24,30D.00
1,341.23
1,500.00
89%
1.5G0.00
468 - Gateway East (2001 -2028)
Revenues
City Revenues
468- 0000 - 311 -1000
Tax Levy
20,800.20
45,500.00
46%
42,000.00
468 -0D00 - 311 -2000
Tax Levy- Delinquent Years
1,443,18
-
NIA
468 -0000- 3341000
Residual MV Homestead Credit
N/A
Other Miscellaneous Revenue
22,243.38
45,500.00
49%
42 000.00
468 -0000- 362 -1000
Interest on Investment Earnings
838.16
1,000.00
84%
1,000.00
838.16
1,000.00
84%
1 ODO 00
.,%�@\�4!�
-_.: ' tea* ha?1.
_ r�tnmyvn��•�w,rr�
-
_.
. ...
-- -
ware
- _ ......
V3f
Expenses
Purchased Services
468- 0000 -43D -4330
Professional Services
1,341.23
1,500.00
890/0
1 500 DO
1,341.23
1,500.00
89%
1.5G0.00
Unaudited Data - For Management Purposes Only
City of Fridley HRA
Budget
Fiscal Year 2009
2008 Activity YTD as a % of
Account DescrIpUon through 10/31/08 FY 2006 Bud et BudW FY 2009 Bud t
�OL"! /rromeT� ili���"`��M�a�rrlFllA1�L�# .•nis '4LtI Yl -M/ -J8 ~' F4°.rk�- W'VV11 ViR" �.i�'���5�'�,.fvkr YY.-'A
470 - Gateway West (2006 -2032)
Revenues
City Revenues
470 -0000- 311 -1DDD
Tau Levy
2,565.94
-
NIA
5,200.00
470 - 0000 -311 -2000
Tax Levy - Delinquent Years
-
N/A
WA
5,200.00
Other Miscellaneous Revenue
NIA
2,565.94
472 - 0000362 -1000 Interest on Investment Earnings
145.50
Other Miscellaneous Revenue
-
393,750.OD
0 °l°
175,000:00
470 -DDOD -362 -5100
Sale of Misc Property
307.93
200.00
154%
Expenses
47D -ODOR -362 -1000
Interest on Investment Earnings
Purchased Services
472 - 0000 - 430 -4330 Professional Services
NIA
-
470 -DODO- 362 -6100
Miscellaneous Revenue (Insurance Claim)
14,375.00
14,682.93
-
393,950.00
4%
175,000.00
AIR "fillibbas
Expenses
Purchased Services
47D -0000- 430 -4330
Professional Services (Loan Closes)
2,182.13
12,000.00
18%
5,000.00
470 -OODD- 430.4340
Services Contracted (Mowbrg Contract)
2,571.50
2,500.00
103%
4,000.00
47D- 0000430 -4350
Payments to Other Governments (Anoka County - Property Tax)
1,472.42
-
WA
9,0DD.D0
6,226.05
14 500.00
43%
Capital Outlay
470 -0000- 430 -4530
Improvements other than building (Final Asphalt)
50,000.00
0%
50,000.00
0%
472 - TIF #19 (2009.2034)
Revenues
City Revenues
14,741.88
- NIA
149,000.00
472 - 0000311 -1000 Tax Levy
-
WA
472 - 0000311 -2000 Tax Levy - Delinquent Years
N/A
149,000.00
Other Miscellaneous Revenue
NIA
NIA
472 - 0000362 -1000 Interest on Investment Earnings
145.50
52%
29,000.00
Other Miscellaneous Revenue
501- 0000362 -1000 Interest on Investment Earnings
145.50
N/A
66%
8,000.00
6,631.73
b
Expenses
8,000.00
Purchased Services
472 - 0000 - 430 -4330 Professional Services
5,031.72
5,000.00 101%
6,000.00
472 - 0000431 -4510 Capital Outlay (Pay as you go)
-
5,031.72
- WA
134,100.00
5,000.00 101%
140,1DO.00
601 - Housing Replacement (1997 -2024)
Revenues
City Revenues
501 - 0000 -311 -1000 Tax Levy
14,741.88
28,600.00
52%
29,000.00
501 -0000311 -2000 Tax Levy - Delinquent Years
-
WA
501 - 0000334 -1000 MV Homestead Credit
-
-
NIA
14,741.88
28,600.00
52%
29,000.00
Other Miscellaneous Revenue
501- 0000362 -1000 Interest on Investment Earnings
