Ordinance No. 0717 10-06-1980f}� �
!I i u
ORDINANCE N0. 717
AN ORDINANCE ADOPTING THE BU�GET FDR THE FISCAL YEAR 1981
THE CITY COUNCIL OF THE CITY OF FRIDLEY HEREBY ORDAINS:
SECTIDN 1: That the annual budget of the City of Frtdley for the f�scal year beg�nning
January l, 1981 which has been submitted by the City Manager and modified and approved by
the C�ty Council is hereby aaopted, the total of sa�d budget and the ma,7or d�visions
thereof 6e�ng as follows:
ESTIMATE OF REVENUE
General Property Tax
Special Assessments
Licenses
Contractors
Business
Other
Permtts
Grants and Shared
Taxes
Charges for Serv�ces
Fines and Forfeitures
Interest Earntngs
Otner Misc. Revenue
Insurance Refund (Police
and Fire Pensions
Transfers
Seal Coating
State Atd Surplus
R�venue Shar�ng Fund
Liquor Fund
Other
Gefteral Fund Surplus
TQTAL: GENERAL FUN�
State A�d Funds
Revenue Sharing Funds
C�v�c Center Bond Fund
Cap�tal Improvement Fund
TOTAL: OTHER FUNDS
GENERHL FUND
APPROPRIATIONS
$2,644,346 General Government
8,500 Legislat�ve
General and Financial
16,868 Management
108,832 Central Serv�ces (Civic
3,250 Center/Data Processing
104,822
1,435,060
116,364
98,000
170,000
63,700
120,000
Pu61ic Safety
Po �� ce and C�vil Defense
Fire
Public Works
Code Enforcement and
Plamm�g
Engineering and Public
Works Maintenance
60,000
65,000 Recreation
245,000 Natural�st and
90,000 Parks & Recreation
-0-
225,000 Reserve
�5,574,742
OTHER FUNDS
SPECIAL REVENUE FUNDS
311,000
245,000
DEBT SERVICE FUN�S
40,000
CAPITAL PROJECT FUNDS
92,100
� 688,100
�'
� 163,462
594,881
146,034
1,558,926
384,057
299,707
1,011,033
1,161,642
255,000 �
$5,574,742 __
311,000
245,000
A0,000
92,100
� 688,100
TOTAL ALL FUNDS $6,262,842 $6,262,842
SECTION 2. That the City P1anager be directed to cause the appropriate accountinq entr�es
to be made in the books of the Ctty.
PASSED AND ADDPTED BY THE CITY COUNCIL OF THE CITY OF FRIDLEY THIS 6TH DAY OF OCTOBER,
1980.
ATTEST:
� � l
N t��,� r��t - �%----.�-:,
ACTIN'G CITY CLERK - NASIM M. QURESHI
Public Heartng
First Reading:
Second Reading
Publish
GO�t4A/0804A
September 15, 1980
September 22, 1980
October 6, 1980
October 15, 1980
�,P��.� `� �-���
