Loading...
Res 2016-23 Providing for Issuance and Sale of GO Bonds RESOLUTION NO. 2016 - 23 RESOLUTION PROVIDING FOR THE ISSUANCE AND SALE OF $5,995,000 GENERAL OBLIGATION BONDS, SERIES 2016A AND PLEDGING FOR THE SECURITY THEREOF WATER SYSTEM NET REVENUES A.WHEREAS, the City Council of the City of Fridley, Minnesota (the "City"), hereby determines and declares that it is necessary and expedient to provide moneys for (i) a crossover refunding of the City's $3,725,000 original principal amount of General Obligation Water Revenue Bonds, Series 2008B, dated August 26, 2008 (the "Prior Bonds"), and (ii) construction of water system improvements (the "Water System Improvements"); and B.WHEREAS, (i) $1,700,000 principal amount of the Prior Bonds which mature on and after February 1, 2018, is callable on February 1, 2017 (the "Refunded Bonds"), at a price of par plus accrued interest, as provided in the resolution adopted on July 28, 2008, authorizing the issuance of the Prior Bonds (the "Prior Resolution"); and C.WHEREAS, the crossover refunding of the Refunded Bonds is consistent with covenants made with the holders thereof, and is necessary and desirable for the reduction of debt service cost to the City; and D.WHEREAS, the City owns and operates a municipal water system (the "Water System"), a municipal sanitary sewer system (the "Sanitary Sewer System") and a municipal storm sewer system (the "Storm Sewer System"), each as separate revenue producing public utilities (collectively, the "System"); and E.WHEREAS, the net revenues of the Water System are pledged to the payment of the City's outstanding (i) $1,790,000 original principal amount of General Obligation Water Revenue Bonds, Series 2004A, dated March 23, 2004; and (ii) $3,725,000 original principal amount of General Obligation Water Revenue Bonds, Series 2008B, dated August 26, 2008; (together, the "Outstanding Water Bonds"); and F.WHEREAS, the net revenues of the System are pledged to the payment of the City's outstanding $2,810,000 original principal amount of General Obligation Utility Revenue Bonds, Series 2010A, dated August 4, 2010; (the "Outstanding Utility Bonds"); and G.WHEREAS, the City Council has heretofore determined and declared that it is necessary and expedient to issue $5,995,000 General Obligation Water Revenue Bonds, Series 2016A (the "Bonds" or individually, a "Bond"), (i) pursuant to Minnesota Statutes, Chapter 475 to provide moneys for a crossover refunding of the Refunded Bonds and (ii) pursuant to Minnesota Statutes, Chapter 444 to provide moneys for construction of the Water System Improvements; and H.WHEREAS, the City has retained Ehlers & Associates, Inc., in Roseville, Minnesota ("Ehlers"), as its independent financial advisor for the sale of the Bonds and was therefore authorized to sell the Bonds by private negotiation in accordance with Minnesota 7664029v1 Resolution No. 2016-23 Page 2 Statutes, Section 475.60, Subdivision 2(9) and proposals to purchase the Bonds have been solicited by Ehlers; and I.WHEREAS, the proposals set forth in Exhibit A attached hereto were received by the Finance Director, or designee, at the office of Ehlers at 12:00 p.m. (Noon) on the date hereof pursuant to the Preliminary Official Statement, dated April 28, 2016, established for the Bonds; and J.WHEREAS, it is in the best interests of the City that the Bonds be issued in book- entry form as hereinafter provided; and NOW, THEREFORE, BE IT RESOLVED by the City Council of the City of Fridley, Minnesota, as follows: 1.Acceptance of Proposal. The proposal of Baird, Milwaukee, Wisconsin (the "Purchaser"), to purchase the Bonds, in accordance with the Preliminary Official Statement established for the Bonds, at the rates of interest hereinafter set forth, and to pay therefor the sum of $6,140,812.64, plus interest accrued to settlement, is hereby found, determined and declared to be the most favorable proposal received, is hereby accepted and the Bonds are hereby awarded to the Purchaser. The Finance Director is directed to retain the deposit of the Purchaser and to forthwith return to the unsuccessful bidders their good faith checks or drafts. 2.Bond Terms. (a)Original Issue Date; Denominations; Maturities; Term Bond Option. The Bonds shall dated June 2, 2016, as the date of original issue, shall be issued forthwith on or after such date in fully registered form, shall be numbered from R-1 upward in the denomination of $5,000 each or in any integral multiple thereof of a single maturity (the "Authorized Denominations") and shall mature on February 1 in the years and amounts as follows: Year Amount Year Amount 2017 $275,000 2025 $290,000 2018 515,000 2026 295,000 2019 530,000 2027 300,000 2020 540,000 2028 310,000 2021 555,000 2029 315,000 2022 565,000 2030 320,000 2023 575,000 2031 325,000 2024 285,000 As may be requested by the Purchaser, one or more term Bonds may be issued having mandatory sinking fund redemption and final maturity amounts conforming to the foregoing principal repayment schedule, and corresponding additions may be made to the provisions of the applicable Bond(s). 2 7664029v1 Resolution No. 2016-23 Page 3 (b)Allocation. The aggregate principal amount of $4,315,000 maturing in each of the years and amounts hereinafter set forth are issued to finance the Water System Improvements (the "Water System Improvements Portion"); and the aggregate principal amount of $1,680,000 maturing in each of the years and amounts hereinafter set forth are issued to finance the refunding of the Refunded Bonds (the "Refunding Portion"): Water System Refunding Portion Improvements Year (Amount) Portion (Amount) Total Amount 2017 $275,000 $275,000 2018 $265,000 250,000 515,000 2019 270,000 260,000 530,000 2020 275,000 265,000 540,000 2021 285,000 270,000 555,000 2022 290,000 275,000 565,000 2023 295,000 280,000 575,000 2024 285,000 285,000 2025 290,000 290,000 2026 295,000 295,000 2027 300,000 300,000 2028 310,000 310,000 2029 315,000 315,000 2030 320,000 320,000 2031 325,000 325,000 If Bonds are prepaid, the prepayments shall be allocated to the portions of debt service (and hence allocated to the payment of Bonds treated as relating to a particular portion of debt service) as provided in this paragraph. If the source of prepayment moneys is Water Revenues or the general fund of the City, or other generally available source, the prepayment may be allocated to any portion of debt service in such amounts as the City shall determine. (c)Book Entry Only System. The Depository Trust Company, a limited purpose trust company organized under the laws of the State of New York or any of its successors or its successors to its functions hereunder (the "Depository") will act as securities depository for the Bonds, and to this end: (i)The Bonds shall be initially issued and, so long as they remain in book entry form only (the "Book Entry Only Period"), shall at all times be in the form of a separate single fully registered Bond for each maturity of the Bonds; and for purposes of complying with this requirement under paragraphs 5 and 10 Authorized Denominations for any Bond shall be deemed to be limited during the Book Entry Only Period to the outstanding principal amount of that Bond. 3 7664029v1 Resolution No. 2016-23 Page 4 (ii)Upon initial issuance, ownership of the Bonds shall be registered in a bond register maintained by the Bond Registrar (as hereinafter defined) in the name of CEDE & CO., as the nominee (it or any nominee of the existing or a successor Depository, the "Nominee"). (iii)With respect to the Bonds neither the City nor the Bond Registrar shall have any responsibility or obligation to any broker, dealer, bank, or any other financial institution for which the Depository holds Bonds as securities depository (the "Participant") or the person for which a Participant holds an interest in the Bonds shown on the books and records of the Participant (the "Beneficial Owner"). Without limiting the immediately preceding sentence, neither the City, nor the Bond Registrar, shall have any such responsibility or obligation with respect to (A) the accuracy of the records of the Depository, the Nominee or any Participant with respect to any ownership interest in the Bonds, or (B) the delivery to any Participant, any Owner or any other person, other than the Depository, of any notice with respect to the Bonds, including any notice of redemption, or (C) the payment to any Participant, any Beneficial Owner or any other person, other than the Depository, of any amount with respect to the principal of or premium, if any, or interest on the Bonds, or (D) the consent given or other action taken by the Depository as the Registered Holder of any Bonds (the "Holder"). For purposes of securing the vote or consent of any Holder under this Resolution, the