6,631.73
10,000.DO
66%
8,000.00
6,631.73
10,000.00
66%
8,000.00
Unaudited Data - For Management Purposes Only
12-
City of Fridley HRA
Budget
Fiscal Year 2008
2008 Activity YTD as a % of
Account Description through 10/31/08 FY 2008 Budget Budget FY 2009 Budget
w_
sTOta1 R60 9 � �� ouSing Rsp7a nlB1l��`� -�#r� p "�� , y �-�,1 ��� � 4a �i�,�
f H "= �
Expenses
Purchased Services
501 - 0000 - 430 -4330 Professional Services
501 - 0000 - 430 -4340 Services Contracted (Mowing Contract)
1,443.27 1,500.00 96% 1,000.00
267.00 1,000.00 27% 500.00
1,710.27 2,500.00 68% 1,500.00
7btal F1IP61�8b .z'�ICIIS�nBlaCelr1811� at t� h eve 3k aaygi
Net 9recoiriQ .. , onsin�jf ®pia 5
ceirterlt���'=:a��- t :?,�«'�. r'+�:':s ✓ vi. �'vi,�..YS"��'�.�'. �"-s , , 3�, $�`..��'.+ a'�5'n�'`s�"` +� ,a"ee 'Sid' �: �� � k '�` Oda V' i # �J.
� .,. �� a664.s ; w=a ,1QD.OQ �. � a��v .�� '' `��- 35�t►O.DQt'
Unaudffed Data - For Management Purposes Only
13
City of Fridley HRA
Debt Schedule
Debt Payment Schedule
PER TIF District
Cash Balance 10/31/08
Second Half 2008 Tax Increment
2009 Tax Increment
2009 Debt Payment
2010 Tax Increment
2010 Debt Payment
2011 Tax Increment
2011 Debt Payment
2012 Tax Increment
2012 Debt Payment
Fridley HRA
Debt Service /Bond Payments
TIF Districts #1 and #3
2008 through 2012
Expire 2009
Expire 2008
TIF #1
TIF #3
Center City
North Area Total
2,682,202
1,136,028
3,818,230
289,900
617,525
907,425
615,000
-
615,000
(12,942)
(1,753,553)
(1,766,495)
(604,906)
-
(604,906)
(608,003)
-
(608,003)
(618,159)
-
(618,159)
Approximate Ending Cash Balance 1,743,092 (0)
*Allocations derived by trying to use up cash on TIF #2 first followed by TIF #3 and then TIM
*Please note that we are projecting a cash surplus of roughly 1.7M after the debt service is paid back
1s
ACTION ITEM
ri HRA MEETINO OF DECEMBER 4, 2008
MY of
FRIDLEY
Date: November 25, 2008
To: William Burns, City Manager
From: Paul Bolin, Asst. Executive HRA Director
Scott Hickok, Community Development Director
Subject: Northstar Rail Reimbursement Agreement
Attached to this memorandum is a draft reimbursement agreement between the HRA
and the Anoka County Regional Rail Authority ( ACRRA). The agreement is necessary
for ACRRA to proceed with signing the Counties Transit Improvement Board (CTIB)
grant agreement and receive the funding necessary to construct the Fridley Station.
As a requirement of the CTIB grant agreement, properties on which their funding will be
spent may not be tied up in litigation, unless accommodations for reimbursement are in
place. A final version of the agreement with resolution will be distributed prior to next
week's HRA meeting.
REIMBURSEMENT AGREEMENT
This REIMBURSEMENT AGREEMENT ( "Agreement "), dated - as of
2008, is made by and between the Housing and Redevelopment
Authority in and for the City of Fridley, a political subdivision of the State of Minnesota (the
"HRA "), and the Anoka County Regional Rail Authority, a political subdivision of the State of
Minnesota (" ACRRA").
RECITALS
A. The Counties Transit Improvement Board ( "CTIB "), a Minnesota joint powers
board established under the authority of Minn. Stat. Sections 297A.992 and 471.59, and ACRRA
propose to enter into a Capital.Grant Agreement providing for the making of a grant by CTIB to
ACRRA to pay for a portion of the costs to construct the Fridley commuter rail station on the
Northstar commuter rail line.
B. Approximately $1,500,000 of the grant will be used to pay for construction of a
park -and -ride lot, access, storm water pond, head house and related improvements on a parcel on
the east side of the station (the "Property ").
C. The HRA obtained title, and possession of the Property pursuant to an order
rendered in an eminent domain proceeding brought by the HRA against Main Street Fridley
Properties, LLC (the "Landowner "), which order the Landowner has appealed.
D. CTIB is unwilling to disburse the funds to pay for construction of the parking lot
on the Property unless ACRRA agrees to reimburse CTIB for such funds if the condemnation is
not resolved favorably for the HRA and another public entity is not successful in obtaining title
to the Property.
E. ACRRA is unwilling to agree to reimburse CTIB unless the HRA agrees to
reimburse ACRRA for any amounts ACRRA may be required to reimburse CTIB.
In consideration of the foregoing, the parties agree as follows:
1. • In the event that the Landowner's appeal is not resolved in favor of the HRA
either judicially or by voluntary agreement of the parties, and neither ACRRA nor another public
entity is successful in obtaining title to the Property for commuter rail purposes within a
reasonable period of time thereafter, the HRA agrees to reimburse ACRRA for any grant
amounts which ACRRA is required to reimburse to CTIB in amounts not to exceed $1,500,000
plus costs not to exceed $250,000 to restore the Property to its original condition. The HRA
shall pay such amounts to ACRRA within sixty (60) days of receiving a written request for
reimbursement from ACRRA.
IN WITNESS WHEREOF, the foregoing is executed and delivered as of the date first
indicated above.
HOUSING AND REDEVELOPMENT
AUTHORITY IN AND FOR THE CITY OF
FRIDLEY, MINNESOTA
By
Its Chairman
By
Its Executive Director
ANOKA COUNTY REGIONAL RAILROAD
AUTHORITY
By
Its
By
Its
9571- 71/Refmbursement Agree - ACRRA
KM: 4846- 5249 -6387, v. 1
ACTION ITEM
HRA MEETING OF DECEMBER 4, 2008
CITY of
FRIDLEY
Date: November 25, 2008
To: William Bums, City Manager
From: Paul Bolin, Asst. Executive HRA Director
Scott Hickok, Community Development Director
Subiect: HRA — MnDOT Joint Powers Agreement
Attached to this memorandum is a draft joint powers agreement between the HRA and
the Minnesota Department of Transportation. The agreement simply strengthens the
HRA's authority to acquire property previously granted in a Memorandum of
Understanding.
MnDOT is currently reviewing this most recent draft. A final version of the agreement
with resolution will be distributed prior to next week's HRA meeting.
JOINT POWERS AGREEMENT
This Joint Powers Agreement ( "Agreement "), dated as of the day of November,
2008 (the "Agreement "), is made by and between the MINNESOTA DEPARTMENT OF
TRANSPORTATION ( "MnDOT "), and the HOUSING AND REDEVELOPMENT
AUTHORITY IN AND FOR THE CITY OF FRIDLEY ( "HRA").
Reeitals
WHEREAS, MnDOT is a duly established department of the State of Minnesota headed
by the Commissioner of Transportation, appointed by the Governor of the State of Minnesota.
