Loading...
The URL can be used to link to this page
Your browser does not support the video tag.
CCA 11/25/2019
Page 1 of 1 CITY OF FRIDLEY 2018 STREET REHABILITATION PROJECT NO. ST2018-01 ENGINEER'S ESTIMATE BID TABULATION LETTING: 11/20/2019 3:30 PM Note: numbers in red are corrected for mathematical errors in bid provided BITUMINOUS ROADWAYS, NORTHWEST ASPHALTNORTH VALLEY, INCPARK CONSTRUCTIONMEYER CONTRACTING, INCINCVALLEY PAVING, INC SHAKOPEE, MNNOWTHEN, MNMINNEAPOLIS, MNMAPLE GROVE, MNMENDOTA HEIGHTS, MNSHAKOPEE, MN MnDOTEST. SEQ.NO.DESCRIPTIONUNITSQTY UNIT PRICEEXTENDED PRICEUNIT PRICEEXTENDED PRICEUNIT PRICEEXTENDED PRICEUNIT PRICEEXTENDED PRICEUNIT PRICEEXTENDED PRICEUNIT PRICEEXTENDED PRICE BASE BID ITEMS 1$ 101,700.00101,700.00$ 29,131.56$ 29,131.56$ 90,000.00$ 90,000.00$ 30,000.00$ 30,000.00$ 26,500.00$ 26,500.00$ 73,000.00$ 73,000.00$ 2021.501MobilizationLS1 2$ 1,000.001,000.00$ 1,683.67$ 1,683.67$ 1,360.00$ 1,360.00$ 481.00$ 481.00$ 750.00$ 750.00$ 550.00$ 550.00$ 2104.502Remove Drainage StructureEA1 3$ 1,040.0040.00$ 37.64$ 978.64$ 35.70$ 928.20$ 35.00$ 910.00$ 41.00$ 1,066.00$ 43.00$ 1,118.00$ 2104.502Remove Sign Type CEA26 4$ 300.00100.00$ 275.00$ 825.00$ 189.00$ 567.00$ 126.25$ 378.75$ 250.00$ 750.00$ 175.00$ 525.00$ 2104.502Salvage Casting (Storm)EA3 5$ 1,000.00100.00$ 275.00$ 2,750.00$ 189.00$ $ 1,890.00$ 992.5099.25$ 250.00$ 2,500.00$ 175.00$ 1,750.00$ 2104.502Salvage Casting (Sewer)EA10 62104.503Remove Concrete Curb & GutterLF3875$ 31,000.008.00$ 5.73$ 22,203.75$ 2.70$ 10,462.50$ 3.30$ 12,787.50$ 6.10$ 23,637.50$ 5.00$ 19,375.00$ 7$ 1,000.0025.00$ 26.89$ 1,075.60$ 3.35$ 134.00$ 4.90$ 196.00$ 12.00$ 480.00$ 16.00$ 640.00$ 2104.503Remove Concrete Valley GutterLF40 8$ 11,064.0012.00$ 3.93$ 3,623.46$ 9.70$ 8,943.40$ 8.50$ 7,837.00$ 5.00$ 4,610.00$ 9.50$ 8,759.00$ 2104.503Remove Retaining WallLF922 92104.503Sawing Bituminous Pavement (Full Depth)LF755$ 3,020.004.00$ 2.53$ 1,910.15$ 2.00$ 1,510.00$ 2.00$ 1,510.00$ 2.30$ 1,736.50$ 3.15$ 2,378.25$ 102104.504Remove Bituminous Driveway PavementSY222$ 888.004.00$ 7.83$ 1,738.26$ 10.80$ 2,397.60$ 8.60$ 1,909.20$ 14.00$ 3,108.00$ 8.00$ 1,776.00$ 11$ 6,084.003.00$ 4.46$ 9,044.88$ 5.30$ 10,748.40$ 4.30$ 8,720.40$ 20.00$ 40,560.00$ 7.00$ 14,196.00$ 2104.504Remove Bituminous Pavement (Full Depth)SY2028 12$ 378.0014.00$ 19.15$ 517.05$ 28.20$ 761.40$ 16.00$ 432.00$ 20.00$ 540.00$ 15.00$ 405.00$ 2104.504Remove Concrete Driveway PavementSY27 132105.507Common Excavation (P)CY1733$ 31,627.2518.25$ 24.19$ 