City may, however, rely upon an omnibus proxy under which the Depository assigns its consenting or voting rights to certain Participants to whose accounts the Bonds are credited on the record date identified in a listing attached to the omnibus proxy. (iv)The City and the Bond Registrar may treat as and deem the Depository to be the absolute owner of the Bonds for the purpose of payment of the principal of and premium, if any, and interest on the Bonds, for the purpose of giving notices of redemption and other matters with respect to the Bonds, for the purpose of obtaining any consent or other action to be taken by Holders for the purpose of registering transfers with respect to such Bonds, and for all purpose whatsoever. The Bond Registrar, as paying agent hereunder, shall pay all principal of and premium, if any, and interest on the Bonds only to the Holder or the Holders of the Bonds as shown on the bond register, and all such payments shall be valid and effective to fully satisfy and discharge the City's obligations with respect to the principal of and premium, if any, and interest on the Bonds to the extent of the sum or sums so paid. (v)Upon delivery by the Depository to the Bond Registrar of written notice to the effect that the Depository has determined to substitute a new Nominee in place of the existing Nominee, and subject to the transfer provisions in paragraph 10, references to the Nominee hereunder shall refer to such new Nominee. (vi)So long as any Bond is registered in the name of a Nominee, all payments with respect to the principal of and premium, if any, and interest on such Bond and all notices with respect to such Bond shall be made and given, respectively, by the Bond Registrar or City, as the case may be, to the Depository as provided in the Letter of Representations to the Depository required by the Depository as a condition to its acting as book-entry Depository for the Bonds (said Letter of Representations, together with any 4 7664029v1 Resolution No. 2016-23 Page 5 replacement thereof or amendment or substitute thereto, including any standard procedures or policies referenced therein or applicable thereto respecting the procedures and other matters relating to the Depository's role as book-entry Depository for the Bonds, collectively hereinafter referred to as the "Letter of Representations"). (vii)All transfers of beneficial ownership interests in each Bond issued in book-entry form shall be limited in principal amount to Authorized Denominations and shall be effected by procedures by the Depository with the Participants for recording and transferring the ownership of beneficial interests in such Bonds. (viii)In connection with any notice or other communication to be provided to the Holders pursuant to this Resolution by the City or Bond Registrar with respect to any consent or other action to be taken by Holders, the Depository shall consider the date of receipt of notice requesting such consent or other action as the record date for such consent or other action; provided, that the City or the Bond Registrar may establish a special record date for such consent or other action. The City or the Bond Registrar shall, to the extent possible, give the Depository notice of such special record date not less than fifteen calendar days in advance of such special record date to the extent possible. (ix)Any successor Bond Registrar in its written acceptance of its duties under this Resolution and any paying agency/bond registrar agreement, shall agree to take any actions necessary from time to time to comply with the requirements of the Letter of Representations. (x)In the case of a partial prepayment of a Bond, the Holder may, in lieu of surrendering the Bonds for a Bond of a lesser denomination as provided in paragraph 5 hereof, make a notation of the reduction in principal amount on the panel provided on the Bond stating the amount so redeemed. (d)Termination of Book-Entry Only System. Discontinuance of a particular Depository's services and termination of the book-entry only system may be effected as follows: (i)The Depository may determine to discontinue providing its services with respect to the Bonds at any time by giving written notice to the City and discharging its responsibilities with respect thereto under applicable law. The City may terminate the services of the Depository with respect to the Bond if it determines that the Depository is no longer able to carry out its functions as securities depository or the continuation of the system of book-entry transfers through the Depository is not in the best interests of the City or the Beneficial Owners. (ii)Upon termination of the services of the Depository as provided in the preceding paragraph, and if no substitute securities depository is willing to undertake the functions of the Depository hereunder can be found which, in the opinion of the City, is willing and able to assume such functions upon reasonable or customary terms, or if the City determines that it is in the best interests of the City or the Beneficial Owners of the Bond that the Beneficial Owners be able to obtain certificates for the Bonds, the Bonds shall no longer be registered as being registered in the bond register in the name of the 5 7664029v1 Resolution No. 2016-23 Page 6 Nominee, but may be registered in whatever name or names the Holder of the Bonds shall designate at that time, in accordance with paragraph 10. To the extent that the Beneficial Owners are designated as the transferee by the Holders, in accordance with paragraph 10, the Bonds will be delivered to the Beneficial Owners. (iii)Nothing in this subparagraph (c) shall limit or restrict the provisions of paragraph 10. (e)Letter of Representations. The provisions in the Letter of Representations are incorporated herein by reference and made a part of the resolution, and if and to the extent any such provisions are inconsistent with the other provisions of this resolution, the provisions in the Letter of Representations shall control. 3.Purpose; Refunding Findings. The Bonds shall provide funds (i) to finance the Water System Improvements, and (ii) for a crossover refunding of the Refunded Bonds (the "Refunding"). The Water System Improvements and the Refunding collectively are herein referred to together as "the Project." The total cost of the Project, which shall include all costs enumerated in Minnesota Statutes, Section 475.65, is estimated to be at least equal to the amount of the Bonds. It is hereby found, determined and declared that the Refunding is pursuant to Minnesota Statutes, Section 475.67, Subdivision 13, and as of the crossover date of the Bonds, shall result in a reduction of the present value of the dollar amount of the City’s debt service of $147,594.74 or 8.044%, computed in accordance with the provisions of Minnesota Statutes, Section 475.67, Subdivision 12, and accordingly the dollar amount of such present value of the debt service for the Refunding Portion of the Bonds is lower by at least three percent than the dollar amount of such present value of the debt service for the Prior Bonds as required in Minnesota Statutes, Section 475.67, Subdivision 12. 4.Interest. The Bonds shall bear interest payable semiannually on February 1 and August 1 of each year (each, an "Interest Payment Date"), commencing February 1, 2017, calculated on the basis of a 360-day year of twelve 30-day months, at the respective rates per annum set forth opposite the maturity years as follows: Maturity Year Interest Rate Maturity Year Interest Rate 2017 2.00% 2025 2.00% 2018 2.00% 2026 2.00% 2019 2.00% 2027 2.00% 2020 2.00% 2028 2.00% 2021 2.00% 2029 2.00% 2022 2.00% 2030 2.00% 2023 2.00% 2031 2.25% 2024 2.00% 5.Redemption. All Bonds maturing on February 1, 2026 and thereafter, shall be subject to redemption and prepayment at the option of the City on February 1, 2025, and on any date thereafter at a price of par plus accrued interest. Redemption may be in whole or in part of the Bonds subject to prepayment. If redemption is in part, the maturities and the principal 6 7664029v1 Resolution No. 2016-23 Page 7 amounts within each maturity to be redeemed shall be determined by the City; and if only part of the Bonds having a common maturity date are called for prepayment, the specific Bonds to be prepaid shall be chosen by lot by the Bond Registrar. Bonds or portions thereof called for redemption shall be due and payable on the redemption date, and interest thereon shall cease to accrue from and after the redemption date. Mailed notice of redemption shall be given to the paying agent and to each affected registered holder of the Bonds not more than sixty (60) days and not fewer than thirty (30) days prior to the date fixed for redemption. To effect a partial redemption of Bonds having a common maturity date, the Bond Registrar prior to giving notice of redemption shall assign to each Bond having a common maturity date a distinctive number for each $5,000 of the principal amount of such Bond. The Bond Registrar shall then select by lot, using such method of selection as it shall deem proper in its discretion, from the numbers so assigned to such Bonds, as many numbers as, at $5,000 for each number, shall equal the principal amount of such Bonds to be redeemed. The Bonds to be redeemed shall be the Bonds to which were assigned numbers so selected; provided, however, that only so much of the principal amount of each such Bond of a denomination of more than $5,000 shall be redeemed as shall equal $5,000 for each number assigned to it and so selected. If a Bond is to be redeemed only in part, it shall be surrendered to the Bond Registrar (with, if the City or Bond Registrar so requires, a written instrument of transfer in form satisfactory to the City and Bond Registrar duly executed by the Holder thereof or the Holder's attorney duly authorized in writing) and the City shall execute (if necessary) and the Bond Registrar shall authenticate and deliver to the Holder of the Bond, without service charge, a new Bond or Bonds having the same stated maturity and interest rate and of any Authorized Denomination or Denominations, as requested by the Holder, in aggregate principal amount equal to and in exchange for the unredeemed portion of the principal of the Bond so surrendered. 6.Bond Registrar. Bond Trust Services Corporation, in Roseville, Minnesota, is appointed to act as bond registrar and transfer agent with respect to the Bonds (the "Bond Registrar"), and shall do so unless and until a successor Bond Registrar is duly appointed, all pursuant to any contract the City and Bond Registrar shall execute which is consistent herewith. The Bond Registrar shall also serve as paying agent unless and until a successor paying agent is duly appointed. Principal and interest on the Bonds shall be paid to the registered holders (or record holders) of the Bonds in the manner set forth in the form of Bond and paragraph 12. 7.Form of Bond. The Bonds, together with the Bond Registrar's Certificate of Authentication, the form of Assignment and the registration information thereon, shall be in substantially the following form: 7 7664029v1 Resolution No. 2016-23 Page 8 UNITED STATES OF AMERICA STATE OF MINNESOTA ANOKA COUNTY CITY OF FRIDLEY R-_________ $_________ GENERAL OBLIGATION WATER REVENUE BOND, SERIES 2016A Interest Rate Maturity Date Date of Original Issue CUSIP February 1, June 2, 2016 REGISTERED OWNER: CEDE & CO. PRINCIPAL AMOUNT: The City of Fridley, Anoka County, Minnesota (the "Issuer"), certifies that it is indebted and for value received promises to pay to the registered owner specified above, or registered assigns, unless called for earlier redemption, in the manner hereinafter set forth, the principal amount specified above, on the maturity date specified above, and to pay interest thereon semiannually on February 1 and August 1 of each year (each, an "Interest Payment Date"), commencing February 1, 2017, at the rate per annum specified above (calculated on the basis of a 360-day year of twelve 30-day months) until the principal sum is paid or has been provided for. This Bond will bear interest from the most recent Interest Payment Date to which interest has been paid or, if no interest has been paid, from the date of original issue hereof. The principal of and premium, if any, on this Bond are payable upon presentation and surrender hereof at the principal office of Bond Trust Services Corporation, in Roseville, Minnesota (the "Bond Registrar"), acting as paying agent, or any successor paying agent duly appointed by the Issuer. Interest on this Bond will be paid on each Interest Payment Date by check or draft mailed to the person in whose name this Bond is registered (the "Holder" or "Bondholder") on the registration books of the Issuer maintained by the Bond Registrar and at the address appearing thereon at the close of business on the fifteenth day of the calendar month next preceding such Interest Payment Date (the "Regular Record Date"). Any interest not so timely paid shall cease to be payable to the person who is the Holder hereof as of the Regular Record Date, and shall be payable to the person who is the Holder hereof at the close of business on a date (the "Special Record Date") fixed by the Bond Registrar whenever money becomes available for payment of the defaulted interest. Notice of the Special Record Date shall be given to Bondholders not less than ten days prior to the Special Record Date. The principal of and premium, if any, and interest on this Bond are payable in lawful money of the United States of America. So long as this Bond is registered in the name of the Depository or its Nominee as provided in the Resolution hereinafter described, and as those terms are defined therein, payment of principal of, premium, if any, and interest on this Bond and notice with respect thereto shall be made as provided in the Letter of Representations, as defined in the Resolution, and surrender of this Bond shall not be required for payment of the redemption price upon a partial redemption of this 8 7664029v1 Resolution No. 2016-23 Page 9 Bond. Until termination of the book-entry only system pursuant to the Resolution, Bonds may only be registered in the name of the Depository or its Nominee. Optional Redemption. All Bonds of this issue (the "Bonds") maturing on February 1, 2026, and thereafter, are subject to redemption and prepayment at the option of the Issuer on February 1, 2025, and on any date thereafter at a price of par plus accrued interest. Redemption may be in whole or in part of the Bonds subject to prepayment. If redemption is in part, the maturities and the principal amounts within each maturity to be redeemed shall be determined by the Issuer; and if only part of the Bonds having a common maturity date are called for prepayment, the specific Bonds to be prepaid shall be chosen by lot by the Bond Registrar. Bonds or portions thereof called for redemption shall be due and payable on the redemption date, and interest thereon shall cease to accrue from and after the redemption date. Mailed notice of redemption shall be given to the paying agent and to each affected registered holder of the Bonds not more than sixty (60) days and not fewer than thirty (30) days prior to the date fixed for redemption. Prior to the date on which any Bond or Bonds are directed by the Issuer to be redeemed in advance of maturity, the Issuer will cause notice of the call thereof for redemption identifying the Bonds to be redeemed to be mailed to the Bond Registrar and all Bondholders, at the addresses shown on the Bond Register. All Bonds so called for redemption will cease to bear interest on the specified redemption date, provided funds for their redemption have been duly deposited. Selection of Bonds for Redemption; Partial Redemption. To effect a partial redemption of Bonds having a common maturity date, the Bond Registrar shall assign to each Bond having a common maturity date a distinctive number for each $5,000 of the principal amount of such Bond. The Bond Registrar shall then select by lot, using such method of selection as it shall deem proper in its discretion, from the numbers assigned to the Bonds, as many numbers as, at $5,000 for each number, shall equal the principal amount of such Bonds to be redeemed. The Bonds to be redeemed shall be the Bonds to which were assigned numbers so selected; provided, however, that only so much of the principal amount of such Bond of a denomination of more than $5,000 shall be redeemed as shall equal $5,000 for each number assigned to it and so selected. If a Bond is to be redeemed only in part, it shall be surrendered to the Bond Registrar (with, if the Issuer or Bond Registrar so requires, a written instrument of transfer in form satisfactory to the Issuer and Bond Registrar duly executed by the Holder thereof or the Holder's attorney duly authorized in writing) and the Issuer shall execute (if necessary) and the Bond Registrar shall authenticate and deliver to the Holder of the Bond, without service charge, a new Bond or Bonds having the same stated maturity and interest rate and of any Authorized Denomination or Denominations, as requested by the Holder, in aggregate principal amount equal to and in exchange for the unredeemed portion of the principal of the Bond so surrendered. Issuance; Purpose; General Obligation. This Bond is one of an issue in the total principal amount of $5,995,000, all of like date of original issue and tenor, except as to number, maturity, interest rate and denomination, issued pursuant to and in full conformity