The HRA is a duly constituted housing and redevelopment authority established under the laws
of the State of Minnesota, Chapter 469; and
WHEREAS, Minnesota Statutes Section 174.82, et seq., makes computer rail facilities a
government function serving a public purpose and a public necessity and making MnDOT
responsible for all aspects of commuter rail within the State of Minnesota; and
WHEREAS, Minnesota Statutes Section 174.82 authorizes MnDOT to enter into
agreements with another public entity to carry out MnDOT's responsibilities for commuter rail;
and
WHEREAS, Minnesota Statutes Section 469.012, subd. 1(g) authorizes the HRA to
acquire by the power of eminent domain, as set forth in Minnesota Statutes Chapter 117, such
real estate interest as it may require when it determines doing so is necessary and for a public
purpose; and
WHEREAS, MnDOT and the HRA have previously entered into a Memorandum of
Understanding dated January 25, 2008, a copy of which is marked Exhibit A, attached hereto and
incorporated herein by reference, which was intended to authorize and direct the HRA to proceed
to acquire by condemnation certain property (the "Property") which is legally described on
Exhibit B, attached hereto and incorporated herein by reference; and
WHEREAS, the parties desire to enter into this more formal Agreement relating to the
acquisition of the Property pursuant to the authority vested in both parties by Minnesota Statutes
Section 471.59;
NOW, THEREFORE, the parties hereto hereby agree as follows:
1. MnDOT does hereby assign and delegate its authority to the HRA to acquire, the
Property necessary and convenient for the development, construction and operation of a
commuter rail station, park and ride lot and associated facilities. The assignment and delegation
of such condemnation authority is made for the purpose of expediting the acquisition of the
property described on Exhibit B and authorizing the HRA to act on behalf of MnDOT with
regard to such acquisition and condemnation. This assignment and delegation of such
condemnation authority is retroactive to January 10, 2008, the date the HRA authorized the
condemnation of the Property by adopting its Resolution No. 2008 -01 .entitled "Resolution
Authorizing the Acquisition of Certain Property for Public Use by Right of Eminent Domain."
2. MnDOT and the HRA agree and understand that the assignment and delegation of
MnDOT's condemnation authority in this regard is not in any respects a derogation of any and
all authority the HRA has to acquire the Property in accordance with its statutory authority as
hereinbefore set forth. The parties further agree that the execution and implementation of this
Agreement will not obligate MnDOT to provide funds for the acquisition or condemnation of the
Property, and the HRA agrees to provide all funds needed to complete the acquisition and
condemnation of the Property.
3. The fee interest of the Property acquired by the HRA pursuant to this Agreement
shall remain in the HRA subject to the HRA's agreement to lease such property rights, use rights
and facilities acquired or constructed as provided in Minn. Stat. Section 473.4057 subdiv. 5 to
the Anoka County Regional Rail Authority and its assignee, the Metropolitan Council, which
latter entity has been designated by MnDOT as the operating entity for the Northstar Commuter
Rail System, the facilitation and operation of which is the reason the parties are acquiring the
Property.
IN WITNESS WHEREOF, the parties have caused this Joint Powers Agreement to be
duly executed.
KM: 4852 -4920 -1411, v. 1
MINNESOTA DEPARTMENT OF
TRANSPORTATION
IM
Commissioner of Transportation
HOUSING AND REDEVELOPMENT
AUTHORITY IN AND FOR THE CITY OF
FRIDLEY
IW
2
Lawrence R. Commers
Chairperson
William W. Burgs
Executive Director
AW
CITY OF
FRIDLEY
INFORMATIONAL ITEM
HRA MEETING
DECEMBER 412008
Date: November 25, 2008
To: William Burns, City Manager
From: Paul Bolin, Asst. Executive HRA Director
Scott Hickok, Community Development Director
Subiect: Gateway Northeast Property Acquisition Update
Alano Society:
The Alano Society purchase agreement was signed by all parties and has been
delivered to Land Title in New Brighton. Title work is underway and a closing has been
set for December 18th.
Tae Kwan Do:
A meeting set for last Friday was cancelled by Mr. Kim and a new date has not yet been
set. The purpose of the meeting was for Dan Wilson and Mr. Kim to further discuss our
purchase offer.
Sikh Society:
Dan Wilson is meeting with DJ Sikka of the Sikh Society on December 9t' to further
discuss their sale to the HRA.
5905 University Avenue:
The owners of Select Product Company have an opportunity to greatly increase the
volume of their business. This would require that they relocate to a larger building and
they approached me late last week to inquire about the HRA's interest in purchasing
their property. This is the former Rapid Print building and is located immediately south
of the Alano Society property. I have ordered an appraisal and will bring a draft
purchase offer for your approval once the appraisal is received.
Sinclair:
We are still waiting for the Minnesota Pollution Control Agency to issue a decision on
the environmental work done by the Javelin Group. I have a call in to Mark Perry at the
Javelin Group for an update. I will provide a verbal update at next week's meeting.
