HomeMy WebLinkAbout2-9-2026
City Council Conference Meeting
February 9, 2026 at 5:30 p.m.
7071 University Avenue NE
Agenda
1. Finance Update – 2025 Preliminary Year-End & Proposed 2027 Budget Calendar
2.Met Council L32A Lift Station Update
3.Commons Park Rental Fees and Guidelines
Accessibility Notice:
If you need free interpretation or translation assistance, please contact City staff.
Si necesita ayuda de interpretación o traducción gratis, comuníquese con el personal de la ciudad.
Yog tias koj xav tau kev pab txhais lus los sis txhais ntaub ntawv dawb, ces thov tiv tauj rau Lub Nroog
cove neeg ua hauj lwm.
Haddii aad u baahan tahay tarjumaad bilaash ah ama kaalmo tarjumaad, fadlan la xiriir shaqaalaha
Magaalada.
Upon request, accommodation will be provided to allow individuals with disabilities to participate in any City of
Fridley services, programs or activities. Hearing impaired persons who need an interpreter or other persons who
require auxiliary aids should contact CityClerk@FridleyMN.gov or (763) 572-3450.
AGENDA REPORT
Meeting Date: February 9, 2026
Meeting Type:City Council Conference
Submitted By:Joe Starks, Finance Director
Title: Finance Update – 2025 Preliminary Year-End & Proposed 2027 Budget
Calendar
Background
A preliminary year-end financial update will be provided. This is unaudited and the numbers will
change as the City works through the year-end process.
Additionally, the 2027 Budget development process will soon begin and the Proposed 2027
Budget calendar is included.
Recommendation
Attachments and Other Resources
1.December 2025 YTD Financial Update
2.December 2025 YTD Liquor Store Income Statement
3.December 2025 YTD Investment Summary
4.2027 Budget Calendar
Vision Statement
We believe Fridley will be a safe, vibrant, friendly, and stable home for families and
businesses.
For the fiscal period ending 12/31/2025
% of Year Remaining: 0%
Revenues 2025 Current Budget2025 YTD Actual2025 Balance% RemainingNote2024 YTD Actual25 vs. 24 YTD
General Fund - 101$ 25,018,800$ 23,621,158$ 1,397,6426%$ 23,940,380$ (319,223)
Cable TV Fund - 225$ 260,000$ 151,639 $ 108,36142%C/G$ 347,534$ (195,895)
Solid Waste Abatement - 237$ 587,500$ 508,450 $ 79,05013%D/G$ 550,289$ (41,838)
Police Activity Fund - 260$ 226,000$ 209,041 $ 16,9598%E/G$ 211,489$ (2,448)
SNC Fund - 270$ 810,500$ 877,664 $ (67,164) -8%G$ 775,455$ 102,209
Water Utility Fund - 601$ 8,211,200$ 4,735,477$ 3,475,72342%D/G/H$ 5,447,043$ (711,566)
Sewer Utility Fund - 602$ 7,941,500$ 6,549,229$ 1,392,27118%D/G$ 9,268,778$ (2,719,549)
Storm Water Utility Fund - 603$ 3,940,400$ 1,879,550$ 2,060,85052%D/G/J$ 2,918,761$ (1,039,211)
Liquor Fund - 609$ 6,422,400$ 5,838,498$ 583,9029%G$ 6,121,788$ (283,289)
TOTAL REVENUES$ 53,418,300$ 44,370,706$ 9,047,59417%$ 49,581,516$ (5,210,810)
Expenditures 2025 Current Budget2025 YTD Actual2025 Balance% RemainingNote2024 YTD Actual25 vs. 24 YTD
General Fund - 101$ 25,018,800$ 23,789,768$ 1,229,0335%$ 23,051,241$ 738,527
Cable TV Fund - 225$ 442,900$ 331,348 $ 111,55225%$ 467,278$ (135,930)
Solid Waste Abatement - 237$ 575,200$ 581,903 $ (6,703) -1%$ 528,553$ 53,350
Police Activity Fund - 260$ 228,200$ 216,086 $ 12,1145%$ 203,490$ 12,596
SNC Fund - 270$ 794,100$ 790,147 $ 3,9530%$ 749,705$ 40,442
Water Utility Fund - 601$ 10,694,000$ 4,565,562$ 6,128,43857%H/I/K$ 3,532,691$ 1,032,871
Sewer Utility Fund - 602$ 9,071,800$ 8,373,469$ 698,3318%I/K$ 7,105,055$ 1,268,413
Storm Water Utility Fund - 603$ 4,629,600$ 3,309,912$ 1,319,68829%I/K$ 1,574,743$ 1,735,169
Liquor Fund - 609$ 6,496,000$ 6,061,469$ 434,5317%K$ 6,248,993$ (187,525)
TOTAL EXPENDITURES$ 57,950,600$ 48,019,663$ 9,930,93717%$ 43,461,750$ 4,557,914
GENERAL FUND
GF Revenue Types 2025 Current Budget2025 YTD Actual2025 Balance% RemainingNote2024 YTD Actual25 vs. 24 YTD
Taxes$ 16,118,300$ 15,647,782$ 470,5183%A$ 14,786,583$ 861,200
Special Assessments$ 99,000$ 37,685 $ 61,31562%B$ 74,639$ (36,954)
Licenses and Permits$ 1,177,600$ 1,168,030$ 9,5701%F$ 860,951$ 307,079
Intergovernmental$ 3,471,000$ 3,014,647$ 456,35313%F$ 3,281,953$ (267,306)
Charges for Services$ 3,069,900$ 2,903,577$ 166,3235%$ 3,077,305$ (173,728)
Fines and Forfeitures$ 152,000$ 141,917$ 10,0837%$ 150,309$ (8,392)
Miscellaneous$ 364,100$ 125,020$ 239,08066%G$ 866,304$ (741,285)
Other Financing Sources$ 566,900$ 582,500 $ (15,600) -3%$ 842,337$ (259,837)