with the Charter of the Issuer, Constitution and laws of the State of Minnesota and pursuant to a resolution adopted by the City Council on May 9, 2016 (the "Resolution"), for the purpose of providing funds sufficient for a crossover refunding on February 1, 2017, of the Issuer's General Obligation 9 7664029v1 Resolution No. 2016-23 Page 10 Water Revenue Bonds, Series 2008B, dated August 26, 2008, which mature on and after February 1, 2018 and to finance improvements to the City's municipal water system (the "Water System"). This Bond is payable out of the Escrow Account and the Debt Service Account. This Bond constitutes a general obligation of the Issuer, and to provide moneys for the prompt and full payment of its principal, premium, if any, and interest when the same become due, the full faith and credit and taxing powers of the Issuer have been and are hereby irrevocably pledged. Denominations; Exchange; Resolution. The Bonds are issuable solely in fully registered form in Authorized Denominations (as defined in the Resolution) and are exchangeable for fully registered Bonds of other Authorized Denominations in equal aggregate principal amounts at the principal office of the Bond Registrar, but only in the manner and subject to the limitations provided in the Resolution. Reference is hereby made to the Resolution for a description of the rights and duties of the Bond Registrar. Copies of the Resolution are on file in the principal office of the Bond Registrar. Transfer. This Bond is transferable by the Holder in person or by the Holder's attorney duly authorized in writing at the principal office of the Bond Registrar upon presentation and surrender hereof to the Bond Registrar, all subject to the terms and conditions provided in the Resolution and to reasonable regulations of the Issuer contained in any agreement with the Bond Registrar. Thereupon the Issuer shall execute and the Bond Registrar shall authenticate and deliver, in exchange for this Bond, one or more new fully registered Bonds in the name of the transferee (but not registered in blank or to "bearer" or similar designation), of an Authorized Denomination or Denominations, in aggregate principal amount equal to the principal amount of this Bond, of the same maturity and bearing interest at the same rate. Fees upon Transfer or Loss. The Bond Registrar may require payment of a sum sufficient to cover any tax or other governmental charge payable in connection with the transfer or exchange of this Bond and any legal or unusual costs regarding transfers and lost Bonds. Treatment of Registered Owners. The Issuer and Bond Registrar may treat the person in whose name this Bond is registered as the owner hereof for the purpose of receiving payment as herein provided and for all other purposes, whether or not this Bond shall be overdue, and neither the Issuer nor the Bond Registrar shall be affected by notice to the contrary. Authentication. This Bond shall not be valid or become obligatory for any purpose or be entitled to any security unless the Certificate of Authentication hereon shall have been executed by the Bond Registrar. Qualified Tax-Exempt Obligation. This Bond has been designated by the Issuer as a "qualified tax-exempt obligation" for purposes of Section 265(b)(3) of the Internal Revenue Code of 1986, as amended. IT IS HEREBY CERTIFIED AND RECITED that all acts, conditions and things required by the Constitution and laws of the State of Minnesota to be done, to happen and to be performed, precedent to and in the issuance of this Bond, have been done, have happened and have been performed, in regular and due form, time and manner as required by law; that the Issuer has covenanted and agreed with the Holders of the Bonds that it will impose and collect 10 7664029v1 Resolution No. 2016-23 Page 11 charges for the service, use and availability of the Water System at the times and in amounts necessary to produce net revenues, together with other sums pledged to the payment of the Bonds, adequate to pay all principal and interest when due on the Bonds; and that the Issuer will levy a direct, annual, irrepealable ad valorem tax upon all of the taxable property of the Issuer, without limitation as to rate or amount, for the years and in amounts sufficient to pay the principal and interest on the Bonds of this issue as they respectively become due, if the net revenues from the Water System, and any other sums irrevocably appropriated to the Debt Service Account are insufficient therefor; and that this Bond, together with all other debts of the Issuer outstanding on the date of original issue hereof and the date of its issuance and delivery to the original purchaser, does not exceed any constitutional or statutory limitation of indebtedness. IN WITNESS WHEREOF, the City of Fridley, Anoka County, Minnesota, by its City Council has caused this Bond to be executed on its behalf by the facsimile signatures of its Mayor and its Manager, the corporate seal of the Issuer having been intentionally omitted as permitted by law. Date of Registration: Registrable by: BOND TRUST SERVICES CORPORATION June 2, 2016. Payable at: BOND TRUST SERVICES CORPORATION BOND REGISTRAR'S CERTIFICATE OF CITY OF FRIDLEY, AUTHENTICATION ANOKA COUNTY, MINNESOTA This Bond is one of the Bonds described in the Resolution mentioned within. /s/ Facsimile Mayor Bond Trust Services Corporation Roseville, Minnesota Bond Registrar /s/ Facsimile By____________________ Manager Authorized Signature 11 7664029v1 Resolution No. 2016-23 Page 12 ABBREVIATIONS The following abbreviations, when used in the inscription on the face of this Bond, shall be construed as though they were written out in full according to applicable laws or regulations: TEN COM - as tenants in common TEN ENT - as tenants by the entireties JT TEN - as joint tenants with right of survivorship and not as tenants in common UTMA - _____________ as custodian for _____________ (Cust) (Minor) under the _____________________ Uniform Transfers to Minors Act (State) Additional abbreviations may also be used though not in the above list. ___________________________________ ASSIGNMENT For value received, the undersigned hereby sells, assigns and transfers unto ________ the within Bond and does hereby irrevocably constitute and appoint ________ attorney to transfer the Bond on the books kept for the registration thereof, with full power of substitution in the premises. Dated:__________ _____________________________________________________ Notice: The assignor's signature to this assignment must correspond with the name as it appears upon the face of the within Bond in every particular, without alteration or any change whatever. Signature Guaranteed: ___________________________ Signature(s) must be guaranteed by a national bank or trust company or by a brokerage firm having a membership in one of the major stock exchanges or any other "Eligible Guarantor Institution" as defined in 17 CFR 240.17 Ad-15(a)(2). The Bond Registrar will not effect transfer of this Bond unless the information concerning the transferee requested below is provided. Name and Address: ________________________________________ ________________________________________ ________________________________________ 12 7664029v1 Resolution No. 2016-23 Page 13 8.Execution. The Bonds shall be in typewritten form, shall be executed on behalf of the City by the signatures of its Mayor and Manager and be sealed with the seal of the City; provided, as permitted by law, both signatures may be photocopied facsimiles and the corporate seal has been omitted. In the event of disability or resignation or other absence of either officer, the Bonds may be signed by the manual or facsimile signature of the officer who may act on behalf of the absent or disabled officer. In case either officer whose signature or facsimile of whose signature shall appear on the Bonds shall cease to be such officer before the delivery of the Bonds, the signature or facsimile shall nevertheless be valid and sufficient for all purposes, the same as if the officer had remained in office until delivery. 9.Authentication. No Bond shall be valid or obligatory for any purpose or be entitled to any security or benefit under this resolution unless a Certificate of Authentication on such Bond, substantially in the form hereinabove set forth, shall have been duly executed by an authorized representative of the Bond Registrar. Certificates of Authentication on different Bonds need not be signed by the same person. The Bond Registrar shall authenticate the signatures of officers of the City on each Bond by execution of the Certificate of Authentication on the Bond and by inserting as the date of registration in the space provided the date on which the Bond is authenticated, except that for purposes of delivering the original Bonds to the Purchaser, the Bond Registrar shall insert as a date of registration the date of original issue of June 2, 2016. The Certificate of Authentication so executed on each Bond shall be conclusive evidence that it has been authenticated and delivered under this resolution. 