Fridley HRA
Housing Program Summary
Cover Page
December 4, 2008 HRA Meeting
Report Description
Loan Application Summary Loan application activity (e.g. mailed
out, in process, closed loans) for
November and year -to -date.
Loan Origination Report
Remodeling Advisor
Loan originations for November and
year -to -date.
Shows the number of field appointments
scheduled and completed the
Remodeling Advisor Services
administered by Center for Energy and
Environment.
H:\-- Paul's Documents\HRA\HRA Agenda Items\2008\December 4, 2008\Housing Program Cover December6008.doc
N
c
R
O
J
N
c
O
R
V
Q.
Q.
Q
Sl N
RS c
O
Q
i
0a
N
c
N
O
J
N
c
O
V �
•Q. V
am
Qw.
U')
O O r r r 0 0 0
N
O
V
y MOOd'rr000
N
d
V
O
L
a
B O O I� Lp 0 0 0 0
m
�o
x 0 0 0 0 0 0 0 0
N
O
V
N
CD N O O O O O O O O
V
O
a
c
t C) 0 N O m C) CD 0
O
CD
N
c
W
� V
U. m tL
3 = ? c O c .a
R
c
LL
a IL O Z '� IL
O) J U. 3 = J c
d E C E W W
E 0 W OU-0 pmt d
to
G Q Q Q= Q
O T_Z�SW LSCO
CL S S G G o CL G
co
r 'y
Q3
W
W
V
d
.c
r+.
O
co O L
c
O
V
.Q
a
R
L_
LO
� r
c
O
3
O
V
N
r �
C
3
O
A
d
Q
y O
C
N C
O
O
2 v
s �
3
� c
d
J4
O r0+
0 U a+
y O
� c
N N
N d
E O
N
aN+ 0O O
N 01
N
N
N N
ca
C c
O
J O
C V
Q
X
CL
U- w
�+ O
C �
O O
U z
�
O
N
c
O
�
r+
V
O
m
2
Off.
Z Q
E
co
O
O
�
N
C
N
0
-0
W
•—
z
CL
LL
Q
U')
O O r r r 0 0 0
N
O
V
y MOOd'rr000
N
d
V
O
L
a
B O O I� Lp 0 0 0 0
m
�o
x 0 0 0 0 0 0 0 0
N
O
V
N
CD N O O O O O O O O
V
O
a
c
t C) 0 N O m C) CD 0
O
CD
N
c
W
� V
U. m tL
3 = ? c O c .a
R
c
LL
a IL O Z '� IL
O) J U. 3 = J c
d E C E W W
E 0 W OU-0 pmt d
to
G Q Q Q= Q
O T_Z�SW LSCO
CL S S G G o CL G
co
r 'y
Q3
W
W
V
d
.c
r+.
O
co O L
c
O
V
.Q
a
R
L_
LO
� r
c
O
3
O
V
N
r �
C
3
O
A
d
Q
y O
C
N C
O
O
2 v
s �
3
� c
d
J4
O r0+
0 U a+
y O
� c
N N
N d
E O
N
aN+ 0O O
N 01
N
N
N N
ca
C c
O
J O
C V
Q
X
CL
U- w
�+ O
C �
O O
U z
Fridley HRA
Loan Origination Report
November 25, 2008
Loan Originations
-
0%
Kitchen remodel
-
This
Previous
2
8%
Month
Months
YTD
HRA Loans (incl. CFUF Discount loans)
1
14
15
HRA Deferred Loans
0%
-
-
Other Loans (non -HRA)
Room addition
3
3
Total
1
17
18
Fundina Sources
4%
Exterior
This
Previous
12%
Roofing
Month
Months
YTD
Fridley HRA
$ 10,000.00
$ 150,001.00
$ 160,001.00
MHFA
$ -
$ 47,858.00
$ 47,858.00
Met Council
$ -
$ -
$ -
CDBG/HOME
$ -
$ -
$
CEE
$ 2,895.00
$ 2,895.00 ,
Other
$
$
$
Total
$ 10,000.00
$ 200,754.00
$ 210,754.00
Types of Units Improved*
*some households receive more than 1 loan, so the # of loans may not equal
# of units Improved
This
Previous
Month
Months
YTD
Single Family
1
17
18
Duplex
Tri-Plex
4 to 9 Units
10 to 20 Units
-
-
-
20+ Units
-
Total
1
17
18
Types of Improvements
Interior # of Projects % of Total
Bathroom remodel
-
0%
Kitchen remodel
-
0%
General plumbing
2
8%
Heating system
7
28%
Electrical system
1
4%
Basement finish
-
0%
Insulation
1
4%
Room addition
-
0%
Misc. interior projects
-
0%
Foundation
1
4%
Exterior
Siding/Fascia/Soffit
3
12%
Roofing
2
8%
Windows/Doors
7
28%
Garage
-
0%
Driveway /sidewalk
-
0%
Landscaping
1
4%
Misc. exterior projects
-
0%
Fridley HRA
Performance Report
November 25, 2008
Loans
Loan Volume
Origination Fees
Inspection Fees
$50.00 $15.00 30%
$500,000.00 $160,001.00 32%
$27,500.00 $8,250.00
