Ordinance No. 0702 10-01-1979, _� �
ORDINNNCE fVO. 702
AN ORDINANCE ADOPTING THE 6UDGET FOR THE FISCAL YEAR 1980
TFIE CITY COUNCIL OF THE CITY OF FRIDLEY HEREBY ORDAINS:
SECTION 1 That the annual budget of the City of Fridley for the fiscal year
begimm �g January 1, 1980 which has been submitted by the City Manager and
modif�ed and approved by the C�ty Counc�l �s hereby adopted, the total of the
said budget and the ma�or divisions thereof being as follows:
ESTIMATE OF REVENUE
General Property Tax
Special Assessments
L�censes
Contractors
Business
Other
Perm�ts
Grants and Shared
Taxes
Charges for Serv�ces
F�nes and Forfe�tures
Interest Earmngs
Other M�sc. Revenue
Insurance Refund (Police
and Fire Pens�ons
Transfers
Seal Coat�ng
State Aid Surplus
Revenue Shar�ng Fund
L�quor Fund
Other
General Fund Surplus
TOTAL GENERAL FUND
Com Dev Block Grant
STEP Fund
Teen Center Fund
State R�d Funds
Revenue Sharing Funds
C�vic Center 6ond Fund
Cap�tal Improvement Fund
TOTAL OTHER FUNDS
TOTAL. ALL FUNDS
GENERAL FUND APPROPRIATIONS
$2,379,808
8,300
12,800
79,045
3,600
86,650
1,367,855
102,960
85,000
129,250
45,550
96,101
55,OD0
56,000
230,000
85,000
-0-
115,125
$4,938,044
General Government
Legislat�ve
General and Financial
Management
C�vic Center
Public Safety
Pol�ce
F�re and
Civ�l Defense
Public Works
Code Enforcement and
Planning
Engineer�ng and Public
Works Ma�ntenance
Recreat�on
Naturalist and
Parks and Recreation
Reserve
OTHER FUNDS
SPECIAL REVENUE FUNDS
120,000
121,000
12,500
328,000
230,000
DEBT SERVICE FUNDS
39,524
CAPITAL PROJECT FUN�S
$ 930,124
$5,868,168
$ 126,427
541,337
129,871
1,304,145
369,369
281,146
887,891
1,012,857
�
285,000
$4,938,044
�
120,000
121,000
12,500
328,000
230,000
39,524
79,100
$ 930,124
$5,868,168
SECTION 2: That the C�ty i�lanager be d�rected to cause the appropriate
accounting entr�es to be made �n the books of the C�ty.
PASSED AND ADOPTED BY THE CITY COUNCIL OF THE CITY OF FRIDLEY THIS 1ST DAY OF
OCTOBER, 1979.
, 4 /y \\ '� /'�
/ � �f�F� � � � FA+ v�±_r��t
L'�: i ''{,' �"� „�,p,W'�-� E� "_
WILLIAM J. NEE - AYOR
ATTEST.
� � f
C CL K- MARV N C. QRUNSEL �
Public Hear�ng September 17, 1979
F�rst Reading Septem6er 24, 1979
Second Reading October l, 1979
Publish October 10, 1979