10.Registration; Transfer; Exchange. The City will cause to be kept at the principal office of the Bond Registrar a bond register in which, subject to such reasonable regulations as the Bond Registrar may prescribe, the Bond Registrar shall provide for the registration of Bonds and the registration of transfers of Bonds entitled to be registered or transferred as herein provided. Upon surrender for transfer of any Bond at the principal office of the Bond Registrar, the City shall execute (if necessary), and the Bond Registrar shall authenticate, insert the date of registration (as provided in paragraph 9) of, and deliver, in the name of the designated transferee or transferees, one or more new Bonds of any Authorized Denomination or Denominations of a like aggregate principal amount, having the same stated maturity and interest rate, as requested by the transferor; provided, however, that no Bond may be registered in blank or in the name of "bearer" or similar designation. At the option of the Holder, Bonds may be exchanged for Bonds of any Authorized Denomination or Denominations of a like aggregate principal amount and stated maturity, upon surrender of the Bonds to be exchanged at the principal office of the Bond Registrar. Whenever any Bonds are so surrendered for exchange, the City shall execute (if necessary), and the Bond Registrar shall authenticate, insert the date of registration of, and deliver the Bonds which the Holder making the exchange is entitled to receive. All Bonds surrendered upon any exchange or transfer provided for in this resolution shall be promptly canceled by the Bond Registrar and thereafter disposed of as directed by the City. 13 7664029v1 Resolution No. 2016-23 Page 14 All Bonds delivered in exchange for or upon transfer of Bonds shall be valid general obligations of the City evidencing the same debt, and entitled to the same benefits under this resolution, as the Bonds surrendered for such exchange or transfer. Every Bond presented or surrendered for transfer or exchange shall be duly endorsed or be accompanied by a written instrument of transfer, in form satisfactory to the Bond Registrar, duly executed by the Holder thereof or his, her or its attorney duly authorized in writing. The Bond Registrar may require payment of a sum sufficient to cover any tax or other governmental charge payable in connection with the transfer or exchange of any Bond and any legal or unusual costs regarding transfers and lost Bonds. Transfers shall also be subject to reasonable regulations of the City contained in any agreement with the Bond Registrar, including regulations which permit the Bond Registrar to close its transfer books between record dates and payment dates. The Finance Director is hereby authorized to negotiate and execute the terms of said agreement. 11.Rights Upon Transfer or Exchange. Each Bond delivered upon transfer of or in exchange for or in lieu of any other Bond shall carry all the rights to interest accrued and unpaid, and to accrue, which were carried by such other Bond. 12.Interest Payment; Record Date. Interest on any Bond shall be paid on each Interest Payment Date by check or draft mailed to the person in whose name the Bond is registered (the "Holder") on the registration books of the City maintained by the Bond Registrar and at the address appearing thereon at the close of business on the fifteenth day of the calendar month next preceding such Interest Payment Date (the "Regular Record Date"). Any such interest not so timely paid shall cease to be payable to the person who is the Holder thereof as of the Regular Record Date, and shall be payable to the person who is the Holder thereof at the close of business on a date (the "Special Record Date") fixed by the Bond Registrar whenever money becomes available for payment of the defaulted interest. Notice of the Special Record Date shall be given by the Bond Registrar to the Holders not less than ten days prior to the Special Record Date. 13.Treatment of Registered Owner. The City and Bond Registrar may treat the person in whose name any Bond is registered as the owner of such Bond for the purpose of receiving payment of principal of and premium, if any, and interest (subject to the payment provisions in paragraph 12) on, such Bond and for all other purposes whatsoever whether or not such Bond shall be overdue, and neither the City nor the Bond Registrar shall be affected by notice to the contrary. 14.Delivery; Application of Proceeds. The Bonds when so prepared and executed shall be delivered by the Finance Director to the Purchaser upon receipt of the purchase price, and the Purchaser shall not be obliged to see to the proper application thereof. 15.Fund and Accounts. For the convenience and proper administration of the moneys to be borrowed and repaid on the Bonds, and to make adequate and specific security to the Purchaser and holders from time to time of the Bonds, there is hereby created a special fund to be designated the "General Obligation Water Revenue Bonds, Series 2016A Fund" (the 14 7664029v1 Resolution No. 2016-23 Page 15 "Fund") to be administered and maintained by the Finance Director as a bookkeeping account separate and apart from all other funds maintained in the official financial records of the City. The Fund shall be maintained in the manner herein specified until the Bonds and the interest thereon shall have been fully paid. The Operation and Maintenance Account heretofore established by the City for the Water System shall continue to be maintained in the manner heretofore provided by the City. All moneys remaining after paying or providing for the items set forth in the resolution establishing the Operation and Maintenance Account shall constitute and are referred to as "net revenues" until the Bonds and the Outstanding Bonds have been paid. The Finance Director and all officials and employees concerned therewith shall establish and maintain financial records of the receipts and disbursements of the Water System in accordance with this resolution. In such records there shall be established and maintained the following separate accounts, for the purposes as follows. (a)Construction Account. To the Construction Account there shall be credited $4,355,000 of the proceeds of the sale of the Water System Improvements Portion of the Bonds less any amounts paid for the Bonds in excess of the minimum bid. From the Construction Account there shall be paid all costs and expenses of the Project, including the cost of any construction contracts heretofore let and all other costs incurred and to be incurred of the kind authorized in Minnesota Statutes, Section 475.65. Any balance remaining in the Construction Account after completion of the Project shall be transferred to the Debt Service Account. (b)Escrow Account. The Escrow Account shall be maintained as an escrow account with U.S. Bank National Association (the "Escrow Agent"), in St. Paul, Minnesota, which is a suitable financial institution within or without the State. $1,717,713.56 in proceeds of the sale of the Bonds shall be received by the Escrow Agent and applied to fund the Escrow Account or to pay costs of issuing the Bonds. Proceeds of the Refunding Portion of the Bonds, less proceeds used to pay costs of issuance and any proceeds returned to the City, are hereby irrevocably pledged and appropriated to the Escrow Account, together with all investment earnings thereon. The Escrow Account shall be invested in securities maturing or callable at the option of the holder on such dates and bearing interest at such rates as shall be required to provide sufficient funds, together with any cash or other funds retained in the Escrow Account, (i) to pay when due the interest to accrue on the Refunding Portion of the Bonds to and including February 1, 2017; and (ii) to pay when called for redemption on February 1, 2017, the principal amount of the Refunded Bonds. The Escrow Account shall be irrevocably appropriated to the payment of (i) all interest on the Bonds to and including February 1, 2017, and (ii) the principal of the Refunded Bonds due by reason of their call for redemption on February 1, 2017. The moneys in the Escrow Account shall be used solely for the purposes herein set forth and for no other purpose, except that any surplus in the Escrow Account may be remitted to the City, all in accordance with an agreement (the "Escrow Agreement"), by and between the City and Escrow Agent, a form of which is on file in the office