Ordinance No. 0758 10-04-1982r
�
vU
• •�q�:'�'; �: : •
�'Jli;r.,;.�: r 1: i:l: :I�IC1: '�' �:I: ' RV�_� _ '1: T :C
�� Q1Y �Qa � �� QTi OF PRIQ$Y �Y �':
SHCP�ODI ls �at the annual budget of the City of Fridley for the fiscal year beginning
January 1, 1983 whid� has be� su6mitted b� the City Manaqer and modified and approved by
the City Cauicil is hereby adopted, :he tatal of said 6udget and the major divisions thereof
being as follaas:
:. �� • •• �:�a•rr.
Gerrecal Pra�pezty Tax
Special Assessnents
Licenses
Contractors
Business
Other
Petmits
Grants and Shared Taxes
Q�arges for Services
Fines and Forfeitures
Interest Earnings
Other Miscellanears Revenue
Insurance Ref�d (Police and
Fire Pensions)
Transfers
Seal Caating
State Aid Surplus
Revenue Sharing FUnd
LIQUOL Fll[ld
General EUnd Surplus
�+i iI G:� R�N r� i>:� �� i��: �]
5tate Aid Hluids
Revenue Sharing Fiuids
Cable 7V
Civic Center Bond F1uid
Capital Imprwanent Elu�d
it!��z �ii� • i�,
[r.::ir�: �iii: ]
$3�Q24,200
5,700
15,000
128,000
5,000
95,000
1,274,009
141�000
ll2,350
260,000
42,000
130,000
70,000
70,000
280,000
150,000
505,400
56,307,659
• �:io-• � � �.
G�ee[al Gwern��t
Legislative
General and Financial
Managenent
Central Servioes (Civic
Center/Data Proaessing)
Public Safety
Police and Civil Defense
Fire
Public Works
Code Enforoement and
Planning
Engineering and Public
works MaintPnance
Recreation
Naturalist and
Parks and Recrastion
Reserve
ti�swi� •r o-��• •� �.
. i�
:i i��
� i�
�� s:i�3o- :�iC��i��, �.
40,000
• V. ••.� DM '1 1:
�i
S 780.800
S 145,54�
686,145
172,300
1,880,325
426,964
316,465
1,080,121
1,247,400
352,390
&6,307,65�
316,700
28D,000
50,000
40,000
94,100
S 78D,800
ZU'BlL: ATi. Pt7IZl6 $7.088.459 57,088,459
SFX,TI(�1 2: �at the City Manager be dizected to cause the appropriate accounting entries to
be made in the books of the City.
PASSED ADID ADOPPID BY �E CITY �ITNCII. OF ''�E CITY OF PR nx.�' �iIS 4� DAY OF O(,ZVBIIt, 1982
J����� ✓ " `
MAY� WII,Y, �. 1� �
ATIFST: -
� � �, ��" v�.tiiv--�
CITY Q.IIiR - S C• Il�N
Public Hearing: Septenber 13, 1982
First Reading: Septenber 27, 1982
Second Reading: Octoher 4, 1982
Publish: October 13, 1982