TOTAL GF REVENUES$ 25,018,800$ 23,621,158$ 1,397,6426%$ 23,940,380$ (319,223)
GF Dept. Expenditures 2025 Current Budget2025 YTD Actual2025 Balance% RemainingNote2024 YTD Actual25 vs. 24 YTD
Legislative$ 208,400$ 172,492 $ 35,90817%$ 183,137$ (10,644)
City Management$ 2,686,800$ 2,315,794$ 371,00614%$ 2,475,936$ (160,142)
Finance$ 2,030,100$ 1,916,465$ 113,6356%$ 2,043,169$ (126,703)
Public Safety$ 11,961,400$ 11,477,587$ 483,8134%$ 11,038,660$ 438,926
Public Works$ 5,278,500$ 5,307,784$ (29,284)-1%$ 4,743,794$ 563,990
Parks & Recreation$ 1,009,000$ 937,733$ 71,2677%$ 899,249$ 38,484
Community Development$ 1,844,600$ 1,661,912$ 182,68810%$ 1,667,296$ (5,384)
TOTAL GF EXPENDITURES$ 25,018,800$ 23,789,768$ 1,229,0335%$ 23,051,241$ 738,527
Notes:
A - January 2026 short settlement still to be accrued back to 2025. 2025 will be under budget due to tax court settlements.
B - Awaiting year-end special assessment figures from Anoka County.
C - Awaiting 4th Qtr. cable franchise fee payment.
D - Additional utility billing revenue for quarterly bills in 2026 to be accrued back to 2025.
E - Awaiting additional reimbursement revenue.
F - Awaiting receipt of tree removal grant reimbursement request from the State.
G - Year-End investment income allocation process to be completed. (including unrealized gain)
H - Locke Park WTP GAC project to begin in 2026, no revenue/expense in 2025.
I - Interfund loan/debt service obligations budgeted for debt service coverage on fund's financial statements but payments appear on balance sheet.
J - Awaiting additional grant reimbursement revenue for Syvlan Hills watershed grant.
K - Year-End capitalization process to be completed.
Liquor Store #1 - Fridley Market
Category202320242025
Sales 5,183,708 5,034,626 4,873,518
Cost of Sales 3,658,959 3,614,704 3,430,769
Gross Profit ($) 1,524,749 1,419,923 1,442,749
Gross Profit (%)29.41%28.20%29.60%
Operating Expenses 1,149,363 1,200,551 1,218,974
Income/Loss 375,386 219,372 223,775
Nonoperating Revenues 66,978 59,717 (11,624)
Nonoperating Expenses 42,370 35,777 50,690
Net Profit/Loss 399,993 243,312 161,461
Transfer278,500 328,500 328,500
Liquor Store #2 - Hwy. 65
20242025
Category2023
Sales1,046,5111,024,834976,604
Cost of Sales 784,605 780,389 722,006
Gross Profit ($)261,906244,445 254,597
Gross Profit (%)25.03%23.85%26.07%
Operating Expenses 200,986 201,744 195,896
Income/Loss 60,920 42,701 58,701
Nonoperating Revenues 19 - -
Nonoperating Expenses - - 54,632 *
Net Profit/Loss 60,939 42,701 4,069
Transfer 60,000 60,000 60,000
Liquor Stores - Combined
Category202320242025
Sales 6,230,218 6,059,461 5,850,122
Cost of Sales 4,443,564 4,395,093 4,152,775
Gross Profit ($) 1,786,655
1,664,368 1,697,347
Gross Profit (%)28.68%27.47%29.01%
Operating Expenses 1,350,349 1,402,295 1,414,871
Income/Loss 436,306 262,073 282,476
Nonoperating Revenues 66,997 59,717 (11,624)
Nonoperating Expenses 42,370 35,777 105,323 *
Net Profit/Loss 460,932 286,013 165,530
Transfer 338,500 388,500 388,500
* Server/security cameras will be capitalized at year-end and depreciated over useful life
2027 Budget Calendar
City of Fridley, Minnesota
DateActivityResponsible PartyForum or Meeting
March 2Budget Kickoff Meeting 1Finance Director
March 2Information Technology Project Request Form sent to Departments.Finance Director/IT Manager
March 31Information Technology Project Request Forms due to the Finance Department.Department Directors
April 1Capital Investment Program (CIP) Entry Opened for Department ContactsFinance Director
April 30CIP Requests and Changes Entry Deadline in Plan ItDepartment Directors
April 25Annual Town Hall MeetingDepartment Directors/City ManagerTown Hall
April 27Local Board of Appeal and Equalization MeetingAssessing ManagerConference Meeting
April 27"Outlook and Objectives" Review with City Council.Finance DirectorConference Meeting
June 1Budget Kickoff Meeting 2Finance Director
June 1Proposed 2027 Budget Instructions, New Request Forms and Targets released to DepartmentsFinance Director
June 8Review 2025 Audit with City CouncilFinance DirectorCity Council Meeting
June 30New Budget Request Forms and changes due to Finance Department.Department Directors
July 13Discuss Proposed 2027-2031 CIP with City Council.Finance DirectorConference Meeting