$2,800.00 $0.00
$30,300.00 $8,250.00 27%
$339,999.00
Loans
Loan Volume
Origination Fees
Inspection Fees
$20.00
$0.00 0%
$200,000.00
$0.00 0%
$11,000.00
$0.00
$2,800.00
$0.00
$13,800.00
$0.00 0%
$200,000.00
All Programs $5,000.00 $0.00 0% $5,000.00
d
.v
L
O °O
Vi °o
•; N
QN
L
E
Q� O
Z
0.0
E
L
o m e
Ln �
� o 0
m o
E
c
'o
CL
Q.
aq
.y
m m
E d
c
0 E
0
a
th
�m
E�
C m
C) 0M 0000 C) -- - Oco
.Q
i
a
w
tQ :3 ..0 (A a) E E
O
C .� L C >, cm CL O > 0
•
�V -2Q2� i<CO0z0
o m e
Ln �
� o 0
m o
E
c
'o
CL
Q.
aq
Vdium
FRIDLEY HOUSING & REDEVELOPMENT AUTHORITY
December 4, 2008
q Columbia Arena Site
reported last month that Community Development Director Hickok met with a large developer
working on purchasing the Columbia Arena. The developer was looking to bring a medical facility and
senior housing to the site. There has been no news on this project since.
5 2 Foreclosure NRP
noka County received $2.3 M in Federal Neighborhood Stabilization Program (NSP) funds to addre
ss s
housing needs in communities with "greatest need ". This program mirrors CDBG in much of its
administration but has components that are very different and specific. Because of the difficulty in
administering and reporting on the program, Anoka County will run the program County -wide.
They are looking for communities to provide them with lists of foreclosed - vacant properties and they will
then purchase the homes to be rehabbed and resold. The County will also issue forgivable fix up loans to
V time home buyers, meeting income criteria, willing to rehab and live in the home for 10 years.
Staff is meeting with Anoka County staff to review Fridley's list of vacant homes and discuss the program
in greater deal on December 19`''. Additionally, Dr. Burns is preparing a newsletter article on the
program.
13. ateway West Update
YYt appears that Blueprint Homes is having the same cashflow problems that most builders are having in
this current market. We are still awaiting siding on the home located on the corner of 57"' Place and Yd
Street. Despite an upbeat attitude, and promises to side the home, Blueprint has not been able to
complete this task and was issued a citation by the Planning Division for violating the City's Housing
Maintenance Code.
The HRA may want to consider other options for the remaining lots. One option may be to sell the
remaining lots through our scattered site program (HRA would need to approve all home plans). With
the current state of the housing market, it will take some time to finish the build out on this project
regardless of the direction we move.
QComforts of Home — Memory Care
This group appears to be ready to start construction on a 44 unit memory care building located north of
Miller Funeral Home on the former Crown Trophy site
5. 2009 Activities Preview
Looking ahead to 2009 we will create the Transit TIF District authorized by last springs special
legislation, oversee construction of the Northstar Station and plan for nearby
development /redevelopment, continue to purchase properties along University Avenue, and work with
Anoka County to rehab vacant foreclosed properties among other things.