41,921.27$ 18.70$ 32,407.10$ 45.25$ 78,418.25$ 31.00$ 53,723.00$ 40.00$ 69,320.00$ 14$ 23,536.0016.00$ 38.68$ 56,898.28$ 22.90$ 33,685.90$ 18.50$ 27,213.50$ 27.00$ 39,717.00$ 44.00$ 64,724.00$ 2105.507Subgrade Excavation (EV)CY1471 15$ 11,625.25325.00$ 245.27$ 8,773.31$ 377.00$ 13,485.29$ 827.00$ 29,581.79$ 550.00$ 19,673.50$ 275.00$ 9,836.75$ 2112.519Subgrade Preparation (P)RDST35.77 162211.507Aggregate Base (CV) Class 5CY910$ 9,100.0010.00$ 2.00$ 1,820.00$ 17.80$ 16,198.00$ 20.25$ 18,427.50$ 36.00$ 32,760.00$ 18.00$ 16,380.00$ 17$ 17,819.001.00$ 1.50$ 26,728.50$ 2.45$ 43,656.55$ 8.00$ 142,552.00$ 1.20$ 21,382.80$ 5.50$ 98,004.50$ 2215.504Full Depth Reclamation (P)SY17819 182331.603Bituminous Joint Saw & SealLF3071$ 9,213.003.00$ 3.05$ 9,366.55$ 2.90$ 8,905.90$ 2.84$ 8,721.64$ 3.30$ 10,134.30$ 3.05$ 9,366.55$ 19$ 2,580.004.00$ 3.71$ 2,392.95$ 3.10$ 1,999.50$ 2.00$ 1,290.00$ 3.40$ 2,193.00$ 2.00$ 1,290.00$ 2357.506Bituminous Material for Tack CoatGAL645 20$ 27,344.1578.35$ 93.43$ 32,607.07$ 90.20$ 31,479.80$ 86.00$ 30,014.00$ 97.00$ 33,853.00$ 105.00$ 36,645.00$ 21$ 88,192.6574.55$ 84.22$ 99,632.26$ 82.40$ 97,479.20$ 76.00$ 89,908.00$ 87.00$ 102,921.00$ 84.00$ 99,372.00$ 22$ 60,872.4068.55$ 75.77$ 67,283.76$ 71.20$ 63,225.60$ 70.00$ 62,160.00$ 78.00$ 69,264.00$ 72.00$ 63,936.00$ 23$ 12,955.9522.85$ 31.39$ 17,798.13$ 58.20$ 32,999.40$ 31.30$ 17,747.10$ 41.00$ 23,247.00$ 34.00$ 19,278.00$ 242411.502Concrete FlumeEA6$ 3,720.00620.00$ 1,037.78$ 6,226.68$ 532.00$ 3,192.00$ 965.00$ 5,790.00$ 1,110.00$ 6,660.00$ 642.00$ 3,852.00$ 252503.50315" RC Pipe Sewer Design 3006LF30$ 2,055.6068.52$ 142.55$ 4,276.50$ 79.10$ 2,373.00$ 127.00$ 3,810.00$ 72.00$ 2,160.00$ 87.00$ 2,610.00$ 26$ 1,000.001,000.00$ 2,020.40$ 2,020.40$ 567.00$ 567.00$ 751.50$ 751.50$ 1,000.00$ 1,000.00$ 1,280.00$ 1,280.00$ 2503.602Connect to Existing Storm SewerEA1 27$ 1,000.001,000.00$ 2,244.90$ 2,244.90$ 778.00$ 778.00$ 2,132.00$ 2,132.00$ 1,100.00$ 1,100.00$ 1,000.00$ 1,000.00$ 2503.602Connect into Existing Drainage StructureEA1 282504.602Adjust Gate Valve and BoxEA11$ 7,535.00685.00$ 443.37$ 4,877.07$ 440.00$ 4,840.00$ 206.00$ 2,266.00$ 225.00$ 2,475.00$ 525.00$ 5,775.00$ 29$ --$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ 2504.602Relocate HydrantEA0 30$ 1,470.00735.00$ 1,902.55$ 3,805.10$ 806.00$ 1,612.00$ 1,315.00$ 2,630.00$ 850.00$ 1,700.00$ 900.00$ 1,800.00$ 2506.502Furnish and Install Casting (CB)EA2 312506.502Furnish and Install Casting (MH)EA1$ 625.00625.00$ 1,902.55$ 1,902.55$ 