of the Manager. Any moneys remitted to the City pursuant to the Escrow Agreement shall be deposited in the Debt Service Account. (c)Debt Service Account. There are hereby irrevocably appropriated and pledged to, and there shall be credited to the Debt Service Account (1) the net revenues of the Water System not otherwise pledged and applied to the payment of other obligations of the City, in an amount, together with other funds which may herein or hereafter from time to time be irrevocably appropriated to the account sufficient to meet the requirements of Minnesota Statutes, Section 15 7664029v1 Resolution No. 2016-23 Page 16 475.61 for the payment of the principal and interest of the Bonds; (2) any collections of all taxes which may hereafter be levied in the event the net revenues of the Water System herein pledged to the payment of the principal and interest on the Bonds are insufficient therefor; (3) any balance remitted to the City pursuant to the Escrow Agreement; (4) any funds remaining after the crossover date in the Debt Service Account established by the Prior Resolution; (5) all investment earnings on funds in the Debt Service Account; and (6) any and all other moneys which are properly available and are appropriated by the governing body of the City to the Debt Service Account. The amount of any surplus remaining in the Debt Service Account when the Bonds and interest thereon are paid shall be used consistent with the Minnesota Statutes, Section 475.61, Subdivision 4. No portion of the proceeds of the Bonds shall be used directly or indirectly to acquire higher yielding investments or to replace funds which were used directly or indirectly to acquire higher yielding investments, except (a) for a reasonable temporary period until such proceeds are needed for the purpose for which the Bonds were issued, and (b) in addition to the above, in an amount not greater than the lesser of five percent of the proceeds of the Bonds or $100,000. To this effect, any proceeds of the Bonds and any sums from time to time held in the Fund (or any other City account which will be used to pay principal and interest to become due on the Bonds) in excess of amounts which under the applicable federal arbitrage regulations may be invested without regard as to yield shall not be invested in excess of the applicable yield restrictions imposed by the arbitrage regulations on such investments after taking into account any applicable "temporary periods" or "minor portion" made available under the federal arbitrage regulations. In addition, the proceeds of the Bonds and money in the Fund shall not be invested in obligations or deposits issued by, guaranteed by or insured by the United States or any agency or instrumentality thereof if and to the extent that such investment would cause the Bonds to be "federally guaranteed" within the meaning of Section 149(b) of the federal Internal Revenue Code of 1986, as amended (the "Code"). 16.Pledge of Net Revenues; Coverage Test. It is hereby found, determined and declared that the net revenues of the Water System are sufficient in an amount to pay when due the principal and interest on the Bonds and on the Outstanding Water Bonds and a sum at least five percent in excess thereof. The net revenues of the System are sufficient in amount to pay when due the principal of and interest on the Outstanding Utility Bonds and a sum at least five percent in excess thereof, and the net revenues of the Water System are hereby pledged on a parity lien with the Outstanding Utility Bonds and the Outstanding Water Bonds and shall be applied for that purpose, but solely to the extent required to meet, together with other pledged sums, the principal and interest requirements of the Bonds. Nothing contained herein shall be deemed to preclude the City from making further pledges and appropriations of the Water System net revenues for the payment of other or additional obligations of the City, provided that it has first been determined by the City Council that the estimated Water System net revenues will be sufficient for the payment of the Bonds and such additional obligations and any such pledge and appropriation of the Water System net revenues may be made superior or subordinate to, or on a parity with the pledge and appropriation herein. 16 7664029v1 Resolution No. 2016-23 Page 17 17.Covenant to Maintain Rates and Charges. In accordance with Minnesota Statutes, Section 444.075, the City hereby covenants and agrees with the Holders of the Bonds that it will impose and collect charges for the service, use, availability and connection to the Water System at the times and in the amounts required to produce Water System net revenues adequate to pay the principal and interest when due on the Bonds. Minnesota Statutes, Section 444.075, Subdivision 2, provides as follows: "Real estate tax revenues should be used only, and then on a temporary basis, to pay general or special obligations when the other revenues are insufficient to meet the obligations." 18.Excess Net Revenues. Water System net revenues in excess of those required for the foregoing may be used for any proper purpose. 19.General Obligation Pledge. For the prompt and full payment of the principal of and interest on the Bonds as the same respectively become due, the full faith, credit and taxing powers of the City shall be and are hereby irrevocably pledged. If the Water System net revenues pledged to the payment of the principal and interest on the Bonds, together with other funds irrevocably appropriated to the Escrow Account or the Debt Service Account, shall at any time be insufficient to pay the principal and interest when due, the City covenants and agrees to levy, without limitation as to rate or amount an ad valorem tax upon all taxable property in the City sufficient to pay such principal and interest as it becomes due. If the balance in the Escrow Account or the Debt Service Account is ever insufficient to pay all principal and interest then due on the Bonds payable therefrom, the deficiency shall be promptly paid out of any other accounts of the City which are available for such purpose, and such other funds may be reimbursed without interest from the Escrow Account or the Debt Service Account when a sufficient balance is available therein. 20.Securities; Escrow Agent. Securities purchased from moneys in the Escrow Account shall be limited to securities set forth in Minnesota Statutes, Section 475.67, Subdivision 8, and any amendments or supplements thereto. Securities purchased from the Escrow Account shall be purchased simultaneously with the delivery of the Bonds. The City Council has investigated the facts and hereby finds and determines that the Escrow Agent is a suitable financial institution to act as escrow agent. 21.Escrow Agreement. On or prior to the delivery of the Bonds the Mayor, Manager and Finance Director shall, and are hereby authorized and directed to, execute on behalf of the City the Escrow Agreement. The Escrow Agreement is hereby approved and adopted and made a part of this resolution, and the City covenants that it will promptly enforce all provisions thereof in the event of default thereunder by the Escrow Agent. 22.Purchase of SLGS or Open Market Securities. The Escrow Agent, as agent for the City, is hereby authorized and directed to purchase on behalf of the City and in its name the appropriate United States Treasury Securities, State and Local Government Series and/or open market securities as provided in paragraph 20, from the proceeds of the Bonds and, to the extent necessary, other available funds, all in accordance with the provisions of this resolution and the Escrow Agreement and to execute all such documents (including the appropriate subscription form) required to effect such purchase in accordance with the applicable U.S. Treasury Regulations. 17 7664029v1 Resolution No. 2016-23 Page 18 23.Redemption of Prior Bonds. The Prior Bonds shall be redeemed and prepaid in accordance with the terms and conditions set forth in the Notice of Call for Redemption, in the forms attached to the Escrow Agreement, which terms and conditions are hereby approved and incorporated herein by reference. The Notice of Call for Redemption shall be given pursuant to the Escrow Agreement. 24.Prior Bonds; Security. Until retirement of the Prior Bonds, all provisions theretofore made for the security thereof shall be observed by the City and all of its officers and agents. 25.Supplemental Resolution. The Prior Resolution are hereby supplemented to the extent necessary to give effect to the provisions of this resolution. 