If there are any items you would like covered in upcoming issues of the Non - Agenda Update please send
me an e -mail. bohnp @ci.fiidley.mn.us
11
City of Fridley
Housing & Redevelopment
Authority
Regular Meeting
December 4, 2008
Action Items
Approval of Expenditures
Approval of 11 -6 -08 Minutes
Proposed 2009 Budget
Fridley Housing and
Redevelopment Authority
Proposed 2009 HRA Budget
■ Purpose of tonight's presentation
• Provide highlights of 2008 financial activity
• Provide an overview of the proposed 2009
budget
• Answer questions
Proposed 2009 HRA Budget
■ Packet materials include:
• Cash Balances as of 10/31/08
• General Fund, Housing Fund and'T1F Districts
• 2008 Activity through 10/31/08
♦ Final 2008 Budget
♦ Proposed 2009 Budget
• Debt Service Schedule
Proposed 2009 HRA Budget
■ The HRA Budget is divided into three
categories.
♦ General Fund: Administrative and
operating expenses
♦ Special Revenue Fund: Housing loan
program
♦ Capital Outlay Funds: Tax increment
districts, redevelopment projects and
housing replacement program
2
2008 Activity Highlights and Recap
■ Northstar Land Acquisition
♦ Winfield - $578,000
♦ Onan - $1,690,000
*University - $300,000
♦McGlynn's - $200,000
♦ Satellite - $400,000
Total - $3,168,000
2008 Activity Highlights and Recap
■ Moore Lake
♦ Effectively exhausted its cash balance
and will become inactive /decertified at
the end of 2008
Proposed 2009 HRA Budget
Revenues
ojecting total revenues of $3.4M for 2009,
iich is a $1.3M decrease from 2008.
Primarily driven by North Area (TIF #3)
becoming inactive at the end of 2008
3
2
Proposed 2009 HRA Budget
Expenses
■ Projecting total expenses of $3.8 M for
2009, which is a $71,000 increase from
2008.
0
Proposed 2009 HRA Budget
5tions?
orthstar Rail — Reimbursement Agreement
Grant Agreement (CTIB & ACRRA)
B approved $9.921M for Fridley Station
$1.5M to be spent on HRA land (parking, etc.)
;r agreement property must not have ongoing
igation, unless reimbursement agreement in
ace (RA drafted by HRA, ACRRA& CTIB)
the risk to HRA, agreement addresses the
)rst case scenario (landowner gets land back
)m courts and improvements are removed).
Have agreement and assurance that MnDOT
would immediately condemn property under
worst case scenario, preserving improvements.
' orthstar Rail — Reimbursement Agreement
Recommendation
tff recommends approval of the Resolution approving
e Reimbursement Agreement between the HRA and
is set to approve the agreement at their meeting
7eement needed to obtain the $9.921M in C TB
riding and begin the construction of station.
iproval tonight keeps the station on track to open with
rest of the line in November of 2009.
Bidding Process — December 12th — January
Notice to Proceed — February 2009
Significant Construction Complete — September 2009
Final Construction Complete — October 2009
Northstar begins operations — November 2009
Northstar Rail — Joint Powers Agreement
'Recommendation
aff recommends approval of the Resolution
proving the JPA between the HRA and
& the Attorney General's Office have
I and approved the JPA
;nt simply strengthens the HRA's
to acquire the rail station property,
ly granted by MnDOT through a MOU.
risk that HRA would need to reimburse
CTIB for improvements on HRA
Informational Items
HRA Meeting
December 4, 2008
1 C�
` \.
1.1
NE Update
io — Closing set for December 18th.
Kwan Do- Dan Wilson is working on getting a
onse to our offer.
lair — Expecting MPCA to rule on this case very
tly. MPCA has indicated that the contamination
d is not from a new leak; residual from a
ious leak.
. Society — Dan Wilson meeting with their
- sentative on December 9ffi.
i University — Appraisal is being completed.
Monthly Housing Report
HRA Loan Program Summary
ber — Loans Closed
,F— 1
f -0
lers - 0
to Date — Loans Closed
,F— 15
f -0
iers - 3
YTD- 18
7
' � c
NEXT MEETING:
January 8, 2009
Please Note: Meeting is the 2 °d
Thursday of the Month, due to the Is'
being a Holiday.