958.00$ 958.00$ 953.50$ 953.50$ 850.00$ 850.00$ 975.00$ 975.00$ 32$ 1,365.00455.00$ 1,565.82$ 4,697.46$ 626.00$ 1,878.00$ 672.50$ 2,017.50$ 550.00$ 1,650.00$ 700.00$ 2,100.00$ 2506.502Install Casting (Storm)EA3 33$ 5,550.00555.00$ 1,565.82$ 15,658.20$ 626.00$ 6,260.00$ 672.50$ 6,725.00$ 550.00$ 5,500.00$ 875.00$ 8,750.00$ 2506.502Install Casting (Sewer)EA10 34$ 4,650.00465.00$ 1,234.70$ 12,347.00$ 906.00$ 9,060.00$ 580.00$ 5,800.00$ 450.00$ 4,500.00$ 1,100.00$ 11,000.00$ 2506.502Adjust Existing Frame and Ring Casting (Storm)EA10 352506.502Adjust Existing Frame and Ring Casting (Sanitary)EA10$ 4,650.00465.00$ 1,234.70$ 12,347.00$ 906.00$ 9,060.00$ 551.00$ 5,510.00$ 450.00$ 4,500.00$ 950.00$ 9,500.00$ 36$ 4,250.00425.00$ 1,571.43$ 15,714.30$ 696.00$ 6,960.00$ 932.50$ 9,325.00$ 780.00$ 7,800.00$ 775.00$ 7,750.00$ 2506.503Construct Drainage Structure Design 48-4020LF10 37$ 2,400.00800.00$ 5,836.74$ 17,510.22$ 4,680.00$ 14,040.00$ 2,567.00$ 7,701.00$ 3,400.00$ 10,200.00$ 4,300.00$ 12,900.00$ 2506.602Infiltration Basin Drainage StructureEA3 382521.5186" Concrete WalkSF2796$ 36,348.0013.00$ 13.34$ 37,298.64$ 14.20$ 39,703.20$ 13.50$ 37,746.00$ 14.50$ 40,542.00$ 14.00$ 39,144.00$ 39$ 62,355.0015.00$ 18.50$ 76,904.50$ 18.30$ 76,073.10$ 18.70$ 77,735.90$ 19.00$ 78,983.00$ 16.00$ 66,512.00$ 2531.503Concrete Curb & Gutter Design B618LF4157 40$ 5,183.0071.00$ 84.74$ 6,186.02$ 84.60$ 6,175.80$ 90.85$ 6,632.05$ 92.00$ 6,716.00$ 68.00$ 4,964.00$ 412531.504Concrete MedianSY115$ 6,325.0055.00$ 49.04$ 5,639.60$ 66.00$ 7,590.00$ 48.75$ 5,606.25$ 53.00$ 6,095.00$ 58.00$ 6,670.00$ 42$ 2,080.0052.00$ 40.17$ 1,606.80$ 50.80$ 2,032.00$ 43.00$ 1,720.00$ 43.50$ 1,740.00$ 56.00$ 2,240.00$ 43$ 17,460.0060.00$ 52.05$ 15,146.55$ 62.00$ 18,042.00$ 48.50$ 14,113.50$ 56.50$ 16,441.50$ 54.00$ 15,714.00$ 2531.618Truncated DomesSF291 44$ 3,000.003,000.00$ 3,000.00$ 3,000.00$ 3,000.00$ 3,000.00$ 3,000.00$ 3,000.00$ 3,000.00$ 3,000.00$ 3,000.00$ 3,000.00$ 2540.601Repair/Replace Pet Fence & Irrigation SystemLS1 452540.602Removal, Temporary Installation & Reinstallation of MailboxesEA10$ 1,500.00150.00$ 107.54$ 1,075.40$ 102.00$ 1,020.00$ 100.00$ 1,000.00$ 115.00$ 1,150.00$ 110.00$ 1,100.00$ 46$ 10,000.0010,000.00$ 9,087.26$ 9,087.26$ 8,620.00$ 8,620.00$ 8,450.00$ 8,450.00$ 21,000.00$ 21,000.00$ 34,000.00$ 34,000.00$ 2563.601Traffic ControlLS1 47$ 7,770.00185.00$ 198.95$ 8,355.90$ 189.00$ 7,938.00$ 185.00$ 7,770.00$ 210.00$ 8,820.00$ 220.00$ 9,240.00$ 2564.502Sign Type CEA42 482565.516Traffic Control Signal SystemSYS1$ 7,000.007,000.00$ 10,539.08$ 10,539.08$ 6,680.00$ 6,680.00$ 6,550.00$ 6,550.00$ 7,600.00$ 7,600.00$ 7,000.00$ 7,000.00$ 49$ 9,000.001,500.00$ 967.88$ 5,807.28$ 1,400.00$ 8,400.00$ 1,375.00$ 8,250.00$ 1,600.00$ 9,600.00$ 1,500.00$ 9,000.00$ 2565.602Rigid PVC Loop Detector 6' X 6'EA6 50$ 3,330.00185.00$ 241.97$ 4,355.46$ 146.00$ 2,628.00$ 125.00$ 2,250.00$ 185.00$ 3,330.00$ 185.00$ 3,330.00$ 2573.502Storm Drain Inlet ProtectionEA18 51$ 64,668.0034.00$ 40.10$ 76,270.20$ 41.30$ 78,552.60$ 51.50$ 97,953.00$ 67.00$ 127,434.00$ 46.00$ 87,492.00$ 2574.507Common Topsoil BorrowCY1902 522574.508Fertilizer (Type 3) (350 LB/AC)LB1,235$ 1,235.001.00$ 0.84$ 1,037.40$ 0.87$ 1,074.45$ 0.90$ 1,111.50$ 0.80$ 988.00$ 0.55$ 679.25$ 53$ 20,700.003.00$ 2.45$ 16,905.00$ 1.80$ 12,420.00$ 1.80$ 12,420.00$ 2.40$ 16,560.00$ 1.95$ 13,455.00$ 2575.504Erosion Control Blankets Category 0SY6900 54$ 940.0020.00$ 19.85$ 932.95$ 20.90$ 982.30$ 10.00$ 470.00$ 20.00$ 940.00$ 9.50$ 446.50$ 2575.504Turf Reinforcement Mat Category 1SY47 552575.505SeedingAC3.53$ 4,236.001,200.00$ 583.88$ 2,061.10$ 4,170.00$ 14,720.10$ 600.00$ 2,118.00$ 580.00$ 2,047.40$ 1,350.00$ 4,765.50$ 56$ 2,047.506.50$ 7.24$ 2,280.60$ 4.35$ 1,370.25$ 4.00$ 1,260.00$ 7.20$ 2,268.00$ 3.65$ 1,149.75$ 2575.508Seed (25-131) (220 LB/AC)LB315 57$ 1,618.506.50$ 7.24$ 1,802.76$ 4.60$ 1,145.40$ 4.30$ 1,070.70$ 7.20$ 1,792.80$ 3.50$ 871.50$ 2575.508Seed (25-151) (120 LB/AC)LB249 582575.508Seed (33-262) (44 LB/AC)LB3$ 195.0065.00$ 58.39$ 175.17$ 27.20$ 81.60$ 9.70$ 29.10$ 58.00$ 174.00$ 30.00$ 90.00$ 592575.508Hydraulic Soil Stabilizer (2100 LB/AC)LB7413$ 16,308.602.20$ 2.10$ 15,567.30$ 0.85$ 6,301.05$ 1.40$ 10,378.20$ 2.10$ 15,567.30$ 1.00$ 7,413.00$ 60$ 896.008.00$ 11.30$ 1,265.60$ 8.15$ 912.80$ 0.80$ 89.60$ 9.30$ 1,041.60$ 8.60$ 963.20$ 61$ 1,249.001.00$ 1.27$ 1,586.23$ 0.92$ 1,149.08$ 0.90$ 1,124.10$ 1.00$ 1,249.00$ 1.00$ 1,249.00$ yLF1249 62$ 1,127.500.50$ 0.64$ 1,443.20$ 0.46$ 1,037.30$ 0.45$ 1,014.75$ 0.50$ 1,127.50$ 0.50$ 1,127.50$ yLF2255 63$ 312.250.25$ 0.35$ 437.15$ 0.26$ 324.74$ 0.25$ 312.25$ 0.30$ 374.70$ 0.30$ 374.70$ 2582.5034" Broken Line: EpoxyLF1249 64$ 1,446.006.00$ 8.05$ 1,940.05$ 5.80$ 1,397.80$ 5.70$ 1,373.70$ 6.60$ 1,590.60$ 6.10$ 1,470.10$ 2582.518Pavement Message: EpoxySF241 65$ 3,615.005.00$ 6.36$ 4,598.28$ 4.60$ 3,325.80$ 4.50$ 3,253.50$ 5.20$ 3,759.60$ 4.85$ 3,506.55$ 2582.518Crosswalk: EpoxySF723 TOTAL BID AMOUNT$ 857,636.95785,555.60$ $ 942,401.73879,500.11$ $ 947,133.60$ 1,008,884.60