Loading...
08/13/2017 Amortization Schedule PAYMENT CALCULATION FOR DEFERRED ASSESSMENT PIN 12-30-24-21.0002 ADOPTION DATE 9/811986 INTEREST RATE PRINCIPAL BALANCE 9/8/1986 $ 18.979.78 PRINCIPAL AND INTEREST BALANCE: 12/31/1986 S 19,483.65 12131/1987 $ 21,139,76 12/31/1988 S 22.941-57 12/31/1989 $ 24.89160 12/31/1990 1 27,007 39 12/31/1991 5 29.303 01 12/31/1992 S 31,800.60 12/31/1993 S 34,503.65 12/31/1994 5 37,436.46 12/31/1995 S 40,618 55 12/31/1996 S 44,080.59 6.501/. 12131/1997 $ 46,945.83 12/31/1998 S 49,997.31 12/31/1999 $ 53,247.13 12/31/2000 $ 56,717.68 12/31/2001 $ 60,404.33 12/31/2002 $ 64,330.61 12/31/2003 $ 68,512.10 12131/2004 $ 72,977.59 12/31/2005 $ 77,721.13 12/31/2006 5 82,773.00 12/3112007 $ 88,153.25 12/31/2008 S 93,898.91 12131/2009 $ 100,002 34 $6,500.15 12/31/2010 $ 106,502 49 $6,922.66 12131/2011 S 113 425 15 $7,372.63 12/30/2012 S 120,797 79 $7,851 86 12130.!2013 S 128.649 64 $8,362.23 12130,2014 S 137,01187 $8,905.77 12/30"2015 S 145,917 64 $9.484.65 1 212 912 0 1 6 S 155,402-29