Week of July 13Department Meetings with the City Manager to review new budget requests and changes.Department Directors/City Manager
July 27Discuss Proposed 2027-2031 CIP and 2027 Budget Discussion with City CouncilFinance DirectorConference Meeting
July 30Proposed 2026-2030 CIP submitted to Anoka County for review and comment.Finance Director
August 1Minnesota Department of Revenue notifies City of State Aid amounts.Finance Director
August 10Discuss Property Tax Levy Scenarios with the City Council.Finance DirectorConference Meeting
August 24Discuss Property Tax Levy Scenarios with the City Council.Finance DirectorConference Meeting
September 3HRA Board approves Preliminary/Final Housing and Redevelopment Authority (HRA) Property Tax Levy.HRAHRA Meeting
September 14Adopt Proposed 2027 Property Tax Levy and Budget, and announce Public Meeting (Truth-in-Taxation) date.City CouncilCity Council Meeting
September 14Adopt Final HRA Property Tax Levy.City CouncilCity Council Meeting
September 28Discuss the Proposed 2027 Utility Rates and Fees (Water, Sewer, Storm Water and Recycling) with City Council.Finance DirectorConference Meeting
September 30Proposed Property Tax Levy submitted to Anoka CountyFinance Director
September 30Final HRA Property Tax Levy submitted to Anoka CountyFinance Director
October 12Discuss the Proposed 2027 Utility Rates and Fees (Water, Sewer, Storm Water and Recycling) with City Council.Finance DirectorConference Meeting
October 16All Final, Proposed 2027 Budget, including CIP, changes and revisions due to Finance Department.Department Directors
Week of Oct. 19Department Meetings with the City Manager to review new budget requests and changes, if needed.Department Directors
October 26Adopt the 2027 Utility Rates and Fees (Water, Sewer, Storm Water and Recycling).Finance DirectorCity Council Meeting
November 5Discuss Proposed 2026 HRA BudgetFinance DirectorHRA Meeting
November 9Discuss 2027 Budget, including CIP, with City Council (if needed).Finance DirectorConference Meeting
November 10Anoka County sends parcel-specific, estimated tax estimates to taxpayers, due to taxpayers by November 24.Anoka County
November 23Discuss 2027 Budget, including CIP, with City Council (if needed).Finance DirectorConference Meeting
December 3Adopt 2027 HRA BudgetFinance DirectorHRA Meeting
December 14Hold Public Meeting (Truth-in-Taxation) on Proposed 2027 Budget and Property Tax Levy.City CouncilCity Council Meeting
December 21Adopt 2027 Budget, 2027-2031 CIP, 2027 Property Tax Levy.City CouncilCity Council Meeting
December 28Submit Final 2027 Property Tax Levy certified to Anoka County (and Form TNT).Finance Director
Please note that the Proposed 2027 Budget Calendar may change based on the direction of the City Council and/or City Manager.
AGENDA REPORT
Meeting Date: February 9, 2026
Meeting Type:City Council Conference
Submitted By:James Kosluchar, Public Works Director
Title: Met Council L32A Lift Station Update
Background
Staff will provide an update on the proposed Metropolitan Council L32A lift station.
Recommendation
This item is for information and discussion with no recommended action.
Attachments and Other Resources
Vision Statement
We believe Fridley will be a safe, vibrant, friendly, and stable home for families and
businesses.
AGENDA REPORT
Meeting Date: February 9, 2026
Meeting Type:City Council Conference
Submitted By:Mike Maher, Parks and Recreation Director
Title: Commons Park Rental Fees and Guidelines
Background
Commons Park is scheduled to open in the summer of 2026. The improved park features a
recreation building with rentable activity rooms and several open-air shelters that will be
available to reserve by the public. The attached policy document is a proposed final draft with
fees and use guidelines that was developed by staff and informed by the City of Fridley’s other
rental amenities within the park system. These guidelines were reviewed and endorsed by the
Parks and Recreation Commission at their December 2025 meeting.
Recommendation
Staff recommends the Council provide input on the proposed Commons Park Rental Fees and
Guidelines.
Attachments and Other Resources
1.Commons Park Rental Fees and Guidelines FINAL DRAFT
Vision Statement
We believe Fridley will be a safe, vibrant, friendly, and stable home for families and
businesses.