26.Defeasance. When all Bonds have been discharged as provided in this paragraph, all pledges, covenants and other rights granted by this resolution to the registered holders of the Bonds shall, to the extent permitted by law, cease. The City may discharge its obligations with respect to any Bonds which are due on any date by irrevocably depositing with the Bond Registrar on or before that date a sum sufficient for the payment thereof in full; or if any Bond should not be paid when due, it may nevertheless be discharged by depositing with the Bond Registrar a sum sufficient for the payment thereof in full with interest accrued to the date of such deposit. The City may also at any time discharge its obligations with respect to any Bonds, subject to the provisions of law now or hereafter authorizing and regulating such action, by depositing irrevocably in escrow, with a suitable banking institution qualified by law as an escrow agent for this purpose, cash or securities described in Minnesota Statutes, Section 475.67, Subdivision 8, bearing interest payable at such times and at such rates and maturing on such dates as shall be required, without regard to sale and/or reinvestment, to pay all amounts to become due thereon to maturity or, if notice of redemption as herein required has been duly provided for, to such earlier redemption date. 27.Certificate of Registration. A certified copy of this resolution is hereby directed to be filed with the County Auditor of Anoka County, Minnesota, together with such other information as the County Auditor shall require, and to obtain the County Auditor's Certificate that the Bonds have been entered in the County Auditor's Bond Register and that the tax levy required by law has been made. 28.Records and Certificates. The officers of the City are hereby authorized and directed to prepare and furnish to the Purchaser, and to the attorneys approving the legality of the issuance of the Bonds, certified copies of all proceedings and records of the City relating to the Bonds and to the financial condition and affairs of the City, and such other affidavits, certificates and information as are required to show the facts relating to the legality and marketability of the Bonds as the same appear from the books and records under their custody and control or as otherwise known to them, and all such certified copies, certificates and affidavits, including any heretofore furnished, shall be deemed representations of the City as to the facts recited therein. 29.Negative Covenant as to Use of Proceeds and Project. The City hereby covenants not to use the proceeds of the Bonds or to use the Project financed by the Prior Bonds, or to cause or permit them to be used, or to enter into any deferred payment arrangements for the cost 18 7664029v1 Resolution No. 2016-23 Page 19 of the Project, in such a manner as to cause the Bonds to be "private activity bonds" within the meaning of Sections 103 and 141 through 150 of the Code. 30.Tax-Exempt Status of the Bonds; Rebate - Refunding Portion of the Bonds; Water System Improvements Portion of the Bonds. (a)Refunding Portion of the Bonds. The City is subject to the rebate requirement imposed by Section 148(f) of the Code because the Refunded Bonds did not qualify for the small issuer exemption from rebate, as provided in Section 148(f)(4)(D) of the Code and Section 1.148-8 of the Regulations and no exceptions are available. (b)Water System Improvements Portion of the Bonds. The City shall comply with requirements necessary under the Code to establish and maintain the exclusion from gross income under Section 103 of the Code of the interest on the Bonds, including without limitation (a) requirements relating to temporary periods for investments, (b) limitations on amounts invested at a yield greater than the yield on the Bonds, and (c) the rebate of excess investment earnings to the United States. The City expects to satisfy the 18-month expenditure exemption for gross proceeds of the Water System Improvements Portion of the Bonds as provided in Section 1.148-7(d)(1) of the Regulations. If any elections are available now or hereafter with respect to arbitrage or rebate matters relating to the Bonds, the Mayor, the Manager, or either of them, are hereby authorized and directed to make such elections as they deem necessary, appropriate or desirable in connection with the Bonds, and all such elections shall be, and shall be deemed and treated as, elections of the City. 31.Designation of Qualified Tax-Exempt Obligations. In order to qualify the Bonds as "qualified tax-exempt obligations" within the meaning of Section 265(b)(3) of the Code, the City hereby makes the following factual statements and representations: (a)the Bonds are issued after August 7, 1986; (b)the Bonds are not "private activity bonds" as defined in Section 141 of the Code; (c)the City hereby designates the Bonds as "qualified tax-exempt obligations" for purposes of Section 265(b)(3) of the Code; (d)the reasonably anticipated amount of tax-exempt obligations (other than private activity bonds, treating qualified 501(c)(3) bonds as not being private activity bonds) which will be issued by the City (and all entities treated as one issuer with the City, and all subordinate entities whose obligations are treated as issued by the City) during this calendar year 2016 will not exceed $10,000,000; (e)not more than $10,000,000 of obligations issued by the City during this calendar year 2016 have been designated for purposes of Section 265(b)(3) of the Code; and (f)the aggregate face amount of the Bonds does not exceed $10,000,000. 19 7664029v1 Resolution No. 2016-23 Page 20 The City shall use its best efforts to comply with any federal procedural requirements which may apply in order to effectuate the designation made by this paragraph. 32.Continuing Disclosure. The City is the sole obligated person with respect to the Bonds. The City hereby agrees, in accordance with the provisions of Rule 15c2-12 (the "Rule"), promulgated by the Securities and Exchange Commission (the "Commission") pursuant to the Securities Exchange Act of 1934, as amended, and a Continuing Disclosure Undertaking (the "Undertaking") hereinafter described to: (a)Provide or cause to be provided to the Municipal Securities Rulemaking Board (the "MSRB") by filing at www.emma.msrb.org in accordance with the Rule, certain annual financial information and operating data in accordance with the Undertaking. The City reserves the right to modify from time to time the terms of the Undertaking as provided therein. (b)Provide or cause to be provided to the MSRB notice of the occurrence of certain events with respect to the Bonds in not more than ten (10) business days after the occurrence of the event, in accordance with the Undertaking. (c)Provide or cause to be provided to the MSRB notice of a failure by the City to provide the annual financial information with respect to the City described in the Undertaking, in not more than ten (10) business days following such occurrence. (d)The City agrees that its covenants pursuant to the Rule set forth in this paragraph and in the Undertaking is intended to be for the benefit of the Holders of the Bonds and shall be enforceable on behalf of such Holders; provided that the right to enforce the provisions of these covenants shall be limited to a right to obtain specific enforcement of the City's obligations under the covenants. The Mayor and Manager of the City, or any other officer of the City authorized to act in their place (the "Officers") are hereby authorized and directed to execute on behalf of the City the Undertaking in substantially the form presented to the City Council subject to such modifications thereof or additions thereto as are (i) consistent with the requirements under the Rule, (ii) required by the Purchaser of the Bonds, and (iii) acceptable to the Officers. 33.Official Statement. The Official Statement relating to the Bonds prepared and distributed by Ehlers is hereby approved and the officers of the City are authorized in connection with the delivery of the Bonds to sign such certificates as may be necessary with respect to the completeness and accuracy of the Official Statement. 34.Payment of Issuance Expenses. The City authorizes the Purchaser to forward the amount of Bond proceeds allocable to the payment of issuance expenses to KleinBank, Chaska, Minnesota, on the closing date for further distribution as directed by Ehlers. 35.Severability. If any section, paragraph or provision of this resolution shall be held to be invalid or unenforceable for any reason, the invalidity or unenforceability of such section, paragraph or provision shall not affect any of the remaining provisions of this resolution. 20 7664029v1 Resolution No. 2016-23 Page 21 36.Headings. Headings in this resolution are included for convenience of reference only and are not a part hereof, and shall not limit or define the meaning of any provision hereof. PASSED AND ADOPTED BY THE CITY COUNCIL OF THE CITY OF FRIDLEY THIS 9TH DAY OF MAY 2016. __________________________ Scott J. Lund, Mayor ATTEST: __________________________ Debra A. Skogen, City Clerk . 21 7664029v1 Exhibit A Bid Tabulation May 9, 2016 Sale Day Report for City of Fridley, Minnesota $5,995,000 General Obligation Water Revenue Bonds, Series 2016A Prepared by: Shelly Eldridge Senior Municipal Advisor and Brian Reilly Senior Municipal Advisor Sale Day Report – May 9, 2016 City of Fridley, Minnesota $5,995,000 General Obligation Water Revenue Bonds, Series 2016A Purpose: To finance water system improvements within the City and to advance crossover refund the City’s outstanding 2008B Bonds. Rating: Moody's Investor's Service "Aa1" Number of Bids: 6 Low Bidder: Baird, Milwaukee, Wisconsin Comparison from Low Bid High Bid Interest Difference Lowest to Highest Bid: 1.6451% 1.8048% $78,230 (TIC as bid) Summary of Results: Results of Sale Principal Amount*: $5,995,000 Underwriter’s Discount: $27,797 Reoffering Premium: $173,610 True Interest Cost: 1.6471% Costs of Issuance: $66,539 Yield: 0.60% - 2.10% Future Value Savings: $156,890 Present Value Savings: $147,595 Savings Percentage: 8.044% Total Net P&I $6,837,715 Notes: *The size of the bond issue was reduced from the projected amount due to a reduction in underwriter’s discount, a premium bid and lower cost of issuance. Closing Date: June 2, 2016 City Council Action: Resolution authorizing issuance, awarding the sale, prescribing the form and details and providing for the payment of $5,995,000 General Obligation Water Revenue Bonds, Series 2016A. Attachments: Bid Tabulation Sources and Uses of Funds Updated Debt Service Schedules Bond Resolution (Distributed in City Council Packets) Sale Day Report City of Fridley, Minnesota $5,995,000 General Obligation Water Revenue Bonds, Series 2016A May 9, 2016 BID TABULATION $6,210,000* General Obligation Water Revenue Bonds, Series 2016A City of Fridley, Minnesota SALE: May 9, 2016 AWARD: BAIRD Rating: BBI: Moody's Investor's Service "Aa1" 3.32% Bank Qualified NETTRUE MATURITYREOFFERINGINTERESTINTEREST NAME OF BIDDER (February 1) RATE YIELD PRICE COST RATE BAIRD $6,360,724.00 $715,612.01 1.6451% Milwaukee, Wisconsin 2017 2.000% 0.600% C.L. King & Associates WMBE 2018 2.000% 0.750% Cronin & Co., Inc. 2019 2.000% 0.850% Vining-Sparks IBG,Limited Partnership 2020 2.000% 1.000% Edward Jones 2021 2.000% 1.100% SAMCO Capital Markets 2022 2.000% 1.200% Coastal Securities, Inc. 2023 2.000% 1.300% WNJ Capital 2024 2.000% 1.400% Crews & Associates, Inc. 2025 2.000% 1.500% Davenport & Co. L.L.C. 2026 2.000% 1.600% Duncan-Williams, Inc. 2027 2.000% 1.700% Ross, Sinclaire & Associates, LLC 2028 2.000% 1.800% Dougherty & Company, LLC 2029 2.000% 1.900% Loop Capital Markets 2030 2.000% 2.000% Country Club Bank 2031 2.250% 2.100% Oppenheimer & Co. SumRidge Partners R. Seelaus & Company., Inc. Sierra Pacific Securities Isaak Bond Investments, Inc Alamo Capital IFS Securities Rafferty Capital Markets First Empire Securities UMB Bank,N.A. W.H. Mell Associates Wayne Hummer & Co. * Subsequent to bid opening the issue size was decreased to $5,995,000. Adjusted Price - $6,140,812.64 Adjusted Net Interest Cost - $696,902.05 Adjusted TIC - 1.6471% NETTRUE MATURITYREOFFERINGINTERESTINTEREST NAME OF BIDDER (February 1) RATE YIELD PRICE COST RATE FTN FINANCIAL CAPITAL $6,389,469.97 $720,550.86 1.6483% MARKETS Memphis, Tennessee 2017 2.000% 2018 2.000% 2019 2.000% 2020 2.000% 2021 2.000% 2022 2.000% 2023 2.000% 2024 2.000% 2025 2.000% 2026 2.000% 2027 2.000% 2028 2.000% 2029 2.250% 2030 2.250% 2031 2.500% PIPER JAFFRAY & CO. $6,503,818.30 $724,739.51 1.6498% Minneapolis, Minnesota 2017 2.000% 2018 3.000% 2019 3.000% 2020 3.000% 2021 3.000% 2022 3.000% 2023 2.000% 2024 3.000% 2025 3.000% 2026 2.000% 2027 2.000% 2028 2.000% 2029 2.000% 2030 2.000% 2031 2.250% STIFEL, NICOLAUS $6,521,210.30 $733,868.00 1.6651% Birmingham, Alabama 2017 2.000% 2018 2.000% 2019 2.000% 2020 3.000% 2021 3.000% 2022 3.000% 2023 3.000% 2024 3.000% 2025 3.000% 2026 2.000% 2027 2.000% 2028 2.000% 2029 2.000% 2030 2.250% 2031 2.250% Bid Tabulation May 9, 2016 City of Fridley, Minnesota $6,210,000* General Obligation Water Revenue Bonds, Series 2016A Page 2 NETTRUE MATURITYREOFFERINGINTERESTINTEREST NAME OF BIDDER (February 1) RATE YIELD PRICE COST RATE RAYMOND JAMES & $6,335,313.65 $741,022.36 1.7085% ASSOCIATES, INC. Memphis, Tennessee 2017 2.000% 2018 2.000% 2019 2.000% 2020 2.000% 2021 2.000% 2022 2.000% 2023 2.000% 2024 2.000% 2025 2.000% 2026 2.000% 2027 2.000% 2028 2.000% 2029 2.000% 2030 2.000% 2031 2.250% NORTHLAND SECURITIES, INC. $6,510,817.40 $793,842.25 1.8048% Minneapolis, Minnesota 2017 3.000% 2018 3.000% 2019 3.000% 2020 3.000% 2021 3.000% 2022 3.000% 2023 3.000% 2024 3.000% 2025 3.000% 2026 2.000% 2027 2.000% 2028 2.000% 2029 2.000% 2030 2.500% 2031 2.500% Bid Tabulation May 9, 2016 City of Fridley, Minnesota $6,210,000* General Obligation Water Revenue Bonds, Series 2016A Page 3 City of Fridley, Minnesota $5,995,000 General Obligation Water Revenue Bonds, Series 2016A Issue Summary Total Issue Sources And Uses Dated 06/02/2016 | Delivered 06/02/2016 Water Revenue (New Money) Xover Ref Issue Portion2008BSummary Sources Of Funds Par Amount of Bonds$4,315,000.00$1,680,000.00$5,995,000.00 Reoffering Premium112,690.1560,919.35173,609.50 Total Sources $4,427,690.15$1,740,919.35$6,168,609.50 Uses Of Funds Total Underwriter's Discount (0.464%)20,007.257,789.6127,796.86 Costs of Issuance51,122.8215,416.1866,539.00 Deposit to Project Construction Fund4,355,000.00-4,355,000.00 Deposit to Crossover Escrow Fund-1,717,713.561,717,713.56 Rounding (Deposit to Project Fund)1,560.08-1,560.08 Total Uses $4,427,690.15$1,740,919.35$6,168,609.50 Series 2016A GO Ref Bonds | Issue Summary | 5/ 9/2016 | 12:32 PM City of Fridley, Minnesota $5,995,000 General Obligation Water Revenue Bonds, Series 2016A Issue Summary Debt Service Schedule DatePrincipalCouponInterestTotal P+IFiscal Total 06/02/2016----- 02/01/2017275,000.002.000%80,139.69355,139.69355,139.69 08/01/2017--57,606.2557,606.25- 02/01/2018515,000.002.000%57,606.25572,606.25630,212.50 08/01/2018--52,456.2552,456.25- 02/01/2019530,000.002.000%52,456.25582,456.25634,912.50 08/01/2019--47,156.2547,156.25- 02/01/2020540,000.002.000%47,156.25587,156.25634,312.50 08/01/2020--41,756.2541,756.25- 02/01/2021555,000.002.000%41,756.25596,756.25638,512.50 08/01/2021--36,206.2536,206.25- 02/01/2022565,000.002.000%36,206.25601,206.25637,412.50 08/01/2022--30,556.2530,556.25- 02/01/2023575,000.002.000%30,556.25605,556.25636,112.50 08/01/2023--24,806.2524,806.25- 02/01/2024285,000.002.000%24,806.25309,806.25334,612.50 08/01/2024--21,956.2521,956.25- 02/01/2025290,000.002.000%21,956.25311,956.25333,912.50 08/01/2025--19,056.2519,056.25- 02/01/2026295,000.002.000%19,056.25314,056.25333,112.50 08/01/2026--16,106.2516,106.25- 02/01/2027300,000.002.000%16,106.25316,106.25332,212.50 08/01/2027--13,106.2513,106.25- 02/01/2028310,000.002.000%13,106.25323,106.25336,212.50 08/01/2028--10,006.2510,006.25- 02/01/2029315,000.002.000%10,006.25325,006.25335,012.50 08/01/2029--6,856.256,856.25- 02/01/2030320,000.002.000%6,856.25326,856.25333,712.50 08/01/2030--3,656.253,656.25- 02/01/2031325,000.002.250%3,656.25328,656.25332,312.50 Total$5,995,000.00-$842,714.69$6,837,714.69- Yield Statistics Bond Year Dollars$41,540.01 Average Life6.929 Years Average Coupon2.0286818% Net Interest Cost (NIC)1.6776645% True Interest Cost (TIC)1.6471021% Bond Yield for Arbitrage Purposes1.5677733% All Inclusive Cost (AIC)1.8187347% IRS Form 8038 Net Interest Cost1.5706651% Weighted Average Maturity6.906 Years Series 2016A GO Ref Bonds | Issue Summary | 5/ 9/2016 | 12:32 PM City of Fridley, Minnesota $1,680,000 General Obligation Water Revenue Bonds, Series 2016A Xover Ref 2008B Debt Service Comparison DateTotal P+IPCFExisting D/SNet New D/SOld Net D/SSavings 02/01/201722,306.67(1,722,306.67)2,024,897.50324,897.50324,897.50- 02/01/2018298,600.00--298,600.00325,097.5026,497.50 02/01/2019298,300.00--298,300.00324,897.5026,597.50 02/01/2020297,900.00--297,900.00324,297.5026,397.50 02/01/2021302,400.00--302,400.00328,022.5025,622.50 02/01/2022301,700.00--301,700.00325,987.5024,287.50 02/01/2023300,900.00--300,900.00328,387.5027,487.50 Total$1,822,106.67(1,722,306.67)$2,024,897.50$2,124,697.50$2,281,587.50$156,890.00 PV Analysis Summary (Net to Net) Net PV Cashflow Savings @ 1.568%(Bond Yield).....147,594.74 Net Present Value Benefit $147,594.74 Net PV Benefit / $1,834,938.80 PV Refunded Debt Service8.044% Net PV Benefit / $1,700,000 Refunded Principal...8.682% Net PV Benefit / $1,680,000 Refunding Principal..8.785% Refunding Bond Information Refunding Dated Date 6/02/2016 Refunding Delivery Date 6/02/2016 Series 2016A GO Ref Bonds | Xover Ref 2008B | 5/ 9/2016 